Compugen Ltd.
NASDAQ:CGEN
1.78 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 33.459 | 7.5 | 6 | 2 | 0 | 17.8 | 0 | 0.712 | 9.277 | 12.367 | 3.549 | 0.242 | -0.424 | 1.115 | 0.25 | 0.338 | 0.18 | 0.215 | 0.646 | 4.027 | 8.826 | 11.097 | 11.36 | 6.891 | 3.237 |
| Cost of Revenue
| 2.48 | 0.975 | 0.68 | 0.06 | 0.989 | 1.034 | 1.593 | 0.223 | 1.633 | 3.344 | 2.509 | 0.201 | 0.424 | 0.224 | 0 | 0.007 | 0 | 0.006 | 0.148 | 1.1 | 2.275 | 2.819 | 3.455 | 0.478 | -0.769 |
| Gross Profit
| 30.979 | 6.525 | 5.32 | 1.94 | -0.989 | 16.766 | -1.593 | 0.489 | 7.644 | 9.023 | 1.04 | 0.041 | -0.848 | 0.891 | 0.25 | 0.331 | 0.18 | 0.209 | 0.498 | 2.927 | 6.551 | 8.278 | 7.905 | 6.413 | 4.006 |
| Gross Profit Ratio
| 0.926 | 0.87 | 0.887 | 0.97 | 0 | 0.942 | 0 | 0.687 | 0.824 | 0.73 | 0.293 | 0.169 | 2 | 0.799 | 1 | 0.979 | 1 | 0.972 | 0.771 | 0.727 | 0.742 | 0.746 | 0.696 | 0.931 | 1.238 |
| Reseach & Development Expenses
| 34.472 | 30.648 | 28.694 | 22.76 | 19.816 | 30.318 | 28.583 | 24.549 | 21.245 | 15.074 | 12.275 | 9.442 | 6.778 | 5.227 | 5.051 | 8.745 | 8.386 | 9.81 | 10.471 | 12.318 | 13.306 | 14.17 | 15.976 | 12.169 | 6.676 |
| General & Administrative Expenses
| 9.731 | 10.319 | 10.858 | 9.805 | 8.412 | 8.041 | 7.633 | 7.349 | 6.008 | 5.448 | 4.846 | 3.457 | 4.591 | 2.909 | 2.147 | 3.502 | 0 | 0 | 0 | 3.614 | 4.383 | 5.397 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.244 | 0.932 | 0.842 | 0.871 | 0.651 | 1.634 | 1.189 | 1.174 | 1.309 | 0.838 | 0.962 | 0.684 | 0.61 | 0.633 | 0.681 | 0.996 | 0 | 0 | 0 | 5.538 | 6.565 | 3.781 | 0 | 0 | 0 |
| SG&A
| 9.499 | 11.251 | 11.7 | 10.676 | 9.063 | 9.675 | 8.822 | 8.523 | 7.317 | 6.286 | 5.808 | 4.141 | 5.201 | 3.542 | 2.828 | 4.498 | 4.254 | 4.392 | 4.905 | 6.186 | 7.461 | 9.152 | 10.948 | 9.178 | 4.318 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.523 | -0.811 | -0.588 | 0.281 | 0 | 0 | 0 | 0 | 0 | 0 | 2.819 | 18.437 | 13.889 | 0 | 0 | 1.86 |
| Operating Expenses
| 43.971 | 41.899 | 40.394 | 33.436 | 28.879 | 39.993 | 37.405 | 33.072 | 28.562 | 21.36 | 18.083 | 13.583 | 11.979 | 8.769 | 7.879 | 13.243 | 12.64 | 14.202 | 15.376 | 18.504 | 20.767 | 23.322 | 26.924 | 21.347 | 12.854 |
| Operating Income
| -12.992 | -35.374 | -35.074 | -31.496 | -28.879 | -23.227 | -37.405 | -32.583 | -20.918 | -12.337 | -17.043 | -13.542 | -11.979 | -7.878 | -7.629 | -12.912 | -12.46 | -13.993 | -14.878 | -15.577 | -14.216 | -15.044 | -19.019 | -16.176 | -8.848 |
| Operating Income Ratio
| -0.388 | -4.717 | -5.846 | -15.748 | 0 | -1.305 | 0 | -45.763 | -2.255 | -0.998 | -4.802 | -55.959 | 28.252 | -7.065 | -30.516 | -38.201 | -69.222 | -65.084 | -23.031 | -3.868 | -1.611 | -1.356 | -1.674 | -2.347 | -2.733 |
| Total Other Income Expenses Net
| 3.208 | 1.738 | 0.871 | 1.798 | 0.82 | 0.008 | -0.169 | 0.392 | 0.39 | 1.273 | 3.319 | -0.326 | 0.281 | 0.675 | 3.786 | 0.053 | 0.014 | 0.109 | 0.218 | 0.438 | 0.662 | 2.772 | -0.348 | 0.06 | -0.018 |
| Income Before Tax
| -9.784 | -33.636 | -34.203 | -29.698 | -28.059 | -22.599 | -37.066 | -31.486 | -19.773 | -10.734 | -13.583 | -13.628 | -12.004 | -7.444 | -3.843 | -12.511 | -11.458 | -13.884 | -14.66 | -15.139 | -13.554 | -13.404 | -19.367 | -14.874 | -8.866 |
| Income Before Tax Ratio
| -0.292 | -4.485 | -5.701 | -14.849 | 0 | -1.27 | 0 | -44.222 | -2.131 | -0.868 | -3.827 | -56.314 | 28.311 | -6.676 | -15.372 | -37.015 | -63.656 | -64.577 | -22.693 | -3.759 | -1.536 | -1.208 | -1.705 | -2.158 | -2.739 |
| Income Tax Expense
| 8.97 | 0.058 | -1.33 | -2.438 | -0.722 | -1.256 | -0.678 | 0.02 | 0.39 | 0.36 | 0.5 | -0.416 | 0.331 | -1.35 | -7.584 | -0.037 | 0.032 | -1.082 | -1.118 | -2.293 | -3.436 | -2.84 | -3.527 | -1.59 | -0.701 |
| Net Income
| -18.754 | -33.694 | -32.873 | -27.26 | -27.337 | -22.599 | -37.066 | -31.506 | -20.163 | -11.094 | -14.083 | -13.628 | -12.004 | -7.203 | -3.831 | -12.527 | -12.114 | -13.02 | -13.978 | -13.722 | -11.442 | -12.204 | -15.144 | -13.404 | -8.129 |
| Net Income Ratio
| -0.561 | -4.493 | -5.479 | -13.63 | 0 | -1.27 | 0 | -44.25 | -2.173 | -0.897 | -3.968 | -56.314 | 28.311 | -6.46 | -15.324 | -37.062 | -67.3 | -60.558 | -21.638 | -3.407 | -1.296 | -1.1 | -1.333 | -1.945 | -2.511 |
| EPS
| -0.21 | -0.39 | -0.39 | -0.34 | -0.43 | -0.41 | -0.72 | -0.62 | -0.4 | -0.23 | -0.36 | -0.38 | -0.35 | -0.22 | -0.13 | -0.44 | -0.43 | -0.47 | -0.5 | -0.5 | -0.43 | -0.47 | -0.58 | -0.96 | -0.58 |
| EPS Diluted
| -0.21 | -0.39 | -0.39 | -0.34 | -0.43 | -0.41 | -0.72 | -0.62 | -0.4 | -0.23 | -0.36 | -0.38 | -0.35 | -0.22 | -0.13 | -0.44 | -0.43 | -0.47 | -0.5 | -0.5 | -0.43 | -0.47 | -0.58 | -0.96 | -0.58 |
| EBITDA
| -12.516 | -35.374 | -35.074 | -31.496 | -28.879 | -23.227 | -37.405 | -32.583 | -20.918 | -12.337 | -17.043 | -13.542 | -12.26 | -8.553 | -11.415 | -12.965 | -11.841 | -13.106 | -12.71 | -14.251 | -12.203 | -12.146 | -14.396 | -10.001 | -6.97 |
| EBITDA Ratio
| -0.374 | -4.717 | -5.846 | -15.748 | 0 | -1.305 | 0 | -45.763 | -2.255 | -0.998 | -4.802 | -55.959 | 28.915 | -7.671 | -45.66 | -38.358 | -65.783 | -60.958 | -19.675 | -3.539 | -1.383 | -1.095 | -1.267 | -1.451 | -2.153 |