Crunchfish AB (publ)
SSE:CFISH.ST
4.6 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.274 | 0.432 | 1.665 | 0.333 | 0.189 | 0.295 | 0.171 | 0.03 | 5.806 | 0.134 | 0.216 | 0.883 | 1.056 | 0.917 | 1.101 | 3.634 | 2.97 | 2.33 | 1.948 | 5.526 | 2.6 | 2.466 | 3.973 | 2.133 | 0.929 | 0.233 | 0.216 | 1.943 | 0.275 | 0.158 | 0.828 | 2.009 | 0.218 | 0.192 | 0.271 | 3.785 | 2.885 | 3.202 | 3.202 |
| Cost of Revenue
| 6.067 | 6.848 | 6.195 | 22.061 | 1.511 | 2.431 | 2.05 | 2.44 | 1.97 | 1.882 | 1.888 | 2.25 | 2.358 | 2.045 | 2.603 | 2.901 | 2.487 | 2.543 | 3.143 | 3.343 | 2.637 | 2.434 | 2.549 | 2.714 | 1.136 | 1.54 | 2.624 | 1.653 | 1.864 | 1.9 | 1.305 | 0.922 | 0.383 | 1.342 | 1.319 | 0.005 | 0.036 | 0.168 | 0.168 |
| Gross Profit
| -5.793 | -6.416 | -4.53 | -21.728 | -1.321 | -2.136 | -1.88 | -2.41 | 3.836 | -1.747 | -1.671 | -1.367 | -1.302 | -1.128 | -1.502 | 0.734 | 0.484 | -0.212 | -1.195 | 2.183 | -0.037 | 0.032 | 1.424 | -0.581 | -0.208 | -1.308 | -2.408 | 0.29 | -1.589 | -1.742 | -0.477 | 1.087 | -0.165 | -1.15 | -1.048 | 3.779 | 2.85 | 3.034 | 3.034 |
| Gross Profit Ratio
| -21.161 | -14.856 | -2.72 | -65.18 | -6.985 | -7.248 | -11.02 | -79.114 | 0.661 | -12.997 | -7.725 | -1.549 | -1.233 | -1.231 | -1.364 | 0.202 | 0.163 | -0.091 | -0.614 | 0.395 | -0.014 | 0.013 | 0.358 | -0.273 | -0.224 | -5.623 | -11.145 | 0.149 | -5.784 | -11.024 | -0.576 | 0.541 | -0.755 | -5.995 | -3.867 | 0.999 | 0.988 | 0.947 | 0.947 |
| Reseach & Development Expenses
| 0.677 | 2.072 | 2.369 | 4.281 | 1.167 | 1.221 | 0.986 | 1.336 | 1.58 | 1.588 | 1.393 | 7.343 | 1.875 | 1.865 | 1.899 | 7.281 | 0 | 0 | 0 | 6.594 | 0 | 0 | 0 | 4.533 | 0 | 0 | 0 | 3.182 | 0 | 0 | 0 | 2.062 | 0 | 0 | 0 | 0.882 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.917 | 4.21 | 3.457 | 3.203 | 5.211 | 4.14 | 4.329 | 4.24 | 4.417 | 3.95 | 4.509 | 4.966 | 5.911 | 5.329 | 4.155 | 3.598 | 3.577 | 3.306 | 4.995 | 3.104 | 3.777 | 3.637 | 4.164 | 2.401 | 1.877 | 2.412 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 6.428 | 6.285 | 6.77 | 5.558 | 6.594 | 6.154 | 10.403 | 8.747 | 3.917 | 4.21 | 3.457 | 3.203 | 5.211 | 4.14 | 4.329 | 4.24 | 4.417 | 3.95 | 4.509 | 4.966 | 5.911 | 5.329 | 4.155 | 3.598 | 3.577 | 3.306 | 4.995 | 3.104 | 3.777 | 3.637 | 4.164 | 2.401 | 1.877 | 2.412 | 6.563 | 4.973 | 5.654 | 5.654 |
| Other Expenses
| 0 | 1.523 | 0 | -0 | 0 | 0 | 4.892 | 7.356 | 4.812 | 1.134 | 0.859 | 3.021 | 1.643 | 1.523 | 1.448 | 3.57 | 1.467 | 1.464 | 0.985 | 2.664 | 1.317 | 1.542 | 1.19 | 2.111 | -0.071 | -0.295 | -0.101 | 2.254 | -0.161 | -0.08 | -0.133 | 0.046 | -0.082 | -0.001 | -0.056 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 0.677 | 2.072 | 2.369 | 4.281 | 5.634 | 6.758 | 4.892 | 7.356 | 4.812 | 5.051 | 5.069 | 6.478 | 4.846 | 6.733 | 5.588 | 7.899 | 5.706 | 5.882 | 4.935 | 7.173 | 6.283 | 7.453 | 6.519 | 6.716 | 4.415 | 4.267 | 3.823 | 7.005 | 3.607 | 4.122 | 4.174 | 6.154 | 2.319 | 1.876 | 2.356 | 6.894 | 4.862 | 5.424 | 5.424 |
| Operating Income
| -6.47 | -8.488 | -6.899 | -26.009 | -6.955 | -8.894 | -6.772 | -9.675 | -0.898 | -6.813 | -6.772 | -14.205 | -6.85 | -8.242 | -7.571 | -5.823 | -6.044 | -6.74 | -6.608 | -4.107 | -6.712 | -7.845 | -5.363 | -5.648 | -4.623 | -5.575 | -6.231 | -4.835 | -5.196 | -5.864 | -4.651 | -3.256 | -2.483 | -3.026 | -3.404 | -2.712 | -2.012 | -2.39 | -2.39 |
| Operating Income Ratio
| -23.634 | -19.653 | -4.143 | -78.022 | -36.766 | -30.178 | -39.7 | -317.618 | -0.155 | -50.675 | -31.301 | -16.089 | -6.487 | -8.992 | -6.875 | -1.602 | -2.035 | -2.892 | -3.392 | -0.743 | -2.582 | -3.182 | -1.35 | -2.648 | -4.978 | -23.974 | -28.835 | -2.489 | -18.915 | -37.115 | -5.616 | -1.621 | -11.382 | -15.772 | -12.557 | -0.716 | -0.697 | -0.746 | -0.746 |
| Total Other Income Expenses Net
| -0.527 | 0.553 | 0.627 | -0.805 | -0.067 | 0.255 | -0.057 | 0.027 | -0.002 | 0.064 | 0.039 | -0.574 | -0.443 | -0.388 | -0.195 | 1.285 | -0.034 | -0.146 | 0.117 | 0.798 | 0.088 | -0.422 | -0.246 | 0.08 | -0.045 | -0.02 | 0.035 | 1.698 | -0.03 | -0.009 | -0.046 | 1.727 | -0.242 | -0.023 | -0.015 | -0.402 | -0.022 | -0.01 | -0.01 |
| Income Before Tax
| -6.997 | -7.935 | -6.272 | -26.814 | -7.022 | -8.639 | -6.828 | -9.649 | -0.9 | -6.749 | -6.733 | -14.779 | -7.293 | -8.63 | -7.766 | -5.88 | -6.078 | -6.886 | -6.491 | -4.192 | -6.624 | -7.843 | -5.341 | -5.568 | -4.668 | -5.595 | -6.197 | -5.017 | -5.226 | -5.872 | -4.697 | -3.341 | -2.726 | -3.049 | -3.419 | -3.114 | -2.034 | -2.4 | -2.4 |
| Income Before Tax Ratio
| -25.557 | -18.372 | -3.766 | -80.438 | -37.118 | -29.312 | -40.032 | -316.748 | -0.155 | -50.199 | -31.12 | -16.74 | -6.907 | -9.415 | -7.052 | -1.618 | -2.046 | -2.955 | -3.332 | -0.759 | -2.548 | -3.181 | -1.344 | -2.611 | -5.027 | -24.059 | -28.675 | -2.583 | -19.023 | -37.17 | -5.672 | -1.663 | -12.493 | -15.891 | -12.612 | -0.823 | -0.705 | -0.749 | -0.749 |
| Income Tax Expense
| -0.416 | 0 | -0.017 | 0.106 | -0.106 | 0.264 | 0.057 | -0.027 | 0.002 | -0.064 | -0.039 | 0.574 | 0.443 | 0.388 | 0.195 | -1.285 | 0.034 | 0.146 | -0.117 | -0.798 | -0.088 | 0.422 | 0.246 | -0.08 | 0.045 | 0.02 | -0.035 | -1.698 | 0.03 | 0.009 | 0.046 | -1.727 | 0.242 | 0.023 | 0.015 | 0 | 0 | 0 | 0 |
| Net Income
| -6.997 | -7.935 | -6.255 | -26.921 | -6.916 | -8.639 | -6.885 | -9.622 | -0.902 | -6.685 | -6.694 | -15.354 | -7.736 | -8.63 | -7.766 | -5.88 | -6.078 | -6.886 | -6.491 | -4.192 | -6.624 | -7.843 | -5.341 | -5.568 | -4.668 | -5.595 | -6.197 | -5.017 | -5.226 | -5.872 | -4.697 | -3.341 | -2.726 | -3.049 | -3.419 | -3.114 | -2.034 | -2.4 | -2.4 |
| Net Income Ratio
| -25.557 | -18.372 | -3.756 | -80.758 | -36.558 | -29.312 | -40.365 | -315.878 | -0.155 | -49.722 | -30.939 | -17.39 | -7.326 | -9.415 | -7.052 | -1.618 | -2.046 | -2.955 | -3.332 | -0.759 | -2.548 | -3.181 | -1.344 | -2.611 | -5.027 | -24.059 | -28.675 | -2.583 | -19.023 | -37.17 | -5.672 | -1.663 | -12.493 | -15.891 | -12.612 | -0.823 | -0.705 | -0.749 | -0.749 |
| EPS
| -0.16 | -0.2 | -0.16 | -0.74 | -0.2 | -0.26 | -0.2 | -0.29 | -0.028 | -0.22 | -0.22 | -0.5 | -0.27 | -0.3 | -0.27 | -0.21 | -0.21 | -0.25 | -0.25 | -0.16 | -0.26 | -0.3 | -0.25 | -0.3 | -0.25 | -0.35 | -0.39 | -0.24 | -0.29 | -0.28 | -0.22 | -0.22 | -0.18 | -0.2 | -2.3 | -0.28 | -0.19 | -0.227 | -0.227 |
| EPS Diluted
| -0.16 | -0.2 | -0.16 | -0.74 | -0.2 | -0.26 | -0.2 | -0.29 | -0.028 | -0.21 | -0.21 | -0.5 | -0.26 | -0.29 | -0.26 | -0.21 | -0.21 | -0.24 | -0.24 | -0.16 | -0.25 | -0.3 | -0.24 | -0.3 | -0.24 | -0.34 | -0.37 | -0.24 | -0.27 | -0.26 | -0.21 | -0.22 | -0.16 | -0.19 | -1.43 | -0.28 | -0.19 | -0.227 | -0.227 |
| EBITDA
| -6.821 | -8.488 | -6.899 | -10.995 | -5.717 | -7.357 | -5.73 | -8.256 | 0.736 | -5.072 | -5.279 | -12.437 | -4.902 | -6.287 | -5.508 | -3.921 | -4.116 | -4.898 | -4.679 | -2.406 | -4.847 | -6.073 | -3.714 | -3.801 | -3.578 | -4.546 | -5.252 | -4.207 | -4.334 | -5.071 | -3.926 | -2.659 | -1.856 | -2.498 | -2.948 | -2.688 | -1.725 | -2.247 | -2.247 |
| EBITDA Ratio
| -24.915 | -19.653 | -4.143 | -32.982 | -30.219 | -24.96 | -33.593 | -271.027 | 0.127 | -37.73 | -24.401 | -14.086 | -4.643 | -6.86 | -5.002 | -1.079 | -1.386 | -2.102 | -2.402 | -0.435 | -1.864 | -2.463 | -0.935 | -1.782 | -3.853 | -19.548 | -24.304 | -2.166 | -15.777 | -32.101 | -4.741 | -1.324 | -8.505 | -13.02 | -10.877 | -0.71 | -0.598 | -0.702 | -0.702 |