Community First Bancorporation
OTC:CFOK
6.75 (USD) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1.007 | 0.885 | 0.928 | 1.232 | 1.035 | 1.206 | 1.138 | 2.939 | 1.153 | 0.939 | 1.758 | 0.564 | 0.359 | 0.494 | 0.842 | 0.11 | 0.355 | 0.114 | 0.443 | 0.268 | 0.317 | 3.016 | 0.63 | 0.454 | 0.34 | 0.148 | 0.351 | 0.2 | 0.188 | 0.201 | 0.138 | 0.424 | 0.161 | -0.418 | 0.047 | 0.618 | 0.128 | -0.81 | -0.254 | -0.292 | -0.292 | -0.68 | -4.063 | 0.195 | 0.271 | 0.175 | 0.121 | 0.386 | 0.399 | 0.207 | -0.122 | 0.32 | 0.489 | 0.414 | -1.172 | 0.709 | 0.845 | 0.96 | 0.664 | 0.771 | 0.939 | 0.957 | 0.461 | 0.904 | 0.742 | 0.911 | 0.914 | 0.93 | 0.977 | 0.909 | 0.871 | 0.904 | 0.83 | 0.832 | 0.812 | 0.729 | 0.737 | 0.727 | 0.691 | 0.744 | 0.688 | 0.639 | 0.489 | 0.514 | 0.496 | 0.406 | 0.385 | 0.413 | 0.438 | 0.443 | 0.414 | 0.426 | 0.396 | 0.39 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0.089 | 0.089 | 0.093 | 0.093 | 0.094 | 0.095 | 0.095 | 0.097 | 0.099 | 0.098 | 0.083 | 0.112 | -0.079 | 0.183 | 0.073 | 0.06 | 0.039 | 0.081 | 0.065 | 0.043 | 0.019 | 0.038 | 0.046 | 0.046 | 0.048 | -0.017 | 0.109 | 0.063 | 0.044 | 0.043 | 0.061 | 0.042 | 0.052 | 0.012 | -0.134 | 0.245 | -0.04 | 0.096 | 0.072 | 0.07 | 0.051 | 0.02 | 0.077 | 0.055 | 0.121 | 0.061 | 0.055 | 0.054 | 0.048 | 0.041 | 0.04 | 0.042 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.314 | 2.406 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.024 | 0 | 0 | 0 | 0.202 | 0 | 0 | 0 | 0.105 | 0 | 0 | 0 | 0.105 | 0 | 0 | 0 | 0.105 | 0 | 0 | 0 | 0.125 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.733 | -0.445 | 0.862 | 0.692 | -0.016 | -0.27 | -0.411 | 1.291 | 0.488 | -3.208 | -2.268 | 1.103 | 1.07 | 0.398 | -1.019 | -1.049 | 0.771 | 0.347 | 0.008 | -1.085 | 1.01 | 0.313 | -0.166 | -0.74 | 0.732 | -0.003 | 0.049 | -0.331 | 0.738 | -0.111 | -0.491 | 0.168 | 0.431 | 0.291 | -1.119 | 0.185 | 0.586 | 0.242 | -0.107 | -0.286 | -0.111 | -0.297 | -0.223 | -0.449 | 0.444 | 0.498 | -0.064 | -0.137 | 0.01 | -0.122 | 0.019 | -0.15 | -0.099 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.098 | -0.085 | 0.013 | -0.02 | -0.526 | -0.738 | 0 | 0 | 0 | -0.278 | -1.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.092 | -0.107 | 0 | 0 | 0.14 | -0.016 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.831 | -0.36 | 0.849 | 0.712 | 0.51 | 0.469 | 0 | 0 | 0.488 | -2.929 | -0.413 | 0 | 1.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.229 | 0.117 | 0 | 0 | -0.29 | -0.083 |
Other Non Cash Items
| -1.007 | -0.909 | -0.928 | -1.232 | -1.035 | -1.408 | -1.138 | -2.939 | -1.153 | -1.044 | -1.758 | -0.564 | -0.359 | -0.599 | -0.842 | -0.11 | -0.355 | -0.219 | -0.443 | -0.268 | -0.317 | -3.141 | -0.63 | -0.454 | -0.34 | -0.248 | -0.351 | -0.2 | -0.188 | -0.201 | -0.138 | -0.424 | -0.161 | 0.418 | -0.047 | -0.618 | -0.128 | 0.81 | 0.254 | 0.292 | 0.292 | 1.443 | -0.088 | -0.087 | 1.338 | 1.609 | 1.774 | 1.315 | 1.296 | 1.404 | 2.046 | 1.396 | 0.455 | 0.986 | 2.455 | 0.866 | 0.373 | 0.043 | -0.051 | 0.103 | 0.167 | 0 | 0.321 | 0.132 | 0.111 | 0.085 | 0.07 | 0.211 | 0.1 | 0.14 | 0.225 | 0.68 | 0.127 | 0.306 | 0.245 | 0.406 | 0.766 | 0.312 | 0.335 | 0.078 | 0.35 | 0.312 | 0.211 | 0.189 | 0.072 | 0.08 | 0.007 | 0.096 | 0.215 | -0.008 | 0.38 | -0.033 | 0.208 | 0.027 |
Operating Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.545 | 1.415 | 2.662 | 2.394 | 1.861 | 1.719 | 1.385 | 3.081 | 2.196 | -1.185 | -0.454 | 2.13 | 2.582 | 1.603 | 0.739 | 0.242 | 1.834 | 0.999 | 0.963 | 0.086 | 2.01 | 1.114 | 0.908 | 0.159 | 1.774 | 1.029 | 1.173 | 0.855 | 1.85 | 1.03 | 1.136 | 1.186 | 1.611 | 1.4 | 0.028 | 1.554 | 1.87 | 1.228 | 0.811 | 0.824 | 0.91 | 0.454 | 0.5 | 0.196 | 0.985 | 1.011 | 0.506 | 0.571 | 0.499 | 0.72 | 0.453 | 0.494 | 0.36 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.097 | -0.015 | -0.004 | -0.013 | -0.005 | 0.028 | -0.014 | -0.081 | -0.015 | 0.215 | -0.283 | -0.004 | -0.134 | -0.065 | -0.004 | -0.012 | -0.37 | -0.479 | -0.224 | -0.274 | -0.055 | -0.042 | -0.319 | -0.774 | -0.372 | -0.612 | -1.672 | -0.337 | -0.075 | -0.132 | -0.007 | -0.003 | -0.038 | -0.302 | 0 | -0.31 | -0.258 | -0.805 | -0.137 | -0.022 | -0.163 | -0.002 | -0.024 | -0.013 | -0.014 | -0.054 | -0.147 | -0.106 | -0.054 | -0.807 | -0.424 | -0.208 | -0.132 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.314 | 0 | 0 | 0.38 | -6.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.529 | -20.806 | -31.492 | -5.009 | -23.965 | -24.224 | -48.646 | -47.454 | -47.927 | -13.557 | -18.22 | -31.211 | -72.337 | -28.673 | -14.069 | -26.902 | -22.383 | -7.776 | 0 | -12.39 | -5.058 | -0.447 | -8.663 | -5.873 | -10.259 | -11.613 | -4.651 | -8.609 | -33.728 | -3.572 | -3.842 | -23.287 | -35.348 | -20.59 | -34.926 | -13.628 | -29.32 | -24.452 | -25.871 | -8.231 | -9.806 | -33.503 | -29.561 | -12.715 | -20.512 | 11.973 | -4.353 | -5.439 | -7.157 | -4.559 | -6.02 | -15.211 | -9.377 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.886 | 34.86 | 61.869 | 19.656 | 22.514 | 39.11 | 42.094 | 32.823 | 26.967 | 18.511 | 13.304 | 52.046 | 38.402 | 13.313 | 15.538 | 14.4 | 14.846 | 10.428 | 5.753 | 4.869 | 9.909 | 9.489 | 5.721 | 3.591 | 8.044 | 3.966 | 5.18 | 16.611 | 22.8 | 9.097 | 13.911 | 11.811 | 14.524 | 22.635 | 13.534 | 14.283 | 22.894 | 27.227 | 16.447 | 8.976 | 24.146 | 35.484 | 15.175 | 14.719 | 18.207 | 2.472 | 0.279 | 0.249 | 0.264 | 0.359 | 0.912 | 5.999 | 0.685 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.924 | 10.353 | 7.291 | 4.714 | 7.826 | 0.364 | 0.952 | 0.364 | -1.343 | -0.767 | 0.629 | 0.62 | -6.329 | -5.28 | -10.408 | -5.042 | -9.144 | -7.789 | -18.121 | -14.21 | -9.115 | -9.021 | -8.207 | -15.387 | -2.29 | -1.812 | -3.963 | -5.694 | -2.776 | -2.171 | -5.654 | 1.613 | -3.507 | -3.286 | -2.025 | -2.972 | -3.501 | -2.448 | -4.346 | -8.614 | -3.717 | -9.068 | -6.922 | -1.838 | -4.725 | -21.891 | 0 | 0 | 0 | -0 | 0 | 0.01 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.462 | 24.392 | 37.664 | 19.348 | 6.37 | 15.278 | -5.614 | -14.348 | -22.318 | 4.402 | -4.57 | 21.451 | -40.398 | -20.64 | -8.939 | -17.544 | -16.681 | -5.137 | -12.368 | -21.731 | -4.264 | 0.022 | -11.149 | -17.669 | -4.505 | -9.459 | -3.434 | 2.308 | -13.704 | 3.353 | 4.415 | -9.863 | -24.331 | -1.241 | -23.417 | -2.317 | -9.927 | 0.327 | -13.77 | -7.869 | 10.623 | -7.086 | -21.308 | 0.166 | -7.03 | -7.446 | -4.221 | -5.296 | -6.947 | -5.008 | -5.532 | -9.41 | -8.824 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | -0.041 | -0.039 | -0.04 | -0.039 | -0.042 | -0.039 | -0.04 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.546 | 19.117 | 0.073 | -14.823 | -11.286 | -8.068 | -8.225 | -4.668 | 33.14 | 18.763 | 0 | 0 | 7.627 | 30.959 | 0 | 2.473 | 19.382 | 19.178 | 8.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.095 | -7.104 | 10.833 | 3.3 | 1.43 | 4.903 | 16.608 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.585 | 19.076 | 0.034 | -14.863 | -16.325 | -8.109 | -8.264 | -4.708 | 33.101 | 18.686 | 5.383 | -9.138 | 7.627 | 30.959 | 12.865 | 2.473 | 19.382 | 19.178 | 8.988 | -4.844 | 19.648 | 16.182 | -4.054 | 2.081 | 13.832 | 17.766 | 0.259 | -7.124 | 1.029 | 14.786 | -6.881 | 4.513 | 9.442 | 6.193 | 3.079 | 12.519 | 23.147 | 12.379 | 3.225 | -6.854 | 9.453 | -1.734 | 2.129 | 3.92 | 24.516 | 19.157 | 1.095 | -7.104 | 10.833 | 3.3 | 1.43 | 4.903 | 16.608 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.422 | 44.883 | 40.36 | 6.879 | -8.094 | 8.888 | -12.493 | -15.975 | 12.979 | 21.904 | 0.359 | 14.443 | -30.189 | 11.922 | 4.665 | -14.829 | 4.535 | 15.04 | -2.417 | -26.489 | 17.394 | 17.318 | -14.295 | -15.429 | 11.101 | 9.336 | -2.002 | -3.961 | -10.825 | 19.169 | -1.33 | -4.164 | -13.278 | 6.352 | -20.31 | 11.756 | 15.09 | 13.934 | -9.734 | -13.899 | 20.986 | -8.367 | -18.679 | 4.282 | 18.471 | 12.722 | -2.62 | -11.829 | 4.385 | -0.987 | -3.649 | -4.013 | 8.144 |
Cash At End Of Period
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145.332 | 124.91 | 80.027 | 39.667 | 32.788 | 40.882 | 31.994 | 44.487 | 60.462 | 47.483 | 25.579 | 25.22 | 10.777 | 40.966 | 29.044 | 24.379 | 39.208 | 34.673 | 19.633 | 22.05 | 48.539 | 31.145 | 13.827 | 28.122 | 43.551 | 32.45 | 23.114 | 25.116 | 29.077 | 39.902 | 20.733 | 22.063 | 26.227 | 39.505 | 33.153 | 53.463 | 41.707 | 26.617 | 12.683 | 22.417 | 36.316 | 15.33 | 23.697 | 42.376 | 38.094 | 19.623 | 6.901 | 9.521 | 21.35 | 16.965 | 17.952 | 21.601 | 25.614 |