Cullen/Frost Bankers, Inc.
NYSE:CFR
111.79 (USD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 7,058.109 | 8,379.867 | 8,602.626 | 7,530.433 | 7,010.111 | 9,211.924 | 11,820.455 | 13,528.898 | 13,553.035 | 14,457.083 | 16,541.022 | 16,239.943 | 15,175.392 | 11,794.266 | 10,288.078 | 7,155.18 | 6,550.668 | 3,818.86 | 3,431.807 | 2,519.852 | 1,475.692 | 1,956.687 | 3,320.762 | 2,935.622 | 2,985.778 | 4,341.206 | 4,893.08 | 5,042.261 | 3,582.623 | 4,498.881 | 4,122.703 | 3,960.521 | 3,298.381 | 3,834.346 | 3,524.606 | 3,737.213 | 3,249.504 | 3,815.147 | 4,333.331 | 5,291.855 | 5,002.837 | 5,172.858 | 4,531.877 | 4,314.788 | 2,892.082 | 3,202.138 | 3,440.531 | 2,735.724 | 2,282.749 | 2,120.682 | 2,888.29 | 4,456.534 | 3,411.51 | 2,688.669 | 2,759.675 | 2,844.246 | 2,636.75 | 2,553.497 | 1,716.189 | 1,780.176 | 710.923 | 1,128.104 | 1,152.206 | 948.761 | 880.464 | 757.804 | 842.437 | 617.063 | 576.602 | 613.014 | 709.36 | 561.276 | 567.611 | 537.941 | 879.453 | 564.88 | 523.663 | 542.843 | 549.114 | 561.68 | 916.461 | 898.93 | 1,070.681 | 1,747.166 | 1,077.435 | 1,248.65 | 1,339.797 | 1,050.646 | 1,047.549 | 861.28 | 1,001.152 | 869.609 | 979.548 | 886.308 | 824.033 | 690.793 | 666.777 | 611.564 | 767.1 | 645.3 | 683.2 | 682.6 | 787.8 | 643 | 815.4 | 861.7 | 794.2 | 878.8 | 608.5 | 713.3 | 924.9 | 551.3 | 638.9 | 592.6 | 633.9 | 471.1 | 489.6 | 423.7 | 533.4 | 403.1 | 347.2 | 491.5 | 585.1 | 551 | 496.7 | 520.5 | 579.1 | 480.6 | 449.5 | 489.9 | 405.1 | 605.1 | 396.3 | 514.1 | 591.1 | 495.9 | 465 | 515 | 721.3 | 630.2 | 673.6 | 971.6 |
| Short Term Investments
| 15,197.638 | 15,181.583 | 16,578.371 | 16,117.089 | 17,249.257 | 17,981.83 | 18,243.605 | 17,399.107 | 16,781.685 | 16,184.539 | 13,924.628 | 11,731.222 | 10,840.526 | 10,377.444 | 10,437.565 | 10,604.48 | 10,606.696 | 10,467.977 | 11,269.591 | 12,420.446 | 12,279.513 | 12,013.963 | 11,387.321 | 11,178.591 | 10,717.743 | 10,536.532 | 10,489.009 | 10,185.1 | 10,783.737 | 10,612.493 | 10,203.277 | 10,162.826 | 10,044.033 | 9,067.229 | 9,206.358 | 8,972.688 | 8,643.586 | 8,672.497 | 8,461.254 | 6,911.652 | 6,322.943 | 5,482.465 | 5,895.436 | 5,569.791 | 6,033.37 | 5,857.525 | 6,203.299 | 8,717.645 | 8,475.767 | 8,568.215 | 0 | 5,339.812 | 5,432.354 | 5,662.211 | 0 | 5,255.006 | 4,753.608 | 4,713.349 | 0 | 4,531.687 | 4,327.628 | 4,008.486 | 0 | 3,170.655 | 3,220.479 | 3,312.373 | 0 | 3,446.752 | 3,159.569 | 3,116.212 | 0 | 2,770.409 | 2,809.611 | 2,971.686 | 0 | 2,667.684 | 2,824.973 | 2,972.44 | 0 | 2,894.089 | 2,923.649 | 3,226.627 | 0 | 2,833.067 | 2,679.609 | 0 | 0 | 2,121.372 | 2,069.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 7,060.134 | 15,692.756 | 25,180.997 | 16,691.743 | 17,930.1 | 18,622.031 | 18,935.158 | 18,064.23 | 17,524.783 | 16,956.634 | 30,465.65 | 27,971.165 | 26,015.918 | 22,171.71 | 20,725.643 | 17,759.66 | 17,157.364 | 14,286.837 | 14,701.398 | 14,940.298 | 13,755.205 | 13,970.65 | 14,708.083 | 14,114.213 | 13,703.521 | 14,877.738 | 15,382.089 | 15,227.361 | 14,366.36 | 15,111.374 | 14,325.98 | 14,123.347 | 13,342.414 | 12,901.575 | 12,730.964 | 12,709.901 | 11,893.09 | 12,487.644 | 12,794.585 | 12,203.507 | 11,325.78 | 10,655.323 | 10,427.313 | 9,884.579 | 8,925.452 | 9,059.663 | 9,643.83 | 2,735.724 | 2,282.749 | 2,120.682 | 2,888.29 | 4,456.534 | 3,411.51 | 2,688.669 | 2,759.675 | 2,844.246 | 2,636.75 | 2,553.497 | 1,716.189 | 1,780.176 | 710.923 | 1,128.104 | 1,152.206 | 948.761 | 880.464 | 757.804 | 842.437 | 617.063 | 576.602 | 613.014 | 709.36 | 561.276 | 567.611 | 537.941 | 879.453 | 564.88 | 523.663 | 542.843 | 549.114 | 561.68 | 916.461 | 898.93 | 1,070.681 | 1,747.166 | 1,077.435 | 1,248.65 | 1,339.797 | 1,050.646 | 1,047.549 | 861.28 | 1,001.152 | 869.609 | 979.548 | 886.308 | 824.033 | 690.793 | 666.777 | 611.564 | 767.1 | 645.3 | 683.2 | 682.6 | 787.8 | 643 | 815.4 | 861.7 | 794.2 | 878.8 | 608.5 | 713.3 | 924.9 | 551.3 | 638.9 | 592.6 | 633.9 | 471.1 | 489.6 | 423.7 | 533.4 | 403.1 | 347.2 | 491.5 | 585.1 | 551 | 496.7 | 520.5 | 579.1 | 480.6 | 449.5 | 489.9 | 405.1 | 605.1 | 396.3 | 514.1 | 591.1 | 495.9 | 465 | 515 | 721.3 | 630.2 | 673.6 | 971.6 |
| Net Receivables
| 0 | 0 | 0 | 2,030.818 | 1,004.208 | 990.797 | 1,077.942 | 1,083.803 | 985.257 | 772.191 | 612.502 | 638.968 | 616.373 | 504.864 | 584.561 | 482.551 | 565.677 | 518.159 | 440.652 | 391.536 | 450.168 | 403.747 | 457.718 | 431.291 | 453.735 | 398.546 | 400.867 | 338.17 | 369.548 | 332.533 | 396.654 | 319.968 | 362.26 | 308.347 | 341.194 | 288.889 | 398.591 | 373.118 | 341.48 | 315.951 | 313.316 | 266.598 | 284.537 | 266.856 | 326.356 | 277.247 | 292.346 | 293.48 | 327.63 | 314.942 | 363.681 | 312.091 | 326.602 | 333.181 | 360.361 | 444.534 | 457.381 | 406.105 | 420.943 | 434.338 | 430.64 | 460.57 | 547.889 | 318.802 | 369.592 | 362.428 | 290.209 | 265.706 | 320.1 | 364.569 | 257.978 | 268.377 | 271.252 | 254.618 | 276.404 | 222.643 | 216.806 | 224.239 | 199.371 | 411.442 | 218.518 | 182.247 | 165.785 | 208.549 | 201.587 | 286.657 | 304.691 | 394.389 | 396.055 | 409.294 | 363.537 | 419.228 | 398.191 | 314.64 | 331.532 | 384.11 | 320.01 | 305.151 | 313.3 | 312.1 | 340.1 | 270.1 | 259.8 | 250.5 | 266.5 | 249.4 | 233.5 | 191.9 | 221.4 | 193.8 | 169.6 | 168.2 | 179 | 164.7 | 155 | 150.6 | 136.5 | 133.5 | 125.4 | 131.2 | 134.8 | 135.3 | 0 | 138.3 | 140.3 | 153 | 96.1 | 93.4 | 105.6 | 124.2 | 123 | 142.8 | 191.3 | 159.2 | 133.7 | 140.3 | 137.2 | 133 | 126.3 | 114.5 | 96.1 | 103.6 |
| Inventory
| 0 | 0 | 0 | -9,877.586 | -8,381.028 | -10,513.189 | -12,300.823 | -13,827.246 | -13,877.314 | -14,617.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 7,420.921 | 8,710.252 | 8,971.103 | 7,846.768 | 7,376.82 | 9,522.392 | 12,300.823 | 13,827.246 | 13,877.314 | 14,617.971 | 2,395.22 | 4,055.267 | 5,699.333 | 7,448.708 | 6,971.326 | 7,565.57 | 7,353.171 | 5,171.205 | 3,892.104 | 2,652.189 | 2,699.728 | 2,765.164 | 3,398.77 | 3,165.139 | 3,355.241 | 3,198.651 | 2,841.736 | 2,596.332 | 1,881.722 | 1,628.594 | 1,815.696 | 1,480.641 | 1,633.622 | 2,518.101 | 2,386.422 | 2,468.095 | 2,843.312 | 2,639.161 | 2,629.581 | 3,916.56 | 4,446.166 | 4,320.087 | 3,693.182 | 3,789.193 | 3,254.75 | 3,366.457 | 3,138.549 | 8,859.1 | 8,532.658 | 8,162.619 | 8,038.251 | 8,137.87 | 8,086.405 | 8,041.671 | 8,181.928 | 8,064.187 | 8,079.879 | 8,196.963 | 8,373.166 | 8,528.871 | 9,448.721 | 8,874.528 | 8,940.16 | 8,788.877 | 8,386.741 | 8,561.63 | 8,147.329 | 8,040.226 | 8,091.141 | 8,279.117 | 8,124.266 | 7,557.912 | 7,265.883 | 7,330.94 | 7,141.309 | 6,519.682 | 6,080.226 | 5,799.781 | 5,939.079 | 5,650.87 | 5,208.553 | 5,372.462 | 5,180.748 | 4,550.5 | 5,751.55 | 5,378.61 | 5,160.479 | 0 | 0 | 0 | 6,731.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets
| 7,420.921 | 15,692.756 | 25,180.997 | 16,691.743 | 17,930.1 | 18,622.031 | 20,013.1 | 19,148.033 | 18,510.04 | 17,728.825 | 33,473.372 | 32,665.4 | 32,331.624 | 30,125.282 | 28,281.53 | 25,807.781 | 25,076.212 | 19,976.201 | 19,034.154 | 17,984.023 | 16,905.101 | 17,139.561 | 18,564.571 | 17,710.643 | 17,512.497 | 18,474.935 | 18,624.692 | 18,161.863 | 16,617.63 | 17,072.501 | 16,538.33 | 15,923.956 | 15,338.296 | 15,728.023 | 15,458.58 | 15,466.885 | 15,134.993 | 15,499.923 | 15,765.646 | 16,436.018 | 16,085.262 | 15,242.008 | 14,405.032 | 13,940.628 | 12,506.558 | 12,703.367 | 13,074.725 | 11,888.304 | 11,143.037 | 10,598.243 | 11,290.222 | 12,906.495 | 11,824.517 | 11,063.521 | 11,301.964 | 11,352.967 | 11,174.01 | 11,156.565 | 10,510.298 | 10,743.385 | 10,590.284 | 10,463.202 | 10,640.255 | 10,056.44 | 9,636.797 | 9,681.862 | 9,279.975 | 8,922.995 | 8,987.843 | 9,256.7 | 9,091.604 | 8,387.565 | 8,104.746 | 8,123.499 | 8,297.166 | 7,307.205 | 6,820.695 | 6,566.863 | 6,687.564 | 6,623.992 | 6,343.532 | 6,453.639 | 6,417.214 | 6,506.215 | 7,030.572 | 6,913.917 | 6,804.967 | 3,165.448 | 3,107.382 | 1,270.574 | 8,096.563 | 1,288.837 | 1,377.739 | 1,200.948 | 1,155.565 | 1,074.903 | 986.787 | 916.715 | 1,080.4 | 957.4 | 1,023.3 | 952.7 | 1,047.6 | 893.5 | 1,081.9 | 1,111.1 | 1,027.7 | 1,070.7 | 829.9 | 907.1 | 1,094.5 | 719.5 | 817.9 | 757.3 | 788.9 | 621.7 | 626.1 | 557.2 | 658.8 | 534.3 | 482 | 626.8 | 585.1 | 689.3 | 637 | 673.5 | 675.2 | 574 | 555.1 | 614.1 | 528.1 | 747.9 | 587.6 | 673.3 | 724.8 | 636.2 | 602.2 | 648 | 847.6 | 744.7 | 769.7 | 1,075.2 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 1,221.043 | 1,210.897 | 1,190.033 | 1,166.544 | 1,154.235 | 1,130.594 | 1,102.695 | 1,068.749 | 1,046.495 | 1,046.41 | 1,050.331 | 1,023.17 | 1,031.853 | 1,040.572 | 1,045.578 | 1,055.064 | 1,044.261 | 1,035.881 | 1,011.947 | 987.503 | 915.497 | 750.256 | 552.33 | 541.236 | 539.861 | 521.202 | 520.958 | 520.639 | 520.253 | 521.092 | 525.821 | 564.372 | 564.199 | 556.988 | 559.124 | 540.388 | 525.692 | 487.49 | 442.888 | 397.429 | 369.158 | 320.701 | 313.331 | 306.638 | 306.069 | 303.321 | 315.934 | 317.197 | 319.904 | 321.681 | 319.042 | 321.517 | 316.165 | 313.233 | 316.909 | 315.259 | 318.921 | 322.721 | 324.098 | 313.271 | 295.767 | 285.751 | 267.025 | 248.419 | 238.401 | 221.533 | 219.615 | 217.332 | 219.636 | 217.315 | 219.533 | 202.717 | 201.76 | 196.287 | 182.356 | 175.012 | 173.475 | 173.712 | 170.026 | 167.001 | 167.715 | 169.403 | 168.611 | 165.564 | 166.54 | 167.933 | 169.927 | 172.154 | 173.734 | 144.856 | 148.871 | 148.968 | 149.853 | 150.306 | 149.893 | 146.454 | 146.591 | 145.067 | 143 | 144 | 143.3 | 135.8 | 137.3 | 136.6 | 133.8 | 116.3 | 109.7 | 108.4 | 107.7 | 106 | 101.6 | 101.8 | 101.1 | 99.9 | 89.5 | 90.7 | 91.9 | 86.8 | 88.7 | 89.7 | 90.2 | 87.3 | 86.7 | 89.3 | 89.2 | 83.2 | 82.4 | 80.6 | 80.8 | 79.8 | 80.5 | 81.5 | 80.8 | 70.6 | 70.4 | 71 | 71.9 | 72.6 | 71.9 | 67.5 | 65.4 | 65.8 |
| Goodwill
| 0 | 0 | 0 | 0 | 654.952 | 654.952 | 654.952 | 654.952 | 654.952 | 654.952 | 654.952 | 654.952 | 654.952 | 654.952 | 654.952 | 654.952 | 654.952 | 654.952 | 654.952 | 654.952 | 654.952 | 654.952 | 654.952 | 654.952 | 654.952 | 654.952 | 654.952 | 654.952 | 654.952 | 654.952 | 654.952 | 654.668 | 654.668 | 654.668 | 654.668 | 654.668 | 654.668 | 654.668 | 653.95 | 653.849 | 649.02 | 536.649 | 536.649 | 535.509 | 535.509 | 535.509 | 535.509 | 535.509 | 535.56 | 535.56 | 528.072 | 528.072 | 528.072 | 527.684 | 527.684 | 527.684 | 527.684 | 527.684 | 527.684 | 527.684 | 527.197 | 527.197 | 526.567 | 526.876 | 526.476 | 526.476 | 526.851 | 528.491 | 528.491 | 527.947 | 524.117 | 246.957 | 245.683 | 245.061 | 0 | 100.404 | 100.404 | 102.367 | 102.367 | 102.367 | 98.873 | 98.873 | 98.873 | 98.873 | 98.873 | 97.838 | 97.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 0 | 0 | 0 | 0.208 | 0.29 | 0.386 | 0.486 | 0.589 | 0.72 | 0.866 | 1.019 | 1.176 | 1.361 | 1.563 | 1.771 | 1.983 | 2.224 | 2.481 | 2.745 | 3.019 | 3.324 | 3.649 | 3.98 | 4.316 | 4.685 | 5.073 | 5.475 | 5.88 | 6.318 | 6.776 | 6.931 | 7.517 | 8.136 | 8.8 | 9.566 | 10.382 | 11.231 | 12.125 | 13.121 | 15.7 | 5.656 | 6.345 | 5.759 | 6.539 | 7.327 | 8.147 | 9.066 | 10.039 | 11.033 | 10.604 | 11.656 | 12.764 | 13.215 | 14.335 | 15.552 | 16.828 | 18.127 | 19.46 | 20.933 | 21.839 | 23.557 | 24.266 | 26.579 | 27.955 | 29.91 | 31.523 | 31.782 | 33.966 | 36.153 | 38.48 | 21.117 | 22.411 | 23.769 | 0 | 10.302 | 11.352 | 12.778 | 14.149 | 15.519 | 13.31 | 14.597 | 16.001 | 17.41 | 18.822 | 21.33 | 21.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 655.16 | 655 | 655 | 655.438 | 655.541 | 655.672 | 656 | 656 | 656.128 | 656.313 | 657 | 657 | 656.935 | 657.176 | 657 | 658 | 658 | 658 | 659 | 658.932 | 659.268 | 659.637 | 660.025 | 660.427 | 660.832 | 661.27 | 661.728 | 661.599 | 662.185 | 662.804 | 663.468 | 664.234 | 665.05 | 665.899 | 666.075 | 666.97 | 664.72 | 542.305 | 542.994 | 541.268 | 542.048 | 542.836 | 543.656 | 544.575 | 545.599 | 546.593 | 538.676 | 539.728 | 540.836 | 540.899 | 542.019 | 543.236 | 544.512 | 545.811 | 547.144 | 548.617 | 549 | 550.754 | 550.833 | 553.455 | 554.431 | 556.386 | 558.374 | 560.273 | 562.457 | 564.1 | 562.597 | 268.074 | 268.094 | 268.83 | 183.886 | 110.706 | 111.756 | 115.145 | 116.516 | 117.886 | 112.183 | 113.47 | 114.874 | 116.283 | 117.695 | 119.075 | 119.168 | 0 | 0 | 0 | 124.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 6,589.011 | 18,821.957 | 20,229.516 | 19,774.553 | 20,972.994 | 21,722.144 | 20,910.733 | 19,598.199 | 18,752.793 | 17,879.522 | 15,698.969 | 13,515.784 | 12,678.068 | 12,224.62 | 12,407.694 | 12,581.672 | 12,600.145 | 12,478.047 | 13,323.894 | 13,468.953 | 13,340.294 | 13,116.473 | 12,517.464 | 12,312.591 | 11,975.588 | 11,803.458 | 11,942.205 | 11,647.043 | 12,407.599 | 12,269.842 | 12,470.44 | 12,452.985 | 12,411.569 | 11,452.271 | 11,885.946 | 11,669.845 | 11,455.858 | 11,505.67 | 11,403.166 | 9,870.216 | 9,404.299 | 8,580.071 | 9,051.582 | 8,741.226 | 9,216.839 | 8,948.197 | 9,189.754 | 9,097.465 | 8,857.686 | 8,950.664 | 8,169.305 | 5,721.902 | 5,796.868 | 6,023.991 | 5,456.2 | 5,526.664 | 5,022.436 | 4,735.883 | 4,906.498 | 4,552.952 | 4,349.725 | 4,031.487 | 3,576.029 | 3,203.17 | 3,241.624 | 3,334.148 | 3,427.05 | 3,466.081 | 3,179.454 | 3,138.274 | 3,350.455 | 2,789.058 | 2,828.213 | 2,990.553 | 3,078.029 | 2,687.306 | 2,845.047 | 2,993.472 | 2,978.681 | 2,916.329 | 2,946.946 | 3,253.309 | 2,971.415 | 2,863.721 | 2,714.975 | 2,619.707 | 2,458.256 | 2,161.028 | 2,111.968 | 2,067.387 | 2,156.596 | 1,909.108 | 1,714.584 | 1,702.925 | 1,668.484 | 1,475.778 | 1,692.443 | 1,620.341 | 1,630 | 1,661.7 | 1,821.1 | 1,874.8 | 2,091.7 | 1,894.5 | 1,813.4 | 1,620.6 | 1,491.6 | 1,471 | 1,514.8 | 1,545.6 | 1,476.4 | 1,488.5 | 1,558.4 | 1,635 | 1,536.5 | 1,559.7 | 1,573 | 1,559.4 | 1,594 | 1,680.4 | 1,703.8 | 1,646.4 | 1,611.9 | 1,281.3 | 1,617.4 | 1,636.3 | 1,414 | 1,432.5 | 1,413.9 | 1,357.8 | 1,439.4 | 1,378.1 | 1,294.4 | 1,239.9 | 1,237 | 1,273.5 | 1,295.9 | 1,304.4 | 1,257.2 | 1,338 | 1,210.8 | 954.7 |
| Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -407.17 | -30,665.736 | 0 | 0 | -31,144.589 | -28,320.263 | 0 | 0 | 0 | 0 | 0 | -26,642.587 | -26,207.957 | -25,632.887 | -25,722.692 | -24,745.245 | -25,342.756 | -24,834.112 | -25,068.267 | -24,424.295 | -24,433.684 | -23,355.573 | -23,971.069 | -23,381.825 | -23,322.305 | -23,180.229 | -23,002.031 | -21,005.781 | -20,468.951 | -18,643.948 | -19,017.089 | -18,361.893 | -18,823.342 | -18,435.504 | 859.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -550.754 | -550.833 | -553.455 | -554.431 | -556.386 | -558.374 | -560.273 | -562.457 | -564.1 | -562.597 | -268.074 | -268.094 | -268.83 | -183.886 | -110.706 | -111.756 | -115.145 | -116.516 | -117.886 | -112.183 | -113.47 | -114.874 | -116.283 | -117.695 | -119.075 | -119.168 | 0 | 0 | 0 | -2,280.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 33,611.718 | -18,821.957 | -21,419.549 | -19,774.553 | -20,972.994 | -21,721.902 | -20,910.395 | -19,598.199 | -18,752.793 | -18,925.932 | -0.182 | -0.029 | 407.17 | 30,665.736 | -0.485 | -0.277 | 31,144.589 | 28,320.263 | 0.433 | -0.303 | -0.029 | 0.276 | -0.399 | 26,642.587 | 26,207.957 | 25,632.887 | 25,722.692 | 24,745.245 | 25,342.756 | 24,834.112 | 25,068.267 | 24,424.295 | 24,433.684 | 23,355.573 | 23,971.069 | 23,381.825 | 23,322.305 | 23,180.229 | 23,002.031 | 21,005.781 | 20,468.951 | 18,643.948 | 19,017.089 | 18,361.893 | 18,823.342 | 18,435.504 | -859.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 550.754 | 550.833 | 553.455 | 554.431 | 556.386 | 558.374 | 560.273 | 562.457 | 564.1 | 562.597 | 268.074 | 268.094 | 268.83 | 183.886 | 110.706 | 111.756 | 115.145 | 116.516 | 117.886 | 112.183 | 113.47 | 114.874 | 116.283 | 117.695 | 119.075 | 119.168 | -2,161.028 | -2,111.968 | -2,212.243 | 124.15 | -2,058.076 | -1,864.437 | -1,853.231 | -1,818.377 | -1,622.232 | -1,839.034 | -1,765.408 | -1,773 | -1,805.7 | -1,964.4 | -2,010.6 | -2,229 | -2,031.1 | -1,947.2 | -1,736.9 | -1,601.3 | -1,579.4 | -1,622.5 | -1,651.6 | -1,578 | -1,590.3 | -1,659.5 | -1,734.9 | -1,626 | -1,650.4 | -1,664.9 | -1,646.2 | -1,682.7 | -1,770.1 | -1,794 | -1,733.7 | -1,698.6 | -1,370.6 | -1,706.6 | -1,719.5 | -1,496.4 | -1,513.1 | -1,494.7 | -1,437.6 | -1,519.9 | -1,459.6 | -1,375.2 | -1,310.5 | -1,307.4 | -1,344.5 | -1,367.8 | -1,377 | -1,329.1 | -1,405.5 | -1,276.2 | -1,020.5 |
| Total Non-Current Assets
| 41,421.772 | 1,210.897 | 21,419.549 | 1,166.544 | 1,809.395 | 1,785.836 | 1,758.033 | 1,724.187 | 1,702.036 | 655.672 | 17,405.118 | 15,194.925 | 14,366.049 | 13,921.505 | 14,109.787 | 14,293.459 | 14,301.341 | 14,171.104 | 14,993.274 | 15,114.153 | 14,913.762 | 14,525.005 | 13,728.395 | 13,512.759 | 13,174.717 | 12,984.297 | 13,123.188 | 12,828.109 | 13,588.684 | 13,452.204 | 13,657.989 | 13,678.956 | 13,637.953 | 12,672.063 | 13,108.538 | 12,874.467 | 12,646.6 | 12,659.059 | 12,512.129 | 10,934.615 | 10,438.177 | 9,443.077 | 9,907.907 | 9,589.132 | 10,064.956 | 9,794.354 | 10,049.344 | 9,959.237 | 9,723.189 | 9,818.938 | 9,027.023 | 6,583.147 | 6,653.869 | 6,878.123 | 6,315.128 | 6,385.159 | 5,885.869 | 5,604.415 | 5,777.74 | 5,414.84 | 5,194.528 | 4,867.992 | 4,393.887 | 4,005.044 | 4,034.456 | 4,112.067 | 4,205.039 | 4,243.686 | 3,961.547 | 3,919.689 | 4,132.585 | 3,259.849 | 3,298.067 | 3,455.67 | 3,444.271 | 2,973.024 | 3,130.278 | 3,282.329 | 3,265.223 | 3,201.216 | 3,226.844 | 3,536.182 | 3,254.9 | 3,145.568 | 2,999.21 | 2,906.715 | 2,747.351 | 172.154 | 173.734 | 2,212.243 | 273.021 | 2,058.076 | 1,864.437 | 1,853.231 | 1,818.377 | 1,622.232 | 1,839.034 | 1,765.408 | 1,773 | 1,805.7 | 1,964.4 | 2,010.6 | 2,229 | 2,031.1 | 1,947.2 | 1,736.9 | 1,601.3 | 1,579.4 | 1,622.5 | 1,651.6 | 1,578 | 1,590.3 | 1,659.5 | 1,734.9 | 1,626 | 1,650.4 | 1,664.9 | 1,646.2 | 1,682.7 | 1,770.1 | 1,794 | 1,733.7 | 1,698.6 | 1,370.6 | 1,706.6 | 1,719.5 | 1,496.4 | 1,513.1 | 1,494.7 | 1,437.6 | 1,519.9 | 1,459.6 | 1,375.2 | 1,310.5 | 1,307.4 | 1,344.5 | 1,367.8 | 1,377 | 1,329.1 | 1,405.5 | 1,276.2 | 1,020.5 |
| Total Assets
| 48,842.693 | 49,505.424 | 50,845.038 | 48,747 | 48,597.2 | 51,246 | 52,892 | 52,945.569 | 51,784.888 | 51,296.051 | 48,897 | 46,774 | 46,697.673 | 44,046.787 | 40,963 | 40,101 | 39,377.553 | 34,147.305 | 33,314 | 33,098 | 31,819 | 31,356 | 32,293 | 31,223.402 | 30,687.214 | 31,459.232 | 31,747.88 | 30,989.972 | 30,206.314 | 30,524.705 | 30,196.319 | 29,602.912 | 28,976.249 | 28,400.086 | 28,567.118 | 28,341.352 | 27,781.593 | 28,158.982 | 28,277.775 | 27,370.633 | 26,523.439 | 24,685.085 | 24,312.939 | 23,529.76 | 22,571.514 | 22,497.721 | 23,124.069 | 21,847.541 | 20,866.226 | 20,417.181 | 20,317.245 | 19,489.642 | 18,478.386 | 17,941.644 | 17,617.092 | 17,738.126 | 17,059.879 | 16,760.98 | 16,288.038 | 16,158.225 | 15,785 | 15,331.194 | 15,034.142 | 14,061.484 | 13,671.253 | 13,793.929 | 13,485.014 | 13,166.681 | 12,949.39 | 13,176.389 | 13,224.189 | 11,647.414 | 11,402.813 | 11,579.169 | 11,741.437 | 10,280.229 | 9,950.973 | 9,849.192 | 9,952.787 | 9,825.208 | 9,570.376 | 9,989.821 | 9,672.114 | 9,651.783 | 10,029.782 | 9,820.632 | 9,552.318 | 8,782.398 | 8,241.909 | 8,071.759 | 8,369.584 | 8,111.806 | 7,864.486 | 7,819.922 | 7,660.372 | 7,354.813 | 7,327.93 | 7,019.364 | 6,996.7 | 6,769.7 | 6,902.4 | 6,714.4 | 6,869.6 | 6,409 | 6,425.4 | 5,653.8 | 5,230.6 | 5,157.5 | 4,924.4 | 4,933.2 | 4,888.4 | 4,456.6 | 4,549.9 | 4,483 | 4,200.2 | 4,002.8 | 4,004.7 | 3,724.4 | 3,793.7 | 3,644 | 3,575.3 | 3,615.8 | 3,639 | 3,508.2 | 3,493.6 | 3,537.3 | 3,150.9 | 3,063.5 | 3,024.8 | 3,046.4 | 3,079 | 3,256.5 | 3,063.4 | 3,137.9 | 3,254.7 | 3,220.1 | 3,251.9 | 3,321.5 | 3,505 | 3,447.8 | 3,393.5 | 3,488.4 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 0 | 0 | 784.277 | 703.722 | 1,076.351 | 866.257 | 1,241.622 | 905.967 | 988.769 | 754.326 | 1,412.428 | 1,110.642 | 694.833 | 730.165 | 672.72 | 865.001 | 773.576 | 545.69 | 697.371 | 537.97 | 313.973 | 172.347 | 247.629 | 168.89 | 271.014 | 195.068 | 165.059 | 209.317 | 155.376 | 169.107 | 293.194 | 582.942 | 321.002 | 202.543 | 242.688 | 239.293 | 257.107 | 250.208 | 244.098 | 386.053 | 314.586 | 218.027 | 258.849 | 291.922 | 276.67 | 424.441 | 358.799 | 346.744 | 326.615 | 331.02 | 296.904 | 249.73 | 207.411 | 226.64 | 287.404 | 242.234 | 203.897 | 205.61 | 255.03 | 212.06 | 237.63 | 295.738 | 153.29 | 148.743 | 169.045 | 144.858 | 390.483 | 177.465 | 140.287 | 166.571 | 128.441 | 132.946 | 126.452 | 456.856 | 115.019 | 106.903 | 106.067 | 140.695 | 305.825 | 108.716 | 601.558 | 155.607 | 138.597 | 139.43 | 139.283 | 161.044 | 140.295 | 133.998 | 125.132 | 120.499 | 139.325 | 123.468 | 138.772 | 125.977 | 136.758 | 304.031 | 123.51 | 101.6 | 74.8 | 103.6 | 101.2 | 107.2 | 111.5 | 124.6 | 102 | 107.8 | 84.4 | 101.8 | 91.7 | 92.7 | 95 | 127.3 | 104.3 | 101.6 | 83.4 | 81.1 | 66.6 | 40.1 | 54.2 | 47.1 | 50.1 | 49.6 | 45 | 41.7 | 48.2 | 39.6 | 34.1 | 27.9 | 32 | 34 | 32.2 | 37.7 | 36.6 | 46.8 | 39.7 | 43.7 | 38 | 39.8 | 50.5 | 45.8 | 41.2 |
| Short Term Debt
| 3,798.867 | 3,984.407 | 4,176.1 | 3,748.195 | 3,583.395 | 4,294.894 | 4,744.314 | 2,108.939 | 1,707.885 | 1,877.818 | 2,798.946 | 2,227.229 | 2,243.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 256.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167.002 | 149.445 | 149.411 | 149.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.5 | 21.4 | 24 | 20.9 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | -2,963.918 | -2,879.673 | -3,218.543 | -3,878.057 | -867.317 | -801.918 | -889.049 | -2,044.62 | -814.801 | -1,132.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -149.411 | -149.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 24,451.782 | 24,892.648 | 25,984.595 | -784.277 | -703.722 | -1,076.351 | -866.257 | -1,241.622 | -905.967 | -988.769 | -754.326 | -1,412.428 | -1,110.642 | -694.833 | -730.165 | -672.72 | -865.001 | -773.576 | -545.69 | -697.371 | -537.97 | -313.973 | -172.347 | -247.629 | -168.89 | -271.014 | -195.068 | -165.059 | -209.317 | -155.376 | -169.107 | -293.194 | -582.942 | -321.002 | -202.543 | -242.688 | -239.293 | -257.107 | -250.208 | -244.098 | -386.053 | -314.586 | -218.027 | -258.849 | -291.922 | -276.67 | -424.441 | -358.799 | -346.744 | -326.615 | -331.02 | -296.904 | -249.73 | -207.411 | -226.64 | -287.404 | -242.234 | -203.897 | 0 | -255.03 | -212.06 | -237.63 | -295.738 | -153.29 | -148.743 | -169.045 | -144.858 | -390.483 | -177.465 | -140.287 | -166.571 | -128.441 | -132.946 | -126.452 | -456.856 | -115.019 | -106.903 | -106.067 | -140.695 | -305.825 | -108.716 | -601.558 | -155.607 | -138.597 | -139.43 | -139.283 | -161.044 | 7,687.705 | 7,193.002 | 7,072.868 | 7,403.501 | 7,088.675 | 7,027.532 | 6,986.228 | 6,859.023 | 6,569.242 | 6,399.969 | 6,285.49 | 6,286.4 | 6,079.2 | 6,190.4 | 5,991.8 | 6,151.8 | 5,693.5 | 5,719.4 | 5,810 | 5,377.2 | 5,289.6 | 4,995.2 | 4,360.3 | 4,416.3 | 4,000 | 4,074.7 | 4,031.7 | 3,757.4 | 3,589.6 | 3,601.9 | 3,347.4 | 3,457.9 | 3,300.8 | 3,246.9 | 3,288.9 | -49.6 | -45 | -41.7 | -48.2 | -39.6 | -34.1 | -27.9 | -32 | -34 | -32.2 | -37.7 | -36.6 | -46.8 | -39.7 | -43.7 | -38 | 0 | 0 | 0 | 0 |
| Total Current Liabilities
| 28,250.649 | 28,877.055 | 30,160.695 | 784.277 | 703.722 | 1,076.351 | 866.257 | 1,241.622 | 905.967 | 988.769 | 754.326 | 1,412.428 | 1,110.642 | 694.833 | 730.165 | 672.72 | 865.001 | 773.576 | 545.69 | 697.371 | 537.97 | 313.973 | 172.347 | 247.629 | 168.89 | 271.014 | 195.068 | 165.059 | 209.317 | 155.376 | 169.107 | 293.194 | 582.942 | 321.002 | 202.543 | 242.688 | 239.293 | 257.107 | 250.208 | 244.098 | 386.053 | 314.586 | 218.027 | 258.849 | 291.922 | 276.67 | 424.441 | 358.799 | 346.744 | 326.615 | 331.02 | 296.904 | 249.73 | 207.411 | 226.64 | 287.404 | 242.234 | 203.897 | 462.172 | 255.03 | 212.06 | 237.63 | 295.738 | 153.29 | 148.743 | 169.045 | 144.858 | 390.483 | 177.465 | 140.287 | 166.571 | 128.441 | 132.946 | 126.452 | 456.856 | 115.019 | 106.903 | 106.067 | 140.695 | 305.825 | 108.716 | 601.558 | 155.607 | 138.597 | 139.43 | 167.002 | 149.445 | 7,828 | 7,327 | 7,198 | 7,524 | 7,228 | 7,151 | 7,125 | 6,985 | 6,706 | 6,704 | 6,409 | 6,388 | 6,154 | 6,294 | 6,093 | 6,259 | 5,805 | 5,844 | 5,912 | 5,485 | 5,374 | 5,097 | 4,452 | 4,509 | 4,095 | 4,202 | 4,136 | 3,859 | 3,673 | 3,683 | 3,414 | 3,498 | 3,355 | 3,294 | 3,339 | 49.6 | 45 | 41.7 | 48.2 | 39.6 | 34.1 | 27.9 | 32 | 34 | 32.2 | 37.7 | 36.6 | 46.8 | 39.7 | 43.7 | 38 | 45.3 | 71.9 | 69.8 | 62.1 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 222.724 | 222.671 | 222.618 | 222.564 | 222.511 | 222.457 | 222.404 | 222.35 | 222.296 | 222.243 | 222.189 | 235.539 | 235.485 | 235.432 | 235.378 | 235.324 | 235.271 | 235.218 | 235.164 | 235.111 | 235.056 | 235.003 | 234.95 | 234.896 | 234.843 | 234.789 | 234.736 | 234.682 | 234.628 | 234.587 | 236.117 | 236.072 | 236.028 | 235.983 | 237.115 | 237.115 | 237.115 | 237.115 | 237.115 | 237.115 | 237.115 | 223.712 | 223.712 | 223.712 | 223.712 | 223.714 | 223.719 | 223.724 | 223.729 | 223.734 | 223.738 | 223.743 | 373.748 | 373.752 | 373.757 | 373.761 | 386.138 | 392.642 | 136.084 | 622.65 | 622.655 | 622.659 | 392.661 | 392.665 | 395.169 | 395.173 | 400.323 | 400.379 | 407.935 | 422.989 | 428.636 | 401.325 | 402.389 | 406.952 | 415.422 | 377.483 | 377.563 | 377.604 | 377.677 | 377.749 | 377.819 | 377.889 | 255.845 | 259.721 | 260.422 | 261.498 | 248.123 | 248.075 | 149.984 | 250.679 | 250.775 | 250.732 | 98.595 | 98.582 | 98.568 | 98.554 | 98.541 | 98.527 | 98.5 | 98.5 | 98.5 | 98.5 | 98.5 | 98.4 | 98.4 | 0 | 0 | 98.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 | 6.4 | 3.4 | 13.4 | 14.7 | 14.7 | 14.7 | 14.7 | 16.2 | 16.2 | 16.3 | 16.3 | 17.4 | 17.4 | 17.4 | 17.5 | 18.6 | 18.6 | 18.6 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 16,703.515 | -222.671 | -222.618 | -222.564 | -222.511 | 853.894 | 643.853 | 1,019.272 | 683.671 | 766.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.925 | 120.016 | 19.321 | 0.225 | 0.268 | 2.405 | 3.418 | 3.432 | 3.446 | 0.459 | 0.473 | 0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.4 | -0.4 | 111 | 98 | -0.4 | 98 | 98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 16,926.239 | 222.671 | 222.618 | 222.564 | 222.511 | 1,076.351 | 866.257 | 1,241.622 | 905.967 | 988.769 | 222.189 | 235.539 | 235.485 | 235.432 | 235.378 | 235.324 | 235.271 | 235.218 | 235.164 | 235.111 | 235.056 | 235.003 | 234.95 | 234.896 | 234.843 | 234.789 | 234.736 | 234.682 | 234.628 | 234.587 | 236.117 | 236.072 | 236.028 | 235.983 | 237.115 | 237.115 | 237.115 | 237.115 | 237.115 | 237.115 | 237.115 | 223.712 | 223.712 | 223.712 | 223.712 | 223.714 | 223.719 | 223.724 | 223.729 | 223.734 | 223.738 | 223.743 | 373.748 | 373.752 | 373.757 | 373.761 | 386.138 | 392.642 | 136.084 | 622.65 | 622.655 | 622.659 | 392.661 | 392.665 | 395.169 | 395.173 | 400.323 | 400.379 | 407.935 | 422.989 | 428.636 | 401.325 | 402.389 | 406.952 | 415.422 | 377.483 | 377.563 | 377.604 | 377.677 | 377.749 | 377.819 | 377.889 | 255.845 | 259.721 | 260.422 | 261.498 | 248.123 | 270 | 270 | 270 | 251 | 251 | 101 | 102 | 102 | 102 | 99 | 99 | 99 | 98 | 98 | 98 | 98 | 98 | 98 | 111 | 98 | 98 | 98 | 98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 | 6.4 | 3.4 | 13.4 | 14.7 | 14.7 | 14.7 | 14.7 | 16.2 | 16.2 | 16.3 | 16.3 | 17.4 | 17.4 | 17.4 | 17.5 | 18.6 | 18.6 | 18.6 |
| Total Liabilities
| 45,176.888 | 222.671 | 222.618 | 45,747 | 45,210.458 | 47,778 | 49,755 | 50,133.097 | 48,437.913 | 47,519.759 | 44,457 | 42,402 | 42,323.856 | 39,778.869 | 36,670 | 36,016 | 35,368.752 | 30,320.639 | 29,402 | 29,217 | 28,078 | 27,762 | 28,924 | 27,915.156 | 27,377.702 | 28,215.802 | 28,450.017 | 27,800.929 | 26,982.385 | 27,427.327 | 27,193.791 | 26,441.116 | 25,839.581 | 25,407.846 | 25,676.775 | 25,436.379 | 24,909.926 | 25,248.051 | 25,426.372 | 24,552.781 | 23,752.765 | 22,119.166 | 21,798.778 | 21,048.592 | 20,143.676 | 20,054.39 | 20,706.587 | 19,428.924 | 18,503.615 | 18,096.468 | 18,033.708 | 17,242.766 | 16,301.741 | 15,844.293 | 15,555.412 | 15,621.989 | 15,019.028 | 14,811.74 | 14,393.614 | 14,252.339 | 13,988 | 13,527.895 | 13,270.615 | 12,450.624 | 12,128.798 | 12,216.73 | 12,007.926 | 11,779.96 | 11,591.417 | 11,758.559 | 11,847.306 | 10,525.993 | 10,374.757 | 10,568.431 | 10,759.201 | 9,383.476 | 9,071.797 | 9,041.212 | 9,130.392 | 8,999 | 8,828.101 | 9,210.144 | 8,902.11 | 8,891.5 | 9,279.968 | 9,102.363 | 8,848.528 | 8,095.777 | 7,594.062 | 7,467.526 | 7,774.665 | 7,479.072 | 7,252.049 | 7,227.455 | 7,087.346 | 6,807.637 | 6,803.36 | 6,508.251 | 6,487.4 | 6,252.3 | 6,392.4 | 6,190.6 | 6,356.7 | 5,903.2 | 5,942.1 | 5,137.5 | 4,723.8 | 4,760.9 | 4,429.5 | 4,451.1 | 4,509.5 | 4,095.2 | 4,202 | 4,136 | 3,859 | 3,673 | 3,683 | 3,414.5 | 3,498.3 | 3,355.2 | 3,294 | 3,339 | 3,365.5 | 3,251.2 | 3,249.4 | 3,304.3 | 2,944.8 | 2,868.3 | 2,838.3 | 2,866.1 | 2,902.8 | 3,083.1 | 2,891.1 | 2,963.3 | 3,081.3 | 3,047.7 | 3,070.4 | 3,141.3 | 3,325.7 | 3,268.9 | 3,215.9 | 3,312.3 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 145.452 | 145.452 | 145.452 | 145.452 | 145.452 | 145.452 | 145.452 | 145.452 | 145.452 | 145.452 | 145.452 | 145.452 | 145.452 | 145.452 | 145.452 | 0 | 0 | 0 | 144.486 | 144.486 | 144.486 | 144.486 | 144.486 | 144.486 | 144.486 | 144.486 | 144.486 | 144.486 | 144.486 | 144.486 | 144.486 | 144.486 | 144.486 | 144.486 | 144.486 | 144.486 | 144.486 | 144.486 | 144.486 | 144.486 | 144.486 | 144.486 | 144.486 | 144.486 | 144.486 | 144.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.68 | 14.005 | 0 | 0 | 0 | 4.023 | 23.322 | 37.901 | 42.568 | 39.1 | 25.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0.644 | 0.644 | 0.644 | 0.644 | 0.644 | 0.644 | 0.643 | 0.642 | 0.642 | 0.642 | 0.642 | 0.642 | 0.642 | 0.642 | 0.642 | 0.642 | 0.642 | 0.642 | 0.642 | 0.642 | 0.642 | 0.642 | 0.642 | 0.642 | 0.642 | 0.642 | 0.642 | 0.642 | 0.642 | 0.64 | 0.637 | 0.637 | 0.637 | 0.637 | 0.637 | 0.637 | 0.637 | 0.637 | 0.637 | 0.637 | 0.637 | 0.617 | 0.617 | 0.617 | 0.616 | 0.616 | 0.615 | 0.615 | 0.614 | 0.614 | 0.613 | 0.613 | 0.613 | 0.613 | 0.611 | 0.608 | 0.606 | 0.605 | 0.602 | 0.602 | 0.602 | 0.602 | 0.602 | 0.602 | 0.602 | 0.602 | 0.602 | 0.602 | 0.602 | 0.6 | 0.598 | 0.558 | 0.555 | 0.551 | 0.55 | 0.536 | 0.536 | 0.536 | 0.536 | 0.536 | 0.536 | 0.536 | 0.536 | 0.536 | 0.536 | 0.536 | 0.536 | 0.536 | 0.536 | 0.536 | 0.536 | 0.536 | 0.536 | 0.536 | 0.536 | 0.536 | 0.536 | 0.536 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 3,810.008 | 3,726.559 | 3,657.688 | 3,626.799 | 3,532.542 | 3,428.991 | 3,309.671 | 3,179.964 | 3,070.109 | 3,002.642 | 2,956.966 | 2,920.074 | 2,862.966 | 2,797.064 | 2,750.723 | 2,724.681 | 2,678.686 | 2,635.588 | 2,667.534 | 2,617.5 | 2,558.296 | 2,495.268 | 2,440.002 | 2,369.259 | 2,297.099 | 2,234.301 | 2,187.069 | 2,133.259 | 2,078.898 | 2,032.097 | 1,985.569 | 1,942.561 | 1,914.022 | 1,878.985 | 1,845.188 | 1,823.045 | 1,783.222 | 1,747.958 | 1,710.324 | 1,672.527 | 1,630.799 | 1,599.337 | 1,575.282 | 1,546.101 | 1,524.638 | 1,500.085 | 1,475.851 | 1,445.241 | 1,416.097 | 1,387.553 | 1,354.759 | 1,327.587 | 1,301.279 | 1,273.826 | 1,249.484 | 1,223.891 | 1,196.254 | 1,170.642 | 1,150.103 | 1,125.059 | 1,109.504 | 1,100.03 | 1,080.16 | 1,053.129 | 1,032.317 | 1,010.257 | 992.138 | 966.312 | 938.021 | 909.95 | 883.06 | 853.738 | 822.707 | 793.35 | 776.193 | 754.798 | 734.47 | 717.831 | 697.872 | 679.765 | 661.219 | 640.944 | 625.405 | 606.994 | 589.998 | 568.539 | 547.465 | 532.352 | 514.724 | 493.915 | 478.432 | 476.084 | 473.932 | 456.822 | 448.006 | 430.115 | 414.305 | 398.023 | 382.2 | 368.1 | 353.2 | 338.4 | 321.8 | 307.6 | 295.1 | 243.8 | 233.4 | 226.1 | 215.4 | 205.3 | 195.5 | 185.8 | 176.5 | 167.6 | 158.6 | 149.9 | 143.1 | 116.5 | 126 | 119.1 | 111.2 | 103.5 | 96 | 89.4 | 77.4 | 66.6 | 52 | 80.2 | 72.7 | 67.3 | 63.9 | 62 | 61.4 | 64.3 | 63.7 | 63.1 | 72.9 | 72.4 | 71.8 | 72.1 | 71.3 | 70.6 |
| Accumulated Other Comprehensive Income/Loss
| -1,309.344 | -1,276.283 | -1,119.219 | -1,778.827 | -1,305.027 | -1,142.138 | -1,348.294 | -1,528.925 | -874.206 | -371.79 | 347.318 | 350.283 | 412.99 | 387.748 | 512.97 | 505.145 | 488.264 | 363.815 | 267.37 | 305.383 | 219.438 | 93.774 | -63.6 | -141.235 | -63.319 | -53.354 | 79.512 | 57.675 | 51.31 | -5.85 | -24.623 | 215.513 | 281.357 | 179.319 | 113.863 | 133.916 | 82.297 | 160.119 | 141.814 | 155.276 | 160.468 | 142.748 | 140.434 | 145.727 | 155.602 | 214.37 | 238.048 | 274.723 | 253.275 | 244.396 | 247.734 | 244.053 | 202.589 | 154.818 | 154.25 | 251.24 | 215.764 | 164.004 | 154.205 | 197.061 | 122.017 | 153.733 | 137.294 | 17.771 | -14.956 | 64.374 | -7.382 | -58.018 | -87.455 | -48.147 | -54.892 | -57.409 | -106.522 | -75.594 | -56.617 | -35.938 | -15.511 | -45.957 | -16.351 | 1.743 | -45.478 | 18.38 | 4.292 | 13.46 | 30.819 | 24.355 | 32.548 | 37.96 | 17.843 | -13.68 | -14.005 | 21.198 | 3.605 | 1.961 | -4.023 | -23.322 | -37.901 | -42.568 | -39.1 | -25.8 | -28.5 | 0.7 | 7.7 | 16.6 | 8.8 | 7.8 | 8.7 | 9.6 | 7.5 | 1.8 | 7.6 | 0.3 | -3.7 | 4.7 | 8.5 | 0 | 0 | 0 | 0 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 1,019.045 | 1,041.808 | 1,031.882 | 1,005.932 | 1,013.131 | 1,035.051 | 1,029.528 | 1,015.339 | 1,004.978 | 999.346 | 989.622 | 955.549 | 951.767 | 937.012 | 883.213 | 854.532 | 841.209 | 826.621 | 831.968 | 812.989 | 818.138 | 859.83 | 847.47 | 935.094 | 930.604 | 917.355 | 886.154 | 852.981 | 948.593 | 926.005 | 896.459 | 858.599 | 796.166 | 788.813 | 786.169 | 802.889 | 861.025 | 857.731 | 854.142 | 844.926 | 834.284 | 678.731 | 653.342 | 644.237 | 602.496 | 583.584 | 702.968 | 698.038 | 692.625 | 688.15 | 680.431 | 674.623 | 672.164 | 668.094 | 657.335 | 640.398 | 628.227 | 613.989 | 589.514 | 583.164 | 564.874 | 548.934 | 545.471 | 539.358 | 524.492 | 501.966 | 491.73 | 477.825 | 506.805 | 555.427 | 548.117 | 324.534 | 311.316 | 292.431 | 262.11 | 177.357 | 159.681 | 135.57 | 140.338 | 144.164 | 125.998 | 119.817 | 139.771 | 139.293 | 128.461 | 124.839 | 123.241 | 115.773 | 114.744 | 109.782 | 115.951 | 134.916 | 134.364 | 133.148 | 124.484 | 116.525 | 109.729 | 112.554 | 126.6 | 148.8 | 185.3 | 184.7 | 183.4 | 181.6 | 179.4 | 166.3 | 166.3 | 160.9 | 173.6 | 176.6 | 175.8 | 175.3 | 175.1 | 174.9 | 174.4 | 180.3 | 178.6 | 193.4 | 169.4 | 170.9 | 170.2 | 173.5 | 177.5 | 167.6 | 166.8 | 166.4 | 154.1 | 115 | 113.8 | 113 | 112.3 | 111.4 | 110.9 | 110.3 | 109.7 | 109.3 | 108.6 | 107.8 | 107.5 | 106.8 | 106.3 | 105.5 |
| Total Shareholders Equity
| 3,665.805 | 3,638.18 | 3,716.447 | 3,000 | 3,386.742 | 3,468 | 3,137 | 2,812.472 | 3,346.975 | 3,776.292 | 4,440 | 4,372 | 4,373.817 | 4,267.918 | 4,293 | 4,085 | 4,008.801 | 3,826.666 | 3,912 | 3,881 | 3,741 | 3,594 | 3,369 | 3,308.246 | 3,309.512 | 3,243.43 | 3,297.863 | 3,189.043 | 3,223.929 | 3,097.378 | 3,002.528 | 3,161.796 | 3,136.668 | 2,992.24 | 2,890.343 | 2,904.973 | 2,871.667 | 2,910.931 | 2,851.403 | 2,817.852 | 2,770.674 | 2,565.919 | 2,514.161 | 2,481.168 | 2,427.838 | 2,443.331 | 2,417.482 | 2,418.617 | 2,362.611 | 2,320.713 | 2,283.537 | 2,246.876 | 2,176.645 | 2,097.351 | 2,061.68 | 2,116.137 | 2,040.851 | 1,949.24 | 1,894.424 | 1,905.886 | 1,797 | 1,803.299 | 1,763.527 | 1,610.86 | 1,542.455 | 1,577.199 | 1,477.088 | 1,386.721 | 1,357.973 | 1,417.83 | 1,376.883 | 1,121.421 | 1,028.056 | 1,010.738 | 982.236 | 896.753 | 879.176 | 807.98 | 822.395 | 826.208 | 742.275 | 779.677 | 770.004 | 760.283 | 749.814 | 718.269 | 703.79 | 686.621 | 647.847 | 604.233 | 594.919 | 632.734 | 612.437 | 592.467 | 573.026 | 547.176 | 524.57 | 511.113 | 509.3 | 517.4 | 510 | 523.8 | 512.9 | 505.8 | 483.3 | 417.9 | 408.4 | 396.6 | 396.5 | 383.7 | 378.9 | 361.4 | 347.9 | 347.2 | 341.5 | 330.2 | 321.7 | 309.9 | 295.4 | 288.8 | 281.4 | 277 | 273.5 | 257 | 244.2 | 233 | 206.1 | 195.2 | 186.5 | 180.3 | 176.2 | 173.4 | 172.3 | 174.6 | 173.4 | 172.4 | 181.5 | 180.2 | 179.3 | 178.9 | 177.6 | 176.1 |
| Total Equity
| 3,665.805 | 3,638.18 | 3,716.447 | 3,000 | 3,386.742 | 3,468 | 3,137 | 2,812.472 | 3,346.975 | 3,776.292 | 4,440 | 4,372 | 4,373.817 | 4,267.918 | 4,293 | 4,085 | 4,008.801 | 3,826.666 | 3,912 | 3,881 | 3,741 | 3,594 | 3,369 | 3,308.246 | 3,309.512 | 3,243.43 | 3,297.863 | 3,189.043 | 3,223.929 | 3,097.378 | 3,002.528 | 3,161.796 | 3,136.668 | 2,992.24 | 2,890.343 | 2,904.973 | 2,871.667 | 2,910.931 | 2,851.403 | 2,817.852 | 2,770.674 | 2,565.919 | 2,514.161 | 2,481.168 | 2,427.838 | 2,443.331 | 2,417.482 | 2,418.617 | 2,362.611 | 2,320.713 | 2,283.537 | 2,246.876 | 2,176.645 | 2,097.351 | 2,061.68 | 2,116.137 | 2,040.851 | 1,949.24 | 1,894.424 | 1,905.886 | 1,797 | 1,803.299 | 1,763.527 | 1,610.86 | 1,542.455 | 1,577.199 | 1,477.088 | 1,386.721 | 1,357.973 | 1,417.83 | 1,376.883 | 1,121.421 | 1,028.056 | 1,010.738 | 982.236 | 896.753 | 879.176 | 807.98 | 822.395 | 826.208 | 742.275 | 779.677 | 770.004 | 760.283 | 749.814 | 718.269 | 703.79 | 686.621 | 647.847 | 604.233 | 594.919 | 632.734 | 612.437 | 592.467 | 573.026 | 547.176 | 524.57 | 511.113 | 509.3 | 517.4 | 510 | 523.8 | 512.9 | 505.8 | 483.3 | 516.3 | 506.8 | 396.6 | 494.9 | 482.1 | 378.9 | 361.4 | 347.9 | 347.2 | 341.5 | 330.2 | 321.7 | 309.9 | 295.4 | 288.8 | 281.4 | 277 | 273.5 | 257 | 244.2 | 233 | 206.1 | 195.2 | 186.5 | 180.3 | 176.2 | 173.4 | 172.3 | 174.6 | 173.4 | 172.4 | 181.5 | 180.2 | 179.3 | 178.9 | 177.6 | 176.1 |
| Total Liabilities & Shareholders Equity
| 48,842.693 | 49,505.424 | 50,845.038 | 48,747 | 48,597.2 | 51,246 | 52,892 | 52,945.569 | 51,784.888 | 51,296.051 | 48,897 | 46,774 | 46,697.673 | 44,046.787 | 40,963 | 40,101 | 39,377.553 | 34,147.305 | 33,314 | 33,098 | 31,819 | 31,356 | 32,293 | 31,223.402 | 30,687.214 | 31,459.232 | 31,747.88 | 30,989.972 | 30,206.314 | 30,524.705 | 30,196.319 | 29,602.912 | 28,976.249 | 28,400.086 | 28,567.118 | 28,341.352 | 27,781.593 | 28,158.982 | 28,277.775 | 27,370.633 | 26,523.439 | 24,685.085 | 24,312.939 | 23,529.76 | 22,571.514 | 22,497.721 | 23,124.069 | 21,847.541 | 20,866.226 | 20,417.181 | 20,317.245 | 19,489.642 | 18,478.386 | 17,941.644 | 17,617.092 | 17,738.126 | 17,059.879 | 16,760.98 | 16,288.038 | 16,158.225 | 15,785 | 15,331.194 | 15,034.142 | 14,061.484 | 13,671.253 | 13,793.929 | 13,485.014 | 13,166.681 | 12,949.39 | 13,176.389 | 13,224.189 | 11,647.414 | 11,402.813 | 11,579.169 | 11,741.437 | 10,280.229 | 9,950.973 | 9,849.192 | 9,952.787 | 9,825.208 | 9,570.376 | 9,989.821 | 9,672.114 | 9,651.783 | 10,029.782 | 9,820.632 | 9,552.318 | 8,782.398 | 8,241.909 | 8,071.759 | 8,369.584 | 8,111.806 | 7,864.486 | 7,819.922 | 7,660.372 | 7,354.813 | 7,327.93 | 7,019.364 | 6,996.7 | 6,769.7 | 6,902.4 | 6,714.4 | 6,869.6 | 6,409 | 6,425.4 | 5,653.8 | 5,230.6 | 5,157.5 | 4,924.4 | 4,933.2 | 4,888.4 | 4,456.6 | 4,549.9 | 4,483 | 4,200.2 | 4,002.8 | 4,004.7 | 3,724.4 | 3,793.7 | 3,644 | 3,575.3 | 3,615.8 | 3,639 | 3,508.2 | 3,493.6 | 3,537.3 | 3,150.9 | 3,063.5 | 3,024.8 | 3,046.4 | 3,079 | 3,256.5 | 3,063.4 | 3,137.9 | 3,254.7 | 3,220.1 | 3,251.9 | 3,321.5 | 3,505 | 3,447.8 | 3,393.5 | 3,488.4 |