Compugen Ltd.
NASDAQ:CGEN
1.6 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 14.255 | 11.059 | 7.801 | 7.143 | 43.879 | 45.675 | 30.438 | 61.527 | 81.421 | 72.643 | 46.766 | 19.589 | 5.846 | 7.3 | 15.139 | 5.423 | 1.416 | 6.251 | 0.73 | 4.366 | 7.91 | 5.289 | 8.438 | 80.675 | 11.436 |
Short Term Investments
| 36.795 | 72.287 | 109.248 | 116.622 | 34.04 | 39.209 | 3.918 | 50.825 | 0.426 | 1.054 | 4.565 | 5.196 | 16.525 | 14.524 | 0 | 5.916 | 13.784 | 19.152 | 30.257 | 16.208 | 8.797 | 12.918 | 9.241 | 0 | 0 |
Cash and Short Term Investments
| 51.05 | 83.708 | 117.762 | 124.432 | 43.879 | 45.675 | 30.438 | 61.527 | 81.847 | 73.697 | 51.331 | 24.785 | 22.371 | 21.824 | 15.139 | 11.339 | 15.2 | 25.403 | 30.987 | 20.574 | 16.707 | 18.207 | 17.679 | 80.675 | 11.436 |
Net Receivables
| 61.318 | 2.417 | 5.46 | 4.658 | 1.121 | 0.903 | 0.741 | 1.153 | 9.152 | 1.26 | 1.885 | 0.69 | 0.546 | 5.569 | 8.51 | 0.593 | 0.727 | 0.605 | 0.31 | 0.647 | 0.573 | 4.581 | 2.95 | 2.682 | 0.71 |
Inventory
| 0 | -72.649 | -109.961 | -119.289 | -0.78 | -1.341 | -1.74 | -2.064 | -1.804 | -1.044 | -0.646 | -0.516 | -22.279 | -21.14 | -14.978 | -11.932 | 0.263 | 0 | 1.083 | 0.556 | 0.554 | 0.111 | 0.343 | 0.385 | 0.38 |
Other Current Assets
| 2.211 | 72.649 | 109.961 | 119.289 | 0.78 | 1.341 | 1.74 | 2.064 | 1.804 | 1.044 | 0.646 | 0.612 | 22.371 | 21.824 | 15.639 | 8.249 | 0.054 | 0.251 | 0.117 | 0.342 | 0.274 | 30.195 | 14.668 | 10 | 0 |
Total Current Assets
| 114.579 | 86.125 | 123.222 | 129.09 | 45 | 46.578 | 31.179 | 62.68 | 90.999 | 74.957 | 53.216 | 25.571 | 23.009 | 28.077 | 24.31 | 8.249 | 16.244 | 26.259 | 32.497 | 22.119 | 18.108 | 53.094 | 35.64 | 93.742 | 12.526 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.545 | 3.358 | 3.905 | 4.483 | 5.585 | 3.372 | 4.647 | 5.965 | 6.028 | 2.73 | 1.208 | 1.25 | 0.497 | 0.58 | 0.735 | 1.058 | 1.417 | 2.179 | 3.02 | 3.739 | 3.937 | 3.801 | 4.272 | 3.189 | 2.397 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.567 | 35.026 | 18.015 | 0.059 | 4.093 | 7.801 | 5.14 | 3.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.21 | 4.693 | 5.036 | 4.743 | 3.178 | 3.23 | 2.92 | 2.494 | -67.287 | 2.132 | -15.728 | 2.029 | 1.482 | 0 | 0 | 1.079 | 4.005 | 2.418 | 6.589 | 29.495 | 45.481 | 20.362 | 47.377 | 0.941 | 0.595 |
Total Non-Current Assets
| 6.755 | 8.051 | 8.941 | 9.226 | 8.763 | 6.602 | 7.567 | 8.459 | 8.308 | 39.888 | 3.495 | 3.338 | 6.072 | 8.381 | 5.875 | 5.995 | 5.422 | 4.597 | 9.609 | 33.234 | 49.418 | 24.163 | 51.649 | 4.13 | 2.992 |
Total Assets
| 121.334 | 94.176 | 132.163 | 138.316 | 53.763 | 53.18 | 38.746 | 71.139 | 99.307 | 114.845 | 56.711 | 28.909 | 29.081 | 36.458 | 30.185 | 14.244 | 21.666 | 30.856 | 42.106 | 55.353 | 67.526 | 77.257 | 87.289 | 97.872 | 15.518 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 3.502 | 1.773 | 4.621 | 1.413 | 1.088 | 2.946 | 3.445 | 1.274 | 2.001 | 1.493 | 0.693 | 0.443 | 0.248 | 0.507 | 0.199 | 0.472 | 0.881 | 1.262 | 1.088 | 1.425 | 1.583 | 4.949 | 2.271 | 1.253 | 1.637 |
Short Term Debt
| 0.632 | 0.613 | 0.768 | 0.639 | 0.6 | -1.089 | -0.312 | 0 | 0 | 2.886 | 0 | 0 | 0 | 0 | 0 | 2.409 | 1.335 | 0 | 0.973 | 0.42 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0.234 | 0 | 0.004 | 1.356 | 0.289 | 0.12 | 0 | 0.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 11.149 | 0.325 | 3.629 | 0.668 | 0.774 | 1.089 | 0.312 | 0 | 0.312 | 1.789 | 5.318 | 0 | 0 | 0 | 0.113 | 0.1 | 0.15 | 0.075 | 0.2 | 0.276 | 1.566 | 1.595 | 0.96 | 1.185 | 0 |
Other Current Liabilities
| 7.481 | 7.435 | 3.457 | 6.39 | 3.269 | 3.863 | -0.696 | 2.188 | 1.184 | -1.361 | 0.915 | 0.498 | 0.837 | 1.427 | 0.959 | -0.46 | -0.352 | 0.351 | 0.324 | -0.163 | 0.463 | -4.949 | 0.345 | 0.612 | -1.168 |
Total Current Liabilities
| 26.266 | 11.919 | 17.096 | 10.523 | 6.819 | 9.989 | 6.194 | 4.74 | 6.854 | 6.589 | 7.739 | 1.384 | 1.707 | 2.441 | 1.47 | 2.993 | 2.895 | 2.95 | 3.673 | 3.383 | 5.195 | 6.544 | 5.847 | 4.303 | 2.106 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 0.719 | 1.312 | 1.982 | 2.527 | 2.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 25.392 | 0 | 2.715 | 1.968 | 2.691 | 3.003 | 0 | 0 | 0 | 0 | 1.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | -2.715 | -1.968 | -2.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.625 |
Other Non-Current Liabilities
| 3.398 | 3.265 | 6.392 | 5.484 | 5.645 | 2.945 | 3.255 | 2.88 | 2.556 | 2.281 | 15.63 | 9.853 | 7.793 | 5.732 | 1.317 | 1.248 | 1.486 | 2.168 | 2.185 | 2.404 | 2.523 | 1.832 | 1.38 | 1.059 | 0 |
Total Non-Current Liabilities
| 29.509 | 4.577 | 8.374 | 8.011 | 8.623 | 5.948 | 3.255 | 2.88 | 2.556 | 2.281 | 17.084 | 9.853 | 7.793 | 5.732 | 1.317 | 1.248 | 1.486 | 2.168 | 2.185 | 2.404 | 2.523 | 1.832 | 1.38 | 1.059 | 0.625 |
Total Liabilities
| 55.775 | 16.496 | 25.47 | 18.534 | 15.442 | 15.937 | 9.449 | 7.62 | 9.41 | 8.87 | 24.823 | 11.237 | 9.5 | 8.173 | 2.787 | 4.241 | 4.381 | 5.118 | 5.858 | 5.787 | 7.718 | 8.376 | 7.227 | 5.362 | 2.731 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 |
Common Stock
| 0.247 | 0.24 | 0.239 | 0.231 | 0.187 | 0.164 | 0.14 | 0.14 | 0.138 | 0.137 | 0.111 | 0.099 | 0.094 | 0.092 | 0.088 | 0.077 | 0.077 | 0.076 | 0.075 | 0.074 | 0.072 | 0.071 | 0.071 | 0.071 | 0.02 |
Retained Earnings
| -474.527 | -455.773 | -422.079 | -387.876 | -358.178 | -330.841 | -308.242 | -270.965 | -239.459 | -219.296 | -208.202 | -194.119 | -180.491 | -168.487 | -161.284 | -157.453 | -144.926 | -132.754 | -119.734 | -105.756 | -92.034 | -80.592 | -68.388 | -53.244 | -14.917 |
Accumulated Other Comprehensive Income/Loss
| 0.002 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.007 | 0.421 | 1.222 | 4.628 | 5.367 | 4.264 | 6.405 | 4.071 | 4.198 | 0.976 | -7.468 | -0.016 | -0.196 | -0.501 | -0.58 | -2.039 | -4.697 | -3.768 |
Other Total Stockholders Equity
| 539.837 | 533.213 | 528.533 | 507.427 | 396.312 | 367.92 | 337.382 | 334.337 | 328.797 | 323.912 | 235.351 | 206.325 | 195.714 | 190.275 | 184.523 | 163.181 | 161.158 | 165.884 | 155.923 | 155.444 | 152.271 | 149.982 | 150.418 | 150.38 | 31.43 |
Total Shareholders Equity
| 65.559 | 77.68 | 106.693 | 119.782 | 38.321 | 37.243 | 29.297 | 63.519 | 89.897 | 105.975 | 31.888 | 17.672 | 19.581 | 28.285 | 27.398 | 10.003 | 17.285 | 25.738 | 36.248 | 49.566 | 59.808 | 68.881 | 80.062 | 92.51 | 12.787 |
Total Equity
| 65.559 | 77.68 | 106.693 | 119.782 | 38.321 | 37.243 | 29.297 | 63.519 | 89.897 | 105.975 | 31.888 | 17.672 | 19.581 | 28.285 | 27.398 | 10.003 | 17.285 | 25.738 | 36.248 | 49.566 | 59.808 | 68.881 | 80.062 | 92.51 | 12.787 |
Total Liabilities & Shareholders Equity
| 121.334 | 94.176 | 132.163 | 138.316 | 53.763 | 53.18 | 38.746 | 71.139 | 99.307 | 114.845 | 56.711 | 28.909 | 29.081 | 36.458 | 30.185 | 14.244 | 21.666 | 30.856 | 42.106 | 55.353 | 67.526 | 77.257 | 87.289 | 97.872 | 15.518 |