Community First Bancorporation
OTC:CFOK
6.75 (USD) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 36.267 | 31.581 | 32.953 | 22.745 | 19.892 | 17.508 | 15.704 | 13.444 | 12.997 | 11.139 | 0.013 | 16.236 | 15.85 | 14.786 | 14.212 | 12.554 | 11.368 | 11.441 | 10.925 | 9.608 | 9.278 | 6.778 | 5.885 | 0.962 | 0.788 | 0.837 | 0.565 |
| Cost of Revenue
| 10.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 26.176 | 31.581 | 32.953 | 22.745 | 19.892 | 17.508 | 15.704 | 13.444 | 12.997 | 11.139 | 0.013 | 16.236 | 15.85 | 14.786 | 14.212 | 12.554 | 11.368 | 11.441 | 10.925 | 9.608 | 9.278 | 6.778 | 5.885 | 0.962 | 0.788 | 0.837 | 0.565 |
| Gross Profit Ratio
| 0.722 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 11.589 | 15.851 | 17.589 | 11.817 | 2.159 | 2.204 | 3.098 | 2.226 | 1.151 | 1.461 | 0.006 | 6.248 | 6.45 | 6.052 | 4.537 | 4.121 | 3.647 | 2.903 | 2.78 | 2.42 | 2.056 | 1.753 | 1.559 | 1.379 | 1.139 | 1.008 | 0.859 |
| Selling & Marketing Expenses
| 0.502 | 0.744 | 0.001 | 0.001 | 0.613 | 0.37 | 0.245 | 0.175 | 0.239 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 11.589 | 15.851 | 17.589 | 11.817 | 12.897 | 12.384 | 11.494 | 9.944 | 7.909 | 7.373 | 0.006 | 6.248 | 6.45 | 6.052 | 4.537 | 4.121 | 3.647 | 2.903 | 2.78 | 2.42 | 2.056 | 1.753 | 1.559 | 1.379 | 1.139 | 1.008 | 0.859 |
| Other Expenses
| -6.597 | -36.206 | -46.048 | -32.187 | -5.058 | -4.981 | -5.595 | -4.41 | 0 | 0 | 0 | -0.848 | -21.085 | -19.655 | -17.155 | -11.846 | -10.464 | -8.573 | -8.311 | -7.356 | -7.044 | -5.559 | -4.826 | 5.881 | -3.507 | 4.031 | -2.641 |
| Operating Expenses
| 6.597 | -20.355 | -28.459 | -20.37 | 5.058 | 4.981 | 5.595 | 4.41 | 12.566 | 12.787 | 0.019 | 5.401 | -14.635 | -13.604 | -12.617 | -7.726 | -6.817 | -5.67 | -5.531 | -4.935 | -4.988 | -3.806 | -3.267 | 7.26 | -2.369 | 5.039 | -1.782 |
| Operating Income
| 5.819 | 11.226 | 4.494 | 2.375 | 1.71 | 1.096 | 1.202 | 1.388 | 2.395 | 0.416 | 0.003 | 3.227 | 1.215 | 1.182 | 1.595 | 4.828 | 4.552 | 5.771 | 5.394 | 4.672 | 4.289 | 2.973 | 2.618 | 8.222 | -1.581 | 5.876 | -1.217 |
| Operating Income Ratio
| 0.16 | 0.355 | 0.136 | 0.104 | 0.086 | 0.063 | 0.077 | 0.103 | 0.184 | 0.037 | 0.227 | 0.199 | 0.077 | 0.08 | 0.112 | 0.385 | 0.4 | 0.504 | 0.494 | 0.486 | 0.462 | 0.439 | 0.445 | 8.547 | -2.005 | 7.019 | -2.154 |
| Total Other Income Expenses Net
| 5.553 | -2.769 | 4.494 | 2.375 | 1.476 | 0.627 | 0.889 | 0.932 | -1.964 | -2.064 | -0.009 | -5.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.687 | 4.173 | -3.664 | 3.01 |
| Income Before Tax
| 5.553 | 8.457 | 4.494 | 2.375 | 1.476 | 0.627 | 0.889 | 0.932 | 0.431 | -1.648 | -0.006 | -1.847 | 1.215 | 1.182 | 1.595 | 4.828 | 4.552 | 5.771 | 5.394 | 4.672 | 4.289 | 2.973 | 2.618 | 2.535 | 2.592 | 2.212 | 1.793 |
| Income Before Tax Ratio
| 0.153 | 0.268 | 0.136 | 0.104 | 0.074 | 0.036 | 0.057 | 0.069 | 0.033 | -0.148 | -0.477 | -0.114 | 0.077 | 0.08 | 0.112 | 0.385 | 0.4 | 0.504 | 0.494 | 0.486 | 0.462 | 0.439 | 0.445 | 2.635 | 3.289 | 2.642 | 3.174 |
| Income Tax Expense
| 1.473 | 2.021 | 0.874 | 0.574 | 0.334 | 3.813 | 0.002 | 0.008 | 0.056 | -2.064 | 0.001 | 1.575 | 0.102 | 0.081 | 0.252 | 1.497 | 1.534 | 2.041 | 1.957 | 1.667 | 1.528 | 1.067 | 0.939 | 0.909 | 0.928 | 0.807 | 0.641 |
| Net Income
| 4.08 | 6.436 | 3.62 | 1.801 | 1.142 | -3.186 | 0.887 | 0.924 | 0.218 | -1.845 | -0.007 | -3.422 | 1.113 | 1.101 | 1.342 | 3.331 | 3.018 | 3.73 | 3.437 | 3.005 | 2.762 | 1.905 | 1.679 | 1.626 | 1.664 | 1.405 | 1.152 |
| Net Income Ratio
| 0.112 | 0.204 | 0.11 | 0.079 | 0.057 | -0.182 | 0.056 | 0.069 | 0.017 | -0.166 | -0.531 | -0.211 | 0.07 | 0.074 | 0.094 | 0.265 | 0.265 | 0.326 | 0.315 | 0.313 | 0.298 | 0.281 | 0.285 | 1.69 | 2.111 | 1.678 | 2.04 |
| EPS
| 0.71 | 1.14 | 0.63 | 0.3 | 0.23 | -0.77 | 0.21 | 0.22 | 0.05 | -0.44 | -1.64 | -0.82 | 0.27 | 0.27 | 0.33 | 0.88 | 0.8 | 1.01 | 0.93 | 0.82 | 0.76 | 0.5 | 0.44 | 0.44 | 0.45 | 0.39 | 0.64 |
| EPS Diluted
| 0.71 | 1.14 | 0.63 | 0.3 | 0.23 | -0.76 | 0.21 | 0.22 | 0.053 | -0.44 | -1.64 | -0.82 | 0.27 | 0.27 | 0.31 | 0.83 | 0.75 | 0.95 | 0.88 | 0.78 | 0.72 | 0.48 | 0.41 | 0.41 | 0.43 | 0.37 | 0.62 |
| EBITDA
| 0.97 | 12.142 | 5.291 | 2.997 | -0.432 | 6.959 | -0.47 | -0.613 | -2.121 | -2.261 | -0.009 | 3.591 | 10.149 | 12.457 | 14.667 | 18.287 | 15.086 | 12.594 | 10.661 | 9.937 | 9.203 | 11.388 | 9.923 | 8.393 | 7.26 | 6.006 | 5.585 |
| EBITDA Ratio
| 0.027 | 0.384 | 0.161 | 0.132 | -0.022 | 0.397 | -0.03 | -0.046 | -0.163 | -0.203 | -0.716 | 0.221 | 0.64 | 0.842 | 1.032 | 1.457 | 1.327 | 1.101 | 0.976 | 1.034 | 0.992 | 1.68 | 1.686 | 8.724 | 9.21 | 7.174 | 9.886 |