Crunchfish AB (publ)
SSE:CFISH.ST
4.6 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||
Current Assets: | |||||||||||
Cash & Cash Equivalents
| 30.725 | 29.293 | 32.756 | 8.668 | 13.181 | 21.362 | 21.164 | 44.077 | 4.729 | 25.489 | 21.815 |
Short Term Investments
| 0 | 0 | 0 | -0.005 | 0 | -0.373 | -0.373 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 30.725 | 29.293 | 32.756 | 8.668 | 13.181 | 21.362 | 21.164 | 44.077 | 4.729 | 25.489 | 21.815 |
Net Receivables
| 2 | 1.998 | 2.025 | 4.755 | 3.801 | 2.164 | 1.824 | 4.225 | 0.775 | 0.088 | 0.852 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.225 | 0 | 0 | 0 |
Other Current Assets
| 1.14 | 1.089 | 1.256 | 0.952 | 0.891 | 0.874 | 1.976 | 4.999 | 0.783 | 1.294 | 0.366 |
Total Current Assets
| 33.865 | 32.38 | 36.037 | 14.374 | 17.872 | 24.4 | 24.963 | 49.076 | 7.414 | 26.783 | 23.034 |
Non-Current Assets: | |||||||||||
Property, Plant & Equipment, Net
| 1.45 | 0.535 | 0.696 | 1.265 | 1.606 | 0.522 | 0.132 | 0.222 | 0.269 | 0.178 | 0.075 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 26.133 | 33.509 | 27.323 | 20.829 | 18.052 | 20.402 | 18.655 | 14.52 | 8.598 | 0 | 0 |
Goodwill and Intangible Assets
| 26.133 | 33.509 | 27.323 | 20.829 | 18.052 | 20.402 | 18.655 | 14.52 | 8.598 | 0 | 0 |
Long Term Investments
| 0.067 | 0.069 | 0.137 | 7.828 | 5.418 | 1.318 | 0.373 | 0 | 0 | 0 | 0 |
Tax Assets
| -26.133 | -0.069 | -0.137 | -7.828 | -5.418 | -1.318 | -0.373 | -0 | -0 | 0 | 0 |
Other Non-Current Assets
| 26.133 | 0.069 | 0.137 | 7.828 | 5.418 | 1.318 | 0.373 | 0 | 0.805 | 0 | 0.005 |
Total Non-Current Assets
| 27.65 | 34.113 | 28.155 | 29.921 | 25.076 | 22.242 | 19.16 | 14.742 | 9.672 | 0.178 | 0.08 |
Total Assets
| 61.515 | 66.493 | 64.192 | 44.296 | 42.949 | 46.642 | 44.123 | 63.818 | 17.087 | 26.961 | 23.114 |
Liabilities & Equity: | |||||||||||
Current Liabilities: | |||||||||||
Account Payables
| 1.047 | 1.914 | 1.104 | 2.381 | 0.984 | 2.28 | 2.64 | 1.61 | 1.82 | 1.29 | 0.618 |
Short Term Debt
| 0.46 | 0.383 | 0.561 | 0.228 | 0.222 | 0.31 | 0.473 | -0.51 | 0 | 0 | 0 |
Tax Payables
| 0.449 | 0.431 | 1.154 | 0.962 | 0.311 | 0.357 | 0.242 | 0.208 | 0.113 | 0.185 | 0 |
Deferred Revenue
| 0.678 | 0.589 | 5.342 | 5.573 | 4.334 | 0.344 | 3.056 | 0.51 | 0 | 0 | 0 |
Other Current Liabilities
| 6.111 | 4.835 | 1.342 | 0.714 | 0.31 | 3.44 | 0.248 | 3.689 | 3.923 | 2.848 | 4.225 |
Total Current Liabilities
| 8.295 | 7.721 | 8.349 | 8.897 | 5.85 | 6.373 | 6.417 | 5.299 | 5.742 | 4.139 | 4.843 |
Non-Current Liabilities: | |||||||||||
Long Term Debt
| 0.957 | 0 | 0 | 0.561 | 0.789 | 0 | 0.062 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 2.298 | 0 | 0 | 0 | 2.589 | 0 | 1.61 | 0.498 | 0.858 | 0 |
Total Non-Current Liabilities
| 0.957 | 2.298 | 0 | 0.561 | 0.789 | 2.589 | 0.062 | 1.61 | 0.498 | 0.858 | 0 |
Total Liabilities
| 9.253 | 7.721 | 8.349 | 9.457 | 6.639 | 6.373 | 6.417 | 5.299 | 6.24 | 4.997 | 4.843 |
Equity: | |||||||||||
Preferred Stock
| 268.054 | 0 | 0 | 0 | 0 | 0 | 71.587 | 0 | 0 | 0 | 0 |
Common Stock
| 1.824 | 1.52 | 1.423 | 1.304 | 1.185 | 0.988 | 0.709 | 0.709 | 0.108 | 0.106 | 0.087 |
Retained Earnings
| -268.054 | 0 | 0 | 0 | 0 | 0 | 44.5 | 62.834 | 20.685 | 45.966 | 18.184 |
Accumulated Other Comprehensive Income/Loss
| -268.054 | -218.75 | -194.719 | -156.251 | -130.916 | -106.915 | -71.587 | 7.511 | 0.001 | 0 | 0 |
Other Total Stockholders Equity
| 318.493 | 276.001 | 249.14 | 189.785 | 166.04 | 146.196 | -7.501 | -12.534 | -9.948 | -24.107 | 0 |
Total Shareholders Equity
| 52.262 | 58.771 | 55.843 | 34.838 | 36.31 | 40.269 | 37.707 | 58.519 | 10.847 | 21.964 | 18.271 |
Total Equity
| 52.262 | 58.771 | 55.843 | 34.838 | 36.31 | 40.269 | 37.707 | 58.519 | 10.847 | 21.964 | 18.271 |
Total Liabilities & Shareholders Equity
| 61.515 | 66.493 | 64.192 | 44.296 | 42.949 | 46.642 | 44.123 | 63.818 | 17.087 | 26.961 | 23.114 |