Community First Bancorporation
OTC:CFOK
6.75 (USD) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q1 | 2021 Q4 | 2021 Q1 | 2020 Q4 | 2020 Q1 | 2019 Q4 | 2018 Q4 | 2018 Q1 | 2017 Q4 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q4 | 2015 Q1 | 2014 Q4 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 41.785 | 0 | 0 | 0 | 40.339 | 0 | 0 | 69.141 | 0 | 57.562 | 0 | 21.383 | 27.869 | 0 | 23.436 | 0 | 23.449 | 0 | 76.166 | 0 | 57.321 | 145.332 | 124.91 | 80.027 | 39.667 | 32.788 | 40.882 | 31.994 | 44.487 | 60.462 | 47.483 | 25.579 | 25.22 | 10.777 | 22.173 | 8.957 | 18.505 | 11.404 | 10.437 | 8.685 | 10.593 | 8.594 | 7.019 | 7.936 | 7.327 | 9.358 | 10.245 | 6.177 | 5.784 | 6.085 | 5.688 | 4.588 | 4.907 | 5.705 | 7.589 | 3.861 | 4.319 | 4.192 | 5.146 | 4.14 | 4.378 | 3.897 | 6.09 | 4.189 | 3.762 | 6.834 | 4.043 | 6.901 | 9.521 | 21.35 | 16.965 |
Short Term Investments
| 0 | -47.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | -5.471 | 0 | 0 | 0 | 40.339 | 0 | 0 | 69.141 | 0 | 57.562 | 0 | 21.383 | 27.869 | 0 | 23.436 | 0 | 23.449 | 0 | 76.166 | 0 | 57.321 | 145.332 | 124.91 | 80.027 | 39.667 | 32.788 | 40.882 | 31.994 | 44.487 | 60.462 | 47.483 | 25.579 | 25.22 | 10.777 | 22.173 | 8.957 | 18.505 | 11.404 | 10.437 | 8.685 | 10.593 | 8.594 | 7.019 | 7.936 | 7.327 | 9.358 | 10.245 | 6.177 | 5.784 | 6.085 | 5.688 | 4.588 | 4.907 | 5.705 | 7.589 | 3.861 | 4.319 | 4.192 | 5.146 | 4.14 | 4.378 | 3.897 | 6.09 | 4.189 | 3.762 | 6.834 | 4.043 | 6.901 | 9.521 | 21.35 | 16.965 |
Net Receivables
| 0 | 2.095 | 0 | 0 | 0 | 1.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.513 | 1.879 | 1.912 | 2.226 | 2.393 | 2.491 | 3.195 | 2.851 | 3.052 | 2.424 | 2.742 | 2.528 | 2.759 | 2.776 | 2.557 | 2.595 | 2.542 | 2.529 | 2.508 | 2.4 | 2.084 | 2.182 | 2.06 | 1.885 | 1.731 | 1.629 | 1.442 | 1.42 | 1.421 | 1.331 | 1.542 | 1.4 | 1.564 | 1.424 | 1.425 | 1.386 | 1.388 | 1.351 | 1.422 | 1.345 | 1.218 | 1.466 | 1.624 | 1.436 | 1.499 | 1.376 | 1.478 | 1.272 | 1.357 | 1.192 |
Inventory
| 0 | 3.376 | 0 | 0 | 0 | -47.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 47.732 | 0 | 0 | 0 | 47.85 | 0 | 0 | 71.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0 | 47.732 | 0 | 0 | 0 | 42.216 | 0 | 0 | 71.208 | 0 | 57.562 | 0 | 21.383 | 27.869 | 0 | 23.436 | 0 | 23.449 | 0 | 76.166 | 0 | 57.321 | 146.845 | 126.789 | 81.939 | 41.893 | 35.181 | 43.373 | 35.189 | 47.338 | 63.514 | 49.907 | 28.321 | 27.748 | 13.536 | 24.949 | 11.514 | 21.1 | 13.946 | 12.966 | 11.193 | 12.993 | 10.678 | 9.2 | 9.996 | 9.212 | 11.089 | 11.874 | 7.619 | 7.204 | 7.506 | 7.02 | 6.13 | 6.307 | 7.269 | 9.013 | 5.286 | 5.705 | 5.58 | 6.497 | 5.562 | 5.723 | 5.115 | 7.557 | 5.813 | 5.198 | 8.333 | 5.42 | 8.379 | 10.793 | 22.707 | 18.157 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 12.319 | 0 | 0 | 0 | 12.749 | 0 | 0 | 13.45 | 0 | 11.439 | 0 | 10.961 | 10.233 | 0 | 7.663 | 0 | 7.998 | 0 | 8.402 | 0 | 8.52 | 8.938 | 8.929 | 7.917 | 8.002 | 8.082 | 8.17 | 8.264 | 8.345 | 8.388 | 8.47 | 8.539 | 8.598 | 8.677 | 8.655 | 8.691 | 8.784 | 8.879 | 8.622 | 8.228 | 8.066 | 7.904 | 7.937 | 7.997 | 7.779 | 7.101 | 6.805 | 6.272 | 4.675 | 4.414 | 4.413 | 4.289 | 4.353 | 4.436 | 4.454 | 4.232 | 4.605 | 4.356 | 4.148 | 3.371 | 3.295 | 3.332 | 4.212 | 3.289 | 3.313 | 3.362 | 4.391 | 4.4 | 4.314 | 4.263 | 4.264 |
Goodwill
| 0 | 0.635 | 0 | 0 | 0 | 0.635 | 0 | 0 | 0.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0.073 | 0 | 0 | 0 | 0.828 | 0 | 0 | 0.306 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0.708 | 0 | 0 | 0 | 0.828 | 0 | 0 | 0.941 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 38.581 | 0 | 0 | 0 | 97.005 | 0 | 0 | 71.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.395 | 128.807 | 134.071 | 163.669 | 178.062 | 175.757 | 195.652 | 189.247 | 174.065 | 150.734 | 158.962 | 151.4 | 173.41 | 138.546 | 124.051 | 124.346 | 114.008 | 104.689 | 107.49 | 111.643 | 105.501 | 109.082 | 118.534 | 114.479 | 112.697 | 109.82 | 104.126 | 104.848 | 112.29 | 102.463 | 108.188 | 116.772 | 108.071 | 86.773 | 89.273 | 69.132 | 69.052 | 63.522 | 66.454 | 57.056 | 56.604 | 71.819 | 74.251 | 59.37 | 61.279 | 58.247 | 55.764 | 55.66 | 55.842 | 54.178 |
Tax Assets
| 0 | 3.381 | 0 | 0 | 0 | 4.36 | 0 | 0 | 4.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 581.94 | 0 | 0 | 0 | -4.36 | 0 | 0 | 512.976 | 0 | 474.961 | 0 | 386.22 | 343.917 | 0 | 323.361 | 0 | 286.245 | 0 | 270.973 | 0 | 304.7 | -116.333 | -137.735 | -141.988 | -171.671 | -186.144 | -183.927 | -203.916 | -197.592 | -182.453 | -159.204 | -167.501 | -159.998 | -182.087 | -147.201 | -132.742 | -133.13 | -122.887 | -113.311 | -115.718 | -119.709 | -113.405 | -117.02 | -126.531 | -122.258 | -119.798 | -116.625 | -110.398 | -109.523 | -116.704 | -106.876 | -112.477 | -121.125 | -112.507 | -91.227 | -93.505 | -73.737 | -73.408 | -67.67 | -69.825 | -60.351 | -59.936 | -76.031 | -77.54 | -62.683 | -64.641 | -62.638 | -60.164 | -59.974 | -60.105 | -58.442 |
Total Non-Current Assets
| 0 | 636.929 | 0 | 0 | 0 | 110.582 | 0 | 0 | 603.541 | 0 | 486.426 | 0 | 397.181 | 354.15 | 0 | 331.024 | 0 | 294.243 | 0 | 279.375 | 0 | 313.22 | 116.333 | 137.735 | 141.988 | 171.671 | 186.144 | 183.927 | 203.916 | 197.592 | 182.453 | 159.204 | 167.501 | 159.998 | 182.087 | 147.201 | 132.742 | 133.13 | 122.887 | 113.311 | 115.718 | 119.709 | 113.405 | 117.02 | 126.531 | 122.258 | 119.798 | 116.625 | 110.398 | 109.523 | 116.704 | 106.876 | 112.477 | 121.125 | 112.507 | 91.227 | 93.505 | 73.737 | 73.408 | 67.67 | 69.825 | 60.351 | 59.936 | 76.031 | 77.54 | 62.683 | 64.641 | 62.638 | 60.164 | 59.974 | 60.105 | 58.442 |
Total Assets
| 0 | 684.661 | 703.688 | 696.439 | 674.528 | 661.175 | 662.234 | 0 | 674.749 | 0 | 543.988 | 0 | 418.564 | 382.019 | 0 | 354.46 | 0 | 317.692 | 0 | 355.541 | 0 | 370.541 | 507.306 | 517.113 | 476.736 | 475.779 | 489.171 | 505.759 | 516.622 | 524.705 | 527.802 | 492.898 | 475.523 | 469.754 | 478.56 | 469.473 | 438.365 | 424.855 | 423.887 | 402.148 | 381.032 | 370.168 | 375.378 | 353.909 | 335.898 | 338.263 | 336.16 | 320.712 | 302.413 | 301.163 | 307.356 | 305.348 | 290.118 | 295.128 | 291.63 | 280.526 | 273.533 | 270.782 | 257.259 | 232.855 | 219.682 | 215.682 | 221.392 | 211.898 | 213.962 | 210.962 | 206.94 | 181.066 | 160.145 | 158.167 | 164.896 | 153.583 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 2.412 | 0 | 0 | 0 | 0.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.056 | 1.154 | 1.165 | 1.152 | 1.172 | 1.698 | 2.436 | 3.081 | 2.596 | 2.044 | 2.322 | 4.177 | 3.914 | 3.045 | 1.911 | 2.937 | 3.922 | 3.48 | 2.771 | 2.897 | 3.02 | 2.703 | 2.147 | 2.153 | 2.156 | 1.817 | 1.635 | 1.561 | 1.436 | 1.222 | 1.117 | 1.463 | 1.481 | 1.357 | 1.282 | 1.434 | 1.286 | 1.069 | 0.979 | 0.962 | 0.805 | 1.307 | 1.758 | 1.796 | 2.138 | 1.76 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0.021 | 0 | 0 | 0 | 3 | 0 | 0 | 18.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 1.71 | 0 | 0 | 0 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 4.5 | 0 | 0 | 0 | 3.5 | 0 | 0 | 2 | 2.5 | 2.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -2.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 477.046 | 0 | 0 | 0 | -3.956 | 0 | 0 | 115.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.112 | -2.307 | -2.33 | -2.304 | -2.344 | -8.396 | -4.872 | -6.162 | -5.192 | -4.087 | -6.354 | -8.354 | -7.828 | -6.09 | -5.322 | -7.374 | -7.844 | -6.959 | -5.542 | -5.794 | -6.04 | -9.906 | -4.294 | -4.306 | -4.312 | -7.134 | -3.27 | -3.122 | -4.872 | -4.944 | -4.734 | -5.426 | -2.962 | -2.714 | -2.564 | -2.868 | -2.572 | -2.138 | -1.958 | -1.924 | -1.61 | -2.614 | -3.516 | -3.592 | -4.276 | -3.519 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 479.479 | 0 | 0 | 0 | 3.478 | 0 | 0 | 133.781 | 0 | 0.752 | 0 | 1.153 | 0.732 | 0 | 0.558 | 0 | 0.122 | 0 | 0.112 | 0 | 0.187 | 1.056 | 1.154 | 1.165 | 1.152 | 1.172 | 6.698 | 2.436 | 3.081 | 2.596 | 2.044 | 4.032 | 4.177 | 3.914 | 3.045 | 3.411 | 4.437 | 3.922 | 3.48 | 2.771 | 2.897 | 3.02 | 7.203 | 2.147 | 2.153 | 2.156 | 5.317 | 1.635 | 1.561 | 3.436 | 3.722 | 3.617 | 3.963 | 1.481 | 1.357 | 1.282 | 1.434 | 1.286 | 1.069 | 0.979 | 0.962 | 0.805 | 1.307 | 1.758 | 1.796 | 2.138 | 1.76 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 47.922 | 0 | 0 | 0 | 39.882 | 0 | 0 | 34.873 | 0 | 29.801 | 0 | 15 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 8 | 8 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 4.5 | 4.5 | 4.5 | 4.5 | 5.5 | 5.5 | 5.5 | 5.5 | 6.5 | 6.5 | 7.5 | 7.5 | 6.5 | 7.5 | 7.5 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 447.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 104.645 | 0 | 0 | 0 | -39.882 | 0 | 0 | 3.028 | 0 | 462.647 | 0 | 354.236 | 334.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.444 | -5.346 | -5.335 | -5.348 | -5.328 | -6.5 | -6.5 | -6.5 | -8 | -8 | -9.5 | -9.5 | -9.5 | -9.5 | -9.5 | -9.5 | -4.5 | -4.5 | -4.5 | -4.5 | -5.5 | -5.5 | -5.5 | -5.5 | -6.5 | -6.5 | -7.5 | -7.5 | -6.5 | -7.5 | -7.5 | -7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 152.567 | 0 | 0 | 0 | 39.882 | 0 | 0 | 487.663 | 0 | 492.448 | 0 | 369.236 | 344.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.056 | 1.154 | 1.165 | 1.152 | 1.172 | 6.5 | 6.5 | 6.5 | 8 | 8 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 4.5 | 4.5 | 4.5 | 4.5 | 5.5 | 5.5 | 5.5 | 5.5 | 6.5 | 6.5 | 7.5 | 7.5 | 6.5 | 7.5 | 7.5 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 0 | 632.046 | 601.868 | 594.327 | 581.307 | 614.122 | 586.121 | 0 | 621.444 | 0 | 493.2 | 0 | 370.389 | 345.405 | 0 | 0.558 | 0 | 0.122 | 0 | 0.112 | 0 | 0.187 | 466.45 | 474.048 | 429.41 | 429.14 | 443.878 | 460.448 | 469.28 | 477.884 | 481.928 | 448.079 | 432.818 | 429.227 | 437.772 | 429.545 | 397.575 | 385.559 | 384.229 | 364.237 | 344.698 | 335.649 | 340.927 | 320.694 | 303.942 | 308.11 | 306.503 | 291.858 | 274.076 | 273.748 | 281.211 | 279.411 | 264.838 | 272.007 | 1.481 | 1.357 | 1.282 | 1.434 | 1.286 | 1.069 | 0.979 | 0.962 | 0.805 | 1.307 | 1.758 | 1.796 | 2.138 | 1.76 | 0 | 0 | 0 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 3.126 | 3.126 | 0 | 0 | 3.126 | 3.126 | 0 | 3.126 | 3.126 | 3.126 | 3.126 | 3.126 | 3.126 | 3.126 | 3.126 | 3.126 | 3.795 | 3.126 | 3.637 | 3.126 | 3.126 | 3.126 | 3.126 | 3.126 | 3.126 | 3.126 | 3.126 | 3.126 | 3.126 | 3.126 | 3.126 | 3.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 40.668 | 0 | 0 | 0 | 40.668 | 0 | 0 | 40.668 | 0 | 40.668 | 0 | 40.668 | 40.668 | 0 | 40.668 | 0 | 40.668 | 0 | 40.668 | 0 | 40.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.039 | 0 | 0 | 26.956 | 24.246 | 24.218 | 24.216 | 24.216 | 19.888 | 19.884 | 19.741 | 19.62 | 17.598 | 17.597 | 17.597 | 17.569 | 15.753 | 15.753 | 15.734 | 15.734 | 14.068 | 14.234 | 14.329 | 14.383 | 12.419 | 12.417 | 14.262 | 14.255 |
Retained Earnings
| 0 | 8.487 | 0 | 0 | 0 | 4.85 | 0 | 0 | -0.879 | 0 | -4.341 | 0 | -5.984 | -6.937 | 0 | -11.179 | 0 | -11.909 | 0 | -12.676 | 0 | -12.894 | -3.733 | -3.014 | 1.919 | 1.763 | 1.532 | 1.396 | 2.308 | 1.961 | 1.602 | 1.434 | 2.992 | 2.672 | 2.183 | 1.769 | 4.654 | 3.945 | 3.1 | 2.14 | 5.952 | 5.181 | 4.242 | 3.285 | 5.853 | 4.949 | 4.207 | 3.296 | 5.036 | 4.106 | 3.129 | 2.22 | 5.683 | 4.779 | 3.949 | 3.117 | 4.33 | 3.601 | 2.864 | 2.137 | 3.191 | 2.447 | 1.759 | 1.12 | 2.294 | 1.78 | 1.284 | 0.878 | 2.404 | 1.991 | 1.553 | 1.11 |
Accumulated Other Comprehensive Income/Loss
| 49.489 | -10.539 | 0 | 0 | 43.927 | -7.59 | 0 | 50.179 | -0.257 | 47.662 | 0.807 | 45.049 | -0.058 | -1.229 | 29.368 | -0.969 | 28.252 | -1.255 | 27.884 | -0.856 | 27.03 | -1.492 | 0.046 | 1.536 | 1.602 | 1.071 | -0.044 | 0.111 | 2.22 | 2.046 | 1.458 | 0.588 | 1.395 | -0.463 | 0.287 | 0.327 | 0.081 | -0.704 | 0.688 | 0.08 | -0.355 | -1.392 | -0.521 | -0.724 | -1.114 | -1.852 | -1.551 | -1.397 | -0.945 | -0.909 | -1.2 | -0.5 | -0.291 | -1.542 | 0.249 | -0.2 | -0.14 | 0.463 | 0.409 | 0.379 | 0.394 | 0.379 | -0.039 | 0.162 | 0.459 | 0.139 | 0.088 | -0.367 | -1.373 | -1.617 | -1.658 | -1.629 |
Other Total Stockholders Equity
| 0 | 10.873 | 0 | 0 | 2.197 | 5.999 | 0 | 0 | 10.647 | 0 | 10.528 | 0 | 10.423 | 0.986 | 0 | 0.848 | -0 | 0.748 | 0 | 0.748 | 0 | 0.748 | 41.417 | 41.416 | 40.679 | 40.679 | 40.679 | 40.678 | 39.688 | 39.688 | 39.688 | 39.67 | 38.318 | 38.318 | 38.318 | 37.832 | 36.055 | 36.055 | 35.87 | 35.69 | 30.737 | 30.73 | 30.73 | 30.654 | 0.178 | 27.056 | 27.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 52.615 | 52.615 | 48.049 | 49.463 | 49.25 | 47.053 | 45.582 | 53.305 | 53.305 | 50.788 | 50.788 | 48.175 | 48.175 | 36.614 | 32.494 | 32.494 | 32.047 | 31.378 | 31.521 | 31.01 | 30.156 | 30.156 | 40.856 | 43.065 | 47.326 | 46.639 | 45.293 | 45.311 | 47.342 | 46.821 | 45.874 | 44.818 | 42.705 | 40.527 | 40.788 | 39.928 | 40.79 | 39.296 | 39.658 | 37.911 | 36.334 | 34.519 | 34.451 | 33.215 | 31.956 | 30.153 | 29.657 | 28.854 | 28.337 | 27.415 | 26.145 | 25.936 | 25.28 | 23.121 | 23.939 | 22.537 | 21.788 | 21.661 | 20.87 | 20.085 | 19.338 | 18.579 | 17.454 | 17.017 | 16.821 | 16.153 | 15.701 | 14.895 | 13.45 | 12.791 | 14.157 | 13.736 |
Total Equity
| 52.615 | 52.615 | 48.049 | 49.463 | 49.25 | 47.053 | 45.582 | 53.305 | 53.305 | 50.788 | 50.788 | 48.175 | 48.175 | 36.614 | 32.494 | 32.494 | 32.047 | 31.378 | 31.521 | 31.01 | 30.156 | 30.156 | 40.856 | 43.065 | 47.326 | 46.639 | 45.293 | 45.311 | 47.342 | 46.821 | 45.874 | 44.818 | 42.705 | 40.527 | 40.788 | 39.928 | 40.79 | 39.296 | 39.658 | 37.911 | 36.334 | 34.519 | 34.451 | 33.215 | 31.956 | 30.153 | 29.657 | 28.854 | 28.337 | 27.415 | 26.145 | 25.936 | 25.28 | 23.121 | 23.939 | 22.537 | 21.788 | 21.661 | 20.87 | 20.085 | 19.338 | 18.579 | 17.454 | 17.017 | 16.821 | 16.153 | 15.701 | 14.895 | 13.45 | 12.791 | 14.157 | 13.736 |
Total Liabilities & Shareholders Equity
| 52.615 | 684.661 | 703.688 | 696.439 | 674.528 | 661.175 | 631.703 | 53.305 | 674.749 | 50.788 | 543.988 | 48.175 | 418.564 | 382.019 | 32.494 | 33.052 | 32.047 | 31.5 | 31.521 | 31.122 | 30.156 | 30.343 | 507.306 | 517.113 | 476.736 | 475.779 | 489.171 | 505.759 | 516.622 | 524.705 | 527.802 | 492.898 | 475.523 | 469.754 | 478.56 | 469.473 | 438.365 | 424.855 | 423.887 | 402.148 | 381.032 | 370.168 | 375.378 | 353.909 | 335.898 | 338.263 | 336.16 | 320.712 | 302.413 | 301.163 | 307.356 | 305.348 | 290.118 | 295.128 | 291.63 | 280.526 | 273.533 | 270.782 | 257.259 | 232.855 | 219.682 | 215.682 | 221.392 | 211.898 | 213.962 | 210.962 | 206.94 | 181.066 | 160.145 | 158.167 | 164.896 | 153.583 |