Crunchfish AB (publ)
SSE:CFISH.ST
4.6 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2.933 | 0.988 | 6.187 | 3.957 | 10.883 | 14.565 | 3.51 | 3.203 | 2.69 | 3.594 | 3.226 | 3.022 |
| Cost of Revenue
| 10.541 | 8.602 | 8.18 | 9.256 | 11.073 | 10.964 | 7.637 | 6.722 | 3.966 | 3.79 | 0.669 | 1.433 |
| Gross Profit
| -7.608 | -7.614 | -1.993 | -5.3 | -0.19 | 3.601 | -4.127 | -3.518 | -1.276 | -0.195 | 2.557 | 1.589 |
| Gross Profit Ratio
| -2.594 | -7.708 | -0.322 | -1.339 | -0.017 | 0.247 | -1.176 | -1.098 | -0.474 | -0.054 | 0.793 | 0.526 |
| Reseach & Development Expenses
| 0 | 4.282 | 5.918 | 7.343 | 7.281 | 6.594 | 4.533 | 3.182 | 2.062 | 0.882 | 0 | 1.332 |
| General & Administrative Expenses
| 0 | 0 | 0 | 16.011 | 16.936 | 20.714 | 14.952 | 15.512 | 10.854 | 9.575 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 23.249 | 37.497 | 37.91 | 16.011 | 16.936 | 20.714 | 14.952 | 15.512 | 10.854 | 9.575 | 19.737 | 16.664 |
| Other Expenses
| -4.469 | 0 | 22.287 | 7.634 | 0 | 0 | 0 | 1.88 | 2.003 | -0.267 | 0 | 0 |
| Operating Expenses
| 18.78 | 41.778 | 22.287 | 23.645 | 24.422 | 27.428 | 19.581 | 18.908 | 12.705 | 9.308 | 18.661 | 18.336 |
| Operating Income
| -26.388 | -49.393 | -24.255 | -36.869 | -25.215 | -23.826 | -22.059 | -20.546 | -12.169 | -9.504 | -16.204 | -16.74 |
| Operating Income Ratio
| -8.997 | -50.001 | -3.92 | -9.318 | -2.317 | -1.636 | -6.285 | -6.414 | -4.524 | -2.644 | -5.023 | -5.54 |
| Total Other Income Expenses Net
| -0.059 | 0.088 | 0.225 | -1.6 | -0.12 | 0.027 | 0.042 | -0.304 | -0.365 | -0.444 | 0.133 | 0.034 |
| Income Before Tax
| -26.447 | -49.305 | -24.031 | -38.468 | -25.335 | -24.001 | -22.017 | -20.812 | -12.534 | -9.948 | -16.072 | -16.706 |
| Income Before Tax Ratio
| -9.017 | -49.912 | -3.884 | -9.722 | -2.328 | -1.648 | -6.273 | -6.497 | -4.66 | -2.768 | -4.982 | -5.528 |
| Income Tax Expense
| 0.079 | 0 | 1.866 | 2.427 | 0.108 | 0.404 | -0.186 | 0.266 | 0 | 0 | 0.133 | 0 |
| Net Income
| -26.526 | -49.305 | -25.897 | -40.895 | -25.444 | -24.405 | -21.831 | -20.812 | -12.534 | -9.948 | -16.072 | -16.706 |
| Net Income Ratio
| -9.044 | -49.912 | -4.186 | -10.336 | -2.338 | -1.676 | -6.22 | -6.497 | -4.66 | -2.768 | -4.982 | -5.528 |
| EPS
| -0.6 | -1.46 | -0.81 | -1.39 | -0.9 | -0.89 | -0.99 | -1.14 | -0.7 | -0.66 | -1.521 | -1.581 |
| EPS Diluted
| -0.6 | -1.46 | -0.81 | -1.39 | -0.9 | -0.89 | -0.99 | -1.14 | -0.7 | -0.48 | -1.521 | -1.581 |
| EBITDA
| -20.846 | -48.837 | -23.789 | -36.478 | -24.895 | -23.633 | -21.647 | -20.463 | -9.975 | -8.927 | 0 | -16.72 |
| EBITDA Ratio
| -7.107 | -49.438 | -3.845 | -9.219 | -2.287 | -1.623 | -6.167 | -6.388 | -3.708 | -2.484 | 0 | -5.533 |