Community First Bancorporation
OTC:CFOK
6.75 (USD) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 41.785 | 40.339 | 60.647 | 57.562 | 21.383 | 27.869 | 23.436 | 23.449 | 76.166 | 57.321 | 0.058 | 124.91 | 40.882 | 47.483 | 22.173 | 10.437 | 7.019 | 10.245 | 5.688 | 7.589 | 5.146 | 6.09 | 4.043 | 16.965 | 17.47 | 11.344 | 15.417 |
Short Term Investments
| -47.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| -5.471 | 40.339 | 60.647 | 57.562 | 21.383 | 27.869 | 23.436 | 23.449 | 76.166 | 57.321 | 0.058 | 124.91 | 40.882 | 47.483 | 22.173 | 10.437 | 7.019 | 10.245 | 5.688 | 7.589 | 5.146 | 6.09 | 4.043 | 16.965 | 17.47 | 11.344 | 15.417 |
Net Receivables
| 2.095 | 1.877 | 1.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.879 | 2.491 | 2.424 | 2.776 | 2.529 | 2.182 | 1.629 | 1.331 | 1.424 | 1.351 | 1.466 | 1.376 | 1.192 | 0.829 | 0.793 | 0.718 |
Inventory
| 3.376 | -47.85 | -71.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 47.732 | 47.85 | 71.208 | 59.685 | 25.914 | 30.797 | 27.596 | 28.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 47.732 | 42.216 | 62.284 | 59.685 | 25.914 | 30.797 | 27.596 | 28.243 | 76.166 | 57.321 | 0.058 | 126.789 | 43.373 | 49.907 | 24.949 | 12.966 | 9.2 | 11.874 | 7.02 | 9.013 | 6.497 | 7.557 | 5.42 | 18.157 | 18.299 | 12.136 | 16.135 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 12.319 | 12.749 | 13.45 | 11.439 | 10.961 | 10.233 | 7.663 | 7.998 | 8.402 | 8.52 | 0.009 | 8.929 | 8.17 | 8.47 | 8.655 | 8.622 | 7.937 | 6.805 | 4.413 | 4.454 | 4.148 | 4.212 | 4.391 | 4.264 | 2.871 | 1.675 | 1.807 |
Goodwill
| 0.635 | 0.635 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.073 | 0.828 | 0.941 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.708 | 0.828 | 0.941 | 0.026 | 344.682 | 297.119 | 283.426 | 245.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 38.581 | 97.005 | 93.397 | 66.228 | 19.903 | 26.463 | 22.462 | 23.04 | 0 | 0 | 0 | 128.807 | 175.757 | 150.734 | 138.546 | 104.689 | 109.082 | 109.82 | 102.463 | 86.773 | 63.522 | 71.819 | 58.247 | 54.178 | 38.284 | 25.511 | 26.525 |
Tax Assets
| 3.381 | 4.36 | 4.231 | 4.537 | 4.732 | 5.176 | 0.678 | 0.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 581.94 | -4.36 | -4.231 | 403.593 | 13.416 | 13.061 | 13.313 | 13.4 | 270.973 | 304.7 | -0.009 | -137.735 | -183.927 | -159.204 | -147.201 | -113.311 | -117.02 | -116.625 | -106.876 | -91.227 | -67.67 | -76.031 | -62.638 | -58.442 | -41.155 | -27.186 | -28.332 |
Total Non-Current Assets
| 636.929 | 110.582 | 107.788 | 485.823 | 393.694 | 352.052 | 327.542 | 290.116 | 279.375 | 313.22 | 0.009 | 137.735 | 183.927 | 159.204 | 147.201 | 113.311 | 117.02 | 116.625 | 106.876 | 91.227 | 67.67 | 76.031 | 62.638 | 58.442 | 41.155 | 27.186 | 28.332 |
Total Assets
| 684.661 | 661.175 | 672.963 | 545.508 | 419.608 | 382.849 | 355.138 | 318.359 | 355.541 | 370.541 | 0.452 | 517.113 | 505.759 | 492.898 | 469.473 | 402.148 | 353.909 | 320.712 | 305.348 | 280.526 | 232.855 | 211.898 | 181.066 | 153.583 | 127.127 | 104.968 | 98.673 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 2.412 | 0.478 | 0.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.154 | 1.698 | 2.044 | 3.045 | 3.48 | 2.703 | 1.817 | 1.222 | 1.357 | 1.069 | 1.307 | 1.76 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.021 | 3 | 18.246 | 17.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 4.5 | 3.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -2.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 477.046 | -3.956 | -19.088 | 94.18 | 153.877 | 115.155 | 161.177 | 136.064 | 0 | 0 | 0 | -2.307 | -1.698 | -4.087 | -6.09 | -6.959 | -2.703 | -1.817 | -1.222 | -2.714 | -2.138 | -2.614 | -3.519 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 479.479 | 3.478 | 18.667 | 112.136 | 153.877 | 115.155 | 161.177 | 136.064 | 0.112 | 0.187 | 0.001 | 1.154 | 6.698 | 2.044 | 3.045 | 3.48 | 7.203 | 5.317 | 3.722 | 1.357 | 1.069 | 1.307 | 1.76 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 47.922 | 39.882 | 34.873 | 29.801 | 15 | 10 | 0 | 0 | 0 | 0 | 0.005 | 6.5 | 6.5 | 8 | 9.5 | 4.5 | 5.5 | 6.5 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 33.087 | 348.688 | 199.369 | 214.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 1.786 | 1.52 | 1.044 | 0.83 | 0.678 | 0.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 104.645 | -36.404 | -34.873 | 2.575 | 2.143 | 6.036 | 160.789 | 150.25 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 152.567 | 3.478 | 34.873 | 382.584 | 217.556 | 231.08 | 161.467 | 150.917 | 0 | 0 | 0.005 | 6.5 | 6.5 | 8 | 9.5 | 4.5 | 5.5 | 6.5 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 632.046 | 614.122 | 619.658 | 494.72 | 371.433 | 346.235 | 322.644 | 286.981 | 0.112 | 0.187 | 0.417 | 474.048 | 460.448 | 448.079 | 429.545 | 364.237 | 320.694 | 291.858 | 279.411 | 257.989 | 212.77 | 1.307 | 1.76 | 0 | 0 | 0 | 0 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 3.126 | 3.126 | 3.126 | 3.126 | 3.126 | 3.126 | 3.126 | 3.126 | 3.126 | 3.126 | 0.003 | 3.126 | 3.126 | 3.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 40.668 | 40.668 | 40.668 | 40.668 | 40.668 | 40.668 | 40.668 | 40.668 | 40.668 | 40.668 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 26.956 | 24.216 | 19.62 | 17.569 | 15.734 | 14.383 | 14.255 | 10.569 | 10.479 | 3.823 |
Retained Earnings
| 8.487 | 4.85 | -0.879 | -4.341 | -5.984 | -6.937 | -11.179 | -11.909 | -12.676 | -12.894 | -0.01 | -3.014 | 1.396 | 1.434 | 1.769 | 2.14 | 3.285 | 3.296 | 2.22 | 3.117 | 2.137 | 1.12 | 0.878 | 1.11 | 3.051 | 1.387 | 1.932 |
Accumulated Other Comprehensive Income/Loss
| -10.539 | -7.59 | -1.136 | 0.807 | -0.058 | -1.229 | -0.969 | -1.255 | -0.856 | -1.492 | 0 | 1.536 | 0.111 | 0.588 | 0.327 | 0.08 | -0.724 | -1.397 | -0.5 | -0.2 | 0.379 | 0.162 | -0.367 | -1.629 | -0.017 | -0.017 | -0.079 |
Other Total Stockholders Equity
| 10.873 | 5.999 | 11.526 | 10.528 | 10.423 | 0.986 | 0.848 | 0.748 | 0.748 | 0.748 | 0.001 | 41.416 | 40.678 | 39.67 | 37.832 | 35.69 | 30.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.659 |
Total Shareholders Equity
| 52.615 | 47.053 | 53.305 | 50.788 | 48.175 | 36.614 | 32.494 | 31.378 | 31.01 | 30.156 | 0.035 | 43.065 | 45.311 | 44.818 | 39.928 | 37.911 | 33.215 | 28.854 | 25.936 | 22.537 | 20.085 | 17.017 | 14.895 | 13.736 | 13.603 | 11.85 | 10.335 |
Total Equity
| 52.615 | 47.053 | 53.305 | 50.788 | 48.175 | 36.614 | 32.494 | 31.378 | 31.01 | 30.156 | 0.035 | 43.065 | 45.311 | 44.818 | 39.928 | 37.911 | 33.215 | 28.854 | 25.936 | 22.537 | 20.085 | 17.017 | 14.895 | 13.736 | 13.603 | 11.85 | 10.335 |
Total Liabilities & Shareholders Equity
| 684.661 | 661.175 | 672.963 | 545.508 | 419.608 | 382.849 | 355.138 | 318.359 | 31.122 | 30.343 | 0 | 517.113 | 505.759 | 492.898 | 469.473 | 402.148 | 353.909 | 320.712 | 305.348 | 280.526 | 232.855 | 211.898 | 181.066 | 153.583 | 127.127 | 104.968 | 98.673 |