Compugen Ltd.

NASDAQ:CGEN

2.01 (USD) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 7.21611.87769.05214.25547.78261.983-1.78911.05908.00807.80107.84707.143132.887136.066121.19243.87947.6385.59638.15445.67534.90110.30520.53130.43838.45716.91454.49161.52768.02119.32581.25481.42174.2719.58165.74672.643107.383103.244118.56146.76643.83713.09424.64919.58920.18.787255.84621.76.23425.57.34.27621.122.915.1390.056.5310.065.42310.26812.51314.8951.41615.34518.80423.5096.25122.47225.51228.1550.7329.95419.81119.6864.36625.01421.06420.0977.9119.60434.80646.5885.28958.93233.30132.0778.43825.86762.45677.73980.67593.2217.6129.236
Short Term Investments 105.4980.4632.2636.7959.7254.55176.10772.287088.9170109.2480102.5640116.62200034.04030.746039.209032.15103.918028.15050.8250.07453.8650.2890.4260.93386.5230.9991.0541.45311.8732.1614.5653.98519.7284.8585.196013.107016.525017.486014.52417.1610003.9914.2814.7845.91600013.78400019.15200030.25700016.2080008.79700012.9180009.2410000000
Cash and Short Term Investments 112.70692.337101.31251.0557.50766.53474.31883.70888.21396.925106.821117.762102.249110.411119.353124.432132.887136.066121.19243.87947.63836.34238.15445.67534.90142.45620.53130.43838.45745.06454.49161.52768.09573.1981.54381.84775.20496.10466.74573.697108.836115.117120.72251.33147.82232.82229.50724.78520.121.8942522.37121.723.7225.521.82421.43721.122.915.1394.04110.8124.84411.33910.26812.51314.89515.215.34518.80423.50925.40322.47225.51228.15530.98729.95419.81119.68620.57425.01421.06420.09716.70719.60434.80646.58818.20758.93233.30132.07717.67925.86762.45677.73980.67593.2217.6129.236
Net Receivables 2.12254.25961.3182.7632.8652.1230.3172.8244.6965.3020.18862.6621.7352.1761.2541.0881.0930.3410.7150.8021.5280.1677.81.282100.0510.911.4331.3610.0821.2421.7321.188.4251.8921.4741.2620.2151.2721.8971.1281.2393.9280.7360.7090.1740.6070.650.6610.360.541.260.845.5690.692.0630.830.720.4080.7410.4030.7680.4170.6780.8480.7270.960.9951.0060.60.9010.5910.6810.6760.7881.1041.5110.8141.5871.7961.4420.5732.343.89404.5814.6155.2574.3812.954.2764.0422.362.6821.5521.0151.058
Inventory 00-4.2590-2.763-2.865-2.123-72.649-2.8240-5.302-5.985-4.0330-1.735-3.149000-1.432000-1.341000-1.74000-2.064000-1.804000-1.044000-0.646000-0.516-20.0090-24.9050-21.6060-25.40100-20.957-22.7480.16100000.2480.83700.26300000001.0830000.5560000.5540.1110.1110.1110.1110.140.150.3070.3430.2970.6650.5620.3850.2590.310.365
Other Current Assets 04.79602.21100074.74900.3630115.23300.68102.4820000.780.7151.4351.5280.7361.7891.9161.4510.690.912.481.36152.8891.2422.3241.181.8041.8922.021.8051.0441.2720.9120.7840.6462.0180.8350.8070.61220.1520.09125.0830.27821.7590.10225.6310.6840.15521.19523.0978.295.65604.2850.7730.0020.0030.0520.3170.0320.10800.635000.7390.8340000.7310000.82800030.19500014.66800010000
Total Current Assets 114.828102.133105.571114.57960.2769.39976.44186.12591.037101.984112.123123.222112.282113.754121.088129.09134.141137.154122.2854548.35337.77739.68246.57844.4944.37231.98231.17939.36747.54455.85262.6869.33775.91482.72390.99977.09698.12468.5574.957110.108117.169121.8553.21651.85133.65730.31425.57120.75922.63525.74423.00922.29925.08226.47128.07722.28223.25823.92724.3110.10511.5539.53212.10710.93514.03115.79516.24416.33719.90724.51526.25923.37326.10329.57532.49730.74220.91521.19722.11926.60122.8621.53918.10822.05538.81150.76353.09463.68738.70836.76535.6430.4467.16380.66193.74295.0328.93710.659
Non-Current Assets:
Property, Plant & Equipment, Net 3.94.0894.2032.5452.6632.9563.2083.3583.513.5563.7833.9053.9734.1394.1754.4834.7455.0345.275.5855.8787.2587.8393.3723.6563.9674.2744.6474.9215.2655.6395.9656.0666.1696.3186.0282.7382.8632.7042.732.3492.0091.6021.2081.1431.2261.1841.251.0660.6960.4810.4970.5280.5220.5570.580.6260.6410.6890.7350.7210.8550.9681.0581.161.2171.3121.4171.4251.572.0172.1792.3132.4492.7363.023.4653.6313.893.7393.3783.3593.6253.9373.5233.8623.8843.8013.8243.9764.1654.2723.7323.7683.7363.1892.6442.6532.452
Goodwill 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Long Term Investments 0000000000000000000000000000000000069.56715.008035.11735.02600018.01500.0220.060.0595.8926.2576.2364.114.1354.8857.3997.8015.355.0557.0985.141.1991.1011.278000000000000000000000000000000000000
Tax Assets 000000000000000000000000000000000000000000000.201000000000000000000000000000000000000000000000000000000
Other Non-Current Assets 4.7883.9453.9284.214.6784.74.674.6934.824.7725.0275.0365.0414.9234.7114.7434.4733.7323.5913.1783.0983.233.3643.232.8762.6992.8122.922.8022.8152.6932.4942.5042.3772.365-67.2872.2342.272.1072.1322.1752.3632.289-15.7282.1922.1012.0732.0290.350.40.0341.4651.5591.688001.4080000001.0798.2666.4134.1964.0056.873.531.4632.4188.1917.097.0936.5899.77922.81625.42629.49528.46835.45939.60345.48146.8531.57122.23520.36212.94938.13142.76947.37755.61122.1110.6410.9410.8510.760.683
Total Non-Current Assets 8.6888.0348.1316.7557.3417.6567.8788.0518.338.3288.818.9419.0149.0628.8869.2269.2188.7668.8618.7638.97610.48811.2036.6026.5326.6667.0867.5677.7238.088.3328.4598.578.5468.6838.30819.985.13339.92839.8884.5244.3723.8913.4953.5363.3493.3173.3387.3087.3536.7516.0726.2227.0957.9568.3817.3845.6967.7875.8751.921.9562.2462.1379.4267.635.5085.4228.2955.13.484.59710.5049.5399.8299.60913.24426.44729.31633.23431.84638.81843.22849.41850.37335.43326.11924.16316.77342.10746.93451.64959.34325.87814.3774.133.4953.4133.135
Total Assets 123.516110.167113.702121.33467.61177.05584.31994.17699.367110.312120.933132.163121.296122.816129.974138.316143.359145.92131.14653.76357.32948.26550.88553.1851.02251.03839.06838.74647.0955.62464.18471.13977.90784.4691.40699.30797.076103.257108.478114.845114.632121.541125.74156.71155.38737.00633.63128.90928.06729.98832.49529.08128.52132.17734.42736.45829.66628.95431.71430.18512.02513.50911.77814.24420.36121.66121.30321.66624.63225.00727.99530.85633.87735.64239.40442.10643.98647.36250.51355.35358.44761.67864.76767.52672.42874.24476.88277.25780.4680.81583.69987.28989.78393.04195.03897.87298.52712.3513.794
Liabilities & Equity:
Current Liabilities:
Account Payables 02.37813.4343.5029.7841.6810.1021.77312.522.15404.62101.80901.4130001.08801.1502.94601.75603.44502.1201.27401.31202.00101.20901.49301.3300.69300.85700.44300.33500.24800.28600.5070.247000.19900.33500.4722.4262.8132.2680.8812.8741.6362.0650.8031.9142.0262.7313.4732.0492.21201.4252.8252.5332.4041.5835.2744.4244.1954.9494.7264.0173.822.2714.2023.9233.5461.2533.2621.851.742
Short Term Debt 0.4470.4490.4410.6320.5920.611.2340.6130.5950.6150.7640.7680.760.7060.6940.6390.5230.5190.4890.60.6291.1841.1420000000000000000000000000000000000000000000000000000000000000000000000000000
Tax Payables 000000000000000000000000.23400000000.0040001.3560000.2890000.1200000000.37400000000000000000000000000000000000000000000000
Deferred Revenue 15.91411.25210.75511.149-9.784-1.68-10.1020.3251.6532.9063.4933.6290.8330.660.5470000000000000.31200000.0530.1230.2190.3120.8241.0531.2761.7892.0183.1213.9625.3185.781000000000000.0690.0690.050.1130.0620.0620.10.10.10.10.110.150.0540.10.0750.0750.075000.20.20.0900.2760.3370.4890.9461.5661.731.0582.4261.5952.1570.451.1380.960.8491.4510.7061.185000
Other Current Liabilities 11.410.69010.98308.511-0.6179.53308.3211.44611.70713.6628.67510.1348.4716.8277.5437.3765.1316.0984.6876.6246.8099.6585.7415.5082.7495.8542.9475.2533.4624.63.1035.5563.1854.3192.9913.9613.0183.0912.3624.4091.6083.4251.2191.7730.9411.7531.2072.0961.0851.3760.9691.5961.9340.8961.0821.5411.1581.2310.9471.3012.4210.0160.01601.8640.0690.25402.0720000002.0821.6820002.04600000002.6160001.8651.1041.4310.488
Total Current Liabilities 27.76124.76924.6326.26610.37610.80110.71911.91914.76813.99515.70317.09615.25511.8511.37510.5237.9228.0628.7076.8196.7277.0217.7669.9899.6587.4975.5086.1945.8545.0675.2534.744.6534.5385.7756.8545.1435.2535.2376.5895.1096.8138.3717.7399.2062.0761.7731.3841.7531.5422.0961.7071.3761.2551.5962.4411.2121.1511.5911.471.2931.3441.4012.9932.5422.9292.3782.8952.9971.992.142.951.9892.0262.7313.6732.2492.3022.0823.3833.1623.0223.355.1957.0045.4826.6216.5446.8834.4674.9585.8475.0515.3744.2524.3034.3663.2812.23
Non-Current Liabilities:
Long Term Debt 2.5012.582.6840.7190.8180.9912.3441.3121.3831.4911.7721.9822.0422.1412.2662.5272.6472.7882.8162.9783.0923.5493.79900000000000000000000000000000000000000000000000000000000000000.062.0371.714000000000000
Deferred Revenue Non-Current 29.23521.02823.22825.392000001.0511.6512.7151.4931.7981.98700000000000000000000000000.3260.9480.7971.4542.72000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 000000000-1.051-1.651-2.715-1.493-1.798-1.9870000000000000000000000000000000000000000000000000000000000000000000000000000000000.9340.8310.737
Other Non-Current Liabilities 3.5313.453.4843.3983.193.2622.0423.2653.3973.3943.6576.3925.1763.6065.4715.4843.2453.1825.5095.6452.8945.93.1035.9483.1972.9943.1553.2553.2383.3333.1632.882.9022.7892.7392.5562.5242.592.2862.2812.88215.65116.62215.6316.43114.21610.1039.8537.6236.5599.1457.7934.9445.1065.9125.7321.5961.4681.4981.3171.341.2111.471.2481.9371.9321.7811.4861.5691.5412.2722.1681.5961.5851.5122.1852.3232.4312.4812.4042.3672.6972.5022.5232.462.1711.9071.8321.7011.6741.7111.381.3781.3771.2751.059000
Total Non-Current Liabilities 35.26727.05829.39629.5094.0084.2534.3864.5774.785.9367.088.3747.2187.5457.7378.0118.2018.3918.3258.6238.7389.4499.8385.9483.1972.9943.1553.2553.2383.3333.1632.882.9022.7892.7392.5562.5242.592.2862.2813.20816.59917.41917.08419.15114.21610.1039.8537.6236.5599.1457.7934.9445.1065.9125.7321.5961.4681.4981.3171.341.2111.471.2481.9371.9321.7811.4861.5691.5412.2722.1681.5961.5851.5122.1852.3232.4312.4812.4042.3672.6972.5022.5232.524.2083.6211.8321.7011.6741.7111.381.3781.3771.2751.0590.9340.8310.737
Total Liabilities 63.02851.82754.02655.77514.38415.05415.10516.49619.54819.93122.78325.4722.47319.39519.11218.53416.12316.45317.03215.44215.46516.4717.60415.93712.85510.4918.6639.4499.0928.48.4167.627.5557.3278.5149.417.6677.8437.5238.878.31723.41225.7924.82328.35716.29211.87611.2379.3768.10111.2419.56.326.3617.5088.1732.8082.6193.0892.7872.6332.5552.8714.2414.4794.8614.1594.3814.5663.5314.4125.1183.5853.6114.2435.8584.5724.7334.5635.7875.5295.7195.8527.7189.5249.6910.2428.3768.5846.1416.6697.2276.4296.7515.5275.3625.34.1122.967
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 00.24800.24700.24400.2400.2400.23900.23100.2310000.18700.1700.16400.15700.1400.1400.1400.13900.13800.13800.13700.13200.11100.10400.09900.09700.09400.09300.0920.09000.08800.07700.0770000.0770000.0760000.0750000.0740000.0720000.0710000.0710000.071000.043
Retained Earnings 0-483.9170-474.5270-474.3880-455.7730-440.9330-422.0790-407.2780-387.876000-358.1780-345.2260-330.8410-318.3310-308.2420-289.0610-270.9650-254.6920-239.4590-232.2470-219.2960-212.4190-208.2020-200.5320-194.1190-185.2360-180.4910-172.5370-168.487-166.47300-161.2840-157.390-157.453000-144.926000-132.754000-119.73400-109.494-105.756-102.01300-92.034-88.49-85.296-82.93-80.592-77.376-74.359-71.541-68.388-64.264-60.749-56.799-53.244-26.785-22.772-18.89
Accumulated Other Comprehensive Income/Loss 0-0.02300.00200000000000-5.408000000000000.01700.32600.00700.14800.42101.21901.22201.88504.62804.83805.36704.83304.26405.05606.4055.537004.07104.45704.19815.88216.817.1440.97620.06621.47623.583-7.46830.29232.03135.161-0.01639.41442.629155.444-0.196154.93155.95958.915-0.501151.394149.85149.57-0.58149.252149.033148.545-2.039-2.899-2.899-2.899-4.697-1.952-1.952-5.516
Other Total Stockholders Equity 60.488542.03259.676539.83753.227536.14569.214533.21379.819531.07498.15528.53398.823510.468110.862507.427127.236500.792114.114396.31241.864376.85133.281367.9238.167358.72130.405337.39937.998335.81955.768334.33770.352331.53882.892328.79789.409326.304100.955324.053106.315308.53199.951235.35127.03216.30421.755206.32518.691202.19321.254195.71422.201193.20426.919190.275187.70426.33528.625184.5239.392163.818.907163.181000161.158000158.416000155.923000155.444000152.271000149.982000150.418150.517149.938149.209150.38121.96432.96235.19
Total Shareholders Equity 60.48858.3459.67665.55953.22762.00169.21477.6879.81990.38198.15106.69398.823103.421110.862119.782127.236129.467114.11438.32141.86431.79533.28137.24338.16740.54730.40529.29737.99847.22455.76863.51970.35277.13382.89289.89789.40995.414100.955105.975106.31598.12999.95131.88827.0320.71421.75517.67218.69121.88721.25419.58122.20125.81626.91928.28526.85826.33528.62527.3989.39210.9548.90710.00315.88216.817.14417.28520.06621.47623.58325.73830.29232.03135.16136.24839.41442.62945.9549.56652.91855.95958.91559.80862.90464.55466.6468.88171.87674.67477.00480.06283.35486.2989.51192.5193.2278.23810.827
Total Equity 60.48858.3459.67665.55953.22762.00169.21477.6879.81990.38198.15106.69398.823103.421110.862119.782127.236129.467114.11438.32141.86431.79533.28137.24338.16740.54730.40529.29737.99847.22455.76863.51970.35277.13382.89289.89789.40995.414100.955105.975106.31598.12999.95131.88827.0320.71421.75517.67218.69121.88721.25419.58122.20125.81626.91928.28526.85826.33528.62527.3989.39210.9548.90710.00315.88216.817.14417.28520.06621.47623.58325.73830.29232.03135.16136.24839.41442.62945.9549.56652.91855.95958.91559.80862.90464.55466.6468.88171.87674.67477.0380.06283.35486.2989.51192.5193.2278.23810.827
Total Liabilities & Shareholders Equity 123.516110.167113.702121.33467.61177.05584.31994.17699.367110.312120.933132.163121.296122.816129.974138.316143.359145.92131.14653.76357.32948.26550.88553.1851.02251.03839.06838.74647.0955.62464.18471.13977.90784.4691.40699.30797.076103.257108.478114.845114.632121.541125.74156.71155.38737.00633.63128.90928.06729.98832.49529.08128.52132.17734.42736.45829.66628.95431.71430.18512.02513.50911.77814.24420.36121.66121.30321.66624.63225.00727.99530.85633.87735.64239.40442.10643.98647.36250.51355.35358.44761.67864.76767.52672.42874.24476.88277.25780.4680.81583.69987.28989.78393.04195.03897.87298.52712.3513.794