
Pathward Financial, Inc.
NASDAQ:CASH
81.56 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 597.396 | 158.337 | 298.926 | 347.888 | 671.63 | 375.58 | 515.271 | 432.598 | 369.169 | 388.038 | 157.26 | 237.68 | 1,230.1 | 314.019 | 720.243 | 3,724.242 | 1,586.451 | 427.367 | 3,108.141 | 108.733 | 152.189 | 126.545 | 100.732 | 156.461 | 164.169 | 99.977 | 71.276 | 107.563 | 1,300.409 | 1,267.586 | 65.63 | 67.293 | 695.731 | 773.83 | 36.83 | 39.48 | 293.147 | 27.658 | 20.405 | 24.883 | 52.47 | 29.832 | 30.861 | 38.931 | 31.865 | 40.063 | 26.499 | 89.031 | 32.745 | 145.051 | 166.435 | 236.074 | 156.882 | 276.893 | 65.21 | 158.708 | 193.572 | 87.503 | 17.424 | 16.57 | 82.907 | 6.168 | 5.227 | 16.725 | 129.189 | 2.963 | 27.214 | 64.552 | 14.075 | 11.32 | 32.59 | 24.485 | 101.33 | 107.471 | 91.999 | 37.33 | 24.766 | 14.37 | 7.913 | 8.101 | 9.121 | 8.937 | 9.522 | 8.295 | 14.371 | 9.757 | 14.755 | 22.3 | 17.56 | 7.376 | 7.622 | 9.496 | 7.612 | 8.766 | 7.192 | 16.517 | 12.43 | 6.923 | 7.936 | 5.03 | 8 | 5.4 | 6.2 | 9.9 | 7.3 | 6.7 | 10.7 | 14.7 | 20.2 | 13.1 | 11.7 | 13.8 | 12.8 | 14.6 | 18.2 | 9.4 | 13.9 | 4.6 | 11.1 | 10 | 6.9 | 6.4 | 5.4 | 15.5 | 16.1 | 20.5 |
Short Term Investments
| 0 | 1,480.09 | 1,741.221 | 1,725.46 | 1,779.458 | 1,850.581 | 1,804.228 | 1,914.271 | 1,825.563 | 1,847.778 | 1,882.869 | 1,956.523 | 2,043.478 | 1,782.739 | 1,864.899 | 854.023 | 921.947 | 797.363 | 814.495 | 825.579 | 840.525 | 852.603 | 889.947 | 961.897 | 1,081.663 | 1,340.87 | 1,487.96 | 1,351.538 | 1,418.862 | 1,392.24 | 1,106.977 | 1,141.684 | 1,184.44 | 936.832 | 910.309 | 863.468 | 866.152 | 761.584 | 679.504 | 562.81 | 526.377 | 470.997 | 482.346 | 433.017 | 417.431 | 364.942 | 299.821 | 291.717 | 521.892 | 565.037 | 435.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 2,077.486 | 1,899.558 | 2,024.386 | 2,127.346 | 2,522.211 | 2,179.808 | 2,429.542 | 2,258.161 | 2,216.947 | 2,270.907 | 2,113.783 | 2,281.158 | 3,012.839 | 2,178.918 | 1,574.266 | 4,646.189 | 2,383.814 | 1,241.862 | 3,933.72 | 949.258 | 1,004.792 | 1,016.492 | 1,062.629 | 1,238.124 | 1,505.039 | 1,587.937 | 1,422.814 | 1,526.425 | 2,692.649 | 2,374.563 | 1,207.314 | 1,251.733 | 1,632.563 | 1,684.139 | 900.298 | 905.632 | 1,054.731 | 707.162 | 583.215 | 551.26 | 523.467 | 512.178 | 463.878 | 456.362 | 396.807 | 339.884 | 318.216 | 610.923 | 597.782 | 580.301 | 166.435 | 236.074 | 156.882 | 276.893 | 65.21 | 158.708 | 193.572 | 87.503 | 17.424 | 16.57 | 82.907 | 6.168 | 5.227 | 16.725 | 129.189 | 2.963 | 27.214 | 64.552 | 14.075 | 11.32 | 32.59 | 24.485 | 101.33 | 107.471 | 91.999 | 37.33 | 24.766 | 14.37 | 7.913 | 8.101 | 9.121 | 8.937 | 9.522 | 8.295 | 14.371 | 9.757 | 14.755 | 22.3 | 17.56 | 7.376 | 7.622 | 9.496 | 7.612 | 8.766 | 7.192 | 16.517 | 12.43 | 6.923 | 7.936 | 5.03 | 8 | 5.4 | 6.2 | 9.9 | 7.3 | 6.7 | 10.7 | 14.7 | 20.2 | 13.1 | 11.7 | 13.8 | 12.8 | 14.6 | 18.2 | 9.4 | 13.9 | 4.6 | 11.1 | 10 | 6.9 | 6.4 | 5.4 | 15.5 | 16.1 | 20.5 |
Net Receivables
| 0 | 173.584 | 183.559 | 182.933 | 197.359 | 211.961 | 206.674 | 220.462 | 190.795 | 204.8 | 228.671 | 235.607 | 254.512 | 255.698 | 282.304 | 16.23 | 17.429 | 17.133 | 16.628 | 17.545 | 16.958 | 18.687 | 20.4 | 19.722 | 20.281 | 22.076 | 22.016 | 17.825 | 17.604 | 21.089 | 19.38 | 27.689 | 26.907 | 28.26 | 17.199 | 24.605 | 22.018 | 21.413 | 18.689 | 19.471 | 17.318 | 16.884 | 15.426 | 14.387 | 13.743 | 13.941 | 12.689 | 13.12 | 15.406 | 15.416 | 13.054 | 14.846 | 19.067 | 14.963 | 14.074 | 11.111 | 16.259 | 15.292 | 16.527 | 16.622 | 15.545 | 14.167 | 13.843 | 54.816 | 57.835 | 19.41 | 14.473 | 4.003 | 3.9 | 4.049 | 4.189 | 3.906 | 3.769 | 4.233 | 4.076 | 3.925 | 3.945 | 4.075 | 4.241 | 3.897 | 3.635 | 3.862 | 3.849 | 3.508 | 3.192 | 3.575 | 3.932 | 3.723 | 3.983 | 4.16 | 4.321 | 3.9 | 4.027 | 4.306 | 4.751 | 4.332 | 4.21 | 5.176 | 5.217 | 4.51 | 3.933 | 4.6 | 5 | 4.2 | 3.9 | 5.2 | 5 | 5.1 | 4.3 | 5.8 | 5.4 | 4.7 | 4 | 5.4 | 5 | 3.6 | 2.9 | 3 | 2.7 | 2.9 | 2.2 | 2.6 | 2.2 | 2.2 | 1.8 | 1.5 | 1.5 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.408 | 15.264 | 17.007 | 10.513 | 7.482 | 10.201 | 11.27 | 8.328 | 6.806 | 9.727 | 14.813 | 9.476 | 22.023 | 26.597 | 31.483 | 27.906 | 23.211 | 26.342 | 29.758 | 28.392 | 31.265 | 34.596 | 35.722 | 9.443 | 10.434 | 10.014 | 10.931 | 9.36 | 7.712 | 8.826 | 9.003 | 9.495 | 8.452 | 9.656 | 9.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0 | 2,251.07 | 2,083.117 | 2,207.319 | 2,324.705 | 2,734.172 | 2,386.482 | 2,650.004 | 2,448.956 | 2,421.747 | 2,499.578 | 2,360.798 | 2,550.934 | 3,285.544 | 2,471.735 | 1,597.978 | 4,673.819 | 2,412.217 | 1,266.818 | 3,958.071 | 975.943 | 1,038.292 | 1,046.368 | 1,104.374 | 1,285.002 | 1,558.598 | 1,634.059 | 1,463.85 | 1,570.371 | 2,743.496 | 2,422.335 | 1,266.268 | 1,313.236 | 1,696.545 | 1,710.781 | 935.337 | 944.458 | 1,087.075 | 735.211 | 610.398 | 577.404 | 549.354 | 537.099 | 486.717 | 479.761 | 420.56 | 352.573 | 331.336 | 626.329 | 613.198 | 593.355 | 181.281 | 255.141 | 171.845 | 290.967 | 76.321 | 174.967 | 208.864 | 104.03 | 34.046 | 32.115 | 97.074 | 20.011 | 60.043 | 74.56 | 148.599 | 17.436 | 31.217 | 68.452 | 18.124 | 15.509 | 36.496 | 28.254 | 105.563 | 111.547 | 95.924 | 41.275 | 28.841 | 18.61 | 11.81 | 11.736 | 12.983 | 12.786 | 13.03 | 11.487 | 17.946 | 13.689 | 18.478 | 26.284 | 21.72 | 11.697 | 11.521 | 13.524 | 11.919 | 13.517 | 11.524 | 20.727 | 17.606 | 12.139 | 12.446 | 8.963 | 12.6 | 10.4 | 10.4 | 13.8 | 12.5 | 11.7 | 15.8 | 19 | 26 | 18.5 | 16.4 | 17.8 | 18.2 | 19.6 | 21.8 | 12.3 | 16.9 | 7.3 | 14 | 12.2 | 9.5 | 8.6 | 7.6 | 17.3 | 17.6 | 22 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 241.736 | 245.017 | 244.394 | 246.497 | 253.151 | 267.186 | 250.91 | 262.813 | 250.579 | 272.158 | 246.081 | 264.099 | 256.2 | 278.823 | 258.004 | 255.475 | 252.907 | 246.664 | 247.572 | 256.697 | 239.708 | 250.344 | 254.469 | 231.092 | 185.544 | 191.114 | 147.748 | 20.374 | 20.278 | 20.571 | 19.32 | 20.107 | 20.019 | 20.093 | 18.626 | 18.695 | 18.212 | 17.569 | 17.393 | 17.42 | 17.563 | 17.607 | 16.462 | 16.77 | 16.881 | 17.269 | 17.664 | 17.803 | 18.163 | 17.661 | 17.738 | 18.072 | 17.133 | 17.077 | 17.168 | 17.742 | 18.41 | 18.817 | 19.377 | 20.882 | 21.251 | 21.722 | 21.989 | 22.432 | 22.605 | 22.274 | 21.992 | 21.917 | 22.071 | 21.204 | 19.707 | 19.009 | 18.492 | 18.006 | 16.886 | 16.086 | 15.79 | 15.624 | 15.126 | 13.862 | 12.032 | 11.807 | 11.69 | 11.768 | 11.292 | 11.269 | 11.353 | 11.523 | 11.314 | 11.355 | 11.054 | 10.027 | 9.47 | 10.437 | 10.287 | 9.33 | 7.527 | 6.557 | 6.092 | 5.974 | 5.761 | 4.9 | 4.8 | 4.3 | 4 | 4 | 4 | 4.1 | 4.1 | 4.2 | 4.2 | 4.3 | 4.1 | 4.1 | 3.7 | 2.7 | 2.6 | 2.6 | 2 | 1.8 | 1.6 | 1.5 | 1.5 | 1.6 | 1.6 | 0.7 | 0.7 |
Goodwill
| 0 | 297.928 | 309.505 | 309.505 | 309.5 | 309.5 | 309.505 | 0 | 309.505 | 309.505 | 309.505 | 309.505 | 309.505 | 309.505 | 309.505 | 309.505 | 309.505 | 309.505 | 309.505 | 309.505 | 309.505 | 309.505 | 309.505 | 307.941 | 307.464 | 303.27 | 303.27 | 98.723 | 98.723 | 98.723 | 98.723 | 98.723 | 98.723 | 98.898 | 36.928 | 36.928 | 36.928 | 36.928 | 36.928 | 11.578 | 11.578 | 11.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.325 | 2.206 | 2.046 | 1.933 | 1.508 | 0 | 3.403 | 3.403 | 3.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 311.992 | 15.146 | 16.589 | 17.518 | 18.501 | 19.741 | 20.72 | 0 | 22.998 | 24.433 | 25.691 | 27.088 | 29.29 | 31.661 | 33.148 | 34.898 | 36.903 | 39.66 | 41.692 | 43.974 | 46.766 | 50.151 | 52.81 | 56.153 | 60.506 | 66.366 | 70.719 | 46.098 | 47.724 | 50.521 | 52.178 | 64.798 | 66.633 | 73.472 | 28.921 | 30.088 | 31.272 | 32.418 | 33.577 | 10.093 | 10.38 | 10.709 | 2.588 | 2.485 | 2.464 | 2.422 | 2.339 | 2.337 | 2.262 | 2.185 | 2.035 | 2.049 | 1.795 | 1.562 | 1.315 | 0 | 1.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 311.992 | 313.074 | 326.094 | 327.018 | 328.001 | 329.241 | 330.225 | 331.335 | 332.503 | 333.938 | 335.196 | 336.593 | 338.795 | 341.166 | 342.653 | 344.403 | 346.408 | 349.165 | 351.197 | 353.479 | 356.271 | 359.656 | 362.315 | 364.094 | 367.97 | 369.636 | 373.989 | 144.821 | 146.447 | 149.244 | 150.901 | 163.521 | 165.356 | 172.37 | 65.849 | 67.016 | 68.2 | 69.346 | 70.505 | 21.671 | 21.958 | 22.287 | 2.588 | 2.485 | 2.464 | 2.422 | 2.339 | 2.337 | 2.262 | 2.185 | 2.035 | 2.049 | 1.795 | 1.562 | 1.315 | 1.408 | 1.19 | 1.201 | 2.663 | 2.749 | 2.72 | 2.499 | 2.215 | 2.508 | 2.449 | 2.325 | 2.206 | 2.046 | 1.933 | 1.508 | 1.508 | 3.403 | 3.403 | 3.403 | 1.508 | 3.403 | 3.403 | 3.403 | 3.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.403 | 3.403 | 3.403 | 0 | 3.494 | 3.585 | 3.677 | 3.768 | 3.859 | 3.95 | 0 | 0 | 4.2 | 0 | 0 | 4.5 | 4.6 | 4.7 | 4.8 | 4.9 | 4.9 | 4.9 | 5 | 0 | 2.6 | 2.6 | 2.6 | 1.7 | 1.7 | 1.8 | 1.8 | 1.8 | 1.6 | 0.8 | 0 | 0 |
Long Term Investments
| 0 | 4,480.048 | 4,599.647 | 4,444.944 | 4,222.171 | 4,292.573 | 4,247.389 | 3,917.929 | 3,536.444 | 3,330.221 | 3,342.419 | 3,506.019 | 3,484.938 | 3,465.356 | 3,388.095 | 4,621.196 | 4,257.219 | 4,022.034 | 3,996.371 | 3,959.641 | 4,037.13 | 4,309.801 | 4,295.785 | 4,191.108 | 4,017.144 | 3,856.69 | 3,483.113 | 2,375.721 | 2,380.439 | 2,343.882 | 2,467.82 | 2,457.943 | 2,376.226 | 2,248.208 | 2,089.102 | 2,047.387 | 1,952.171 | 1,726.82 | 1,628.582 | 1,580.141 | 1,605.965 | 1,471.217 | 1,423.149 | 1,356.601 | 1,323.914 | 1,302.054 | 1,250.946 | 1,247.6 | 1,047.729 | 1,076.213 | 1,008.423 | 1,301.339 | 1,289.691 | 1,130.61 | 933.658 | 941.436 | 955.873 | 862.102 | 872.897 | 870.831 | 885.801 | 759.287 | 756.447 | 689.551 | 754.814 | 655.259 | 631.762 | 655.884 | 629.704 | 603.086 | 514.313 | 533.154 | 550.057 | 551.241 | 547.294 | 604.299 | 657.687 | 679.321 | 708.902 | 712.97 | 741.63 | 753.458 | 726.845 | 703.277 | 710.233 | 723.317 | 716.893 | 714.067 | 673.705 | 615.447 | 561.44 | 542.082 | 519.22 | 506.619 | 478.436 | 487.952 | 468.547 | 466.847 | 472.182 | 472.849 | 478.199 | 478.3 | 481.6 | 469.1 | 444.4 | 445 | 390.9 | 390.1 | 370 | 365.2 | 370.6 | 342.9 | 336.6 | 336.3 | 353 | 308.9 | 287.4 | 288.2 | 248.8 | 243.3 | 261.2 | 262 | 221.2 | 252.7 | 202.8 | 141.2 | 136.1 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.173 | 20.072 | 25.435 | 24.411 | 17.723 | 15.944 | 20.887 | 19.752 | 18.884 | 21.63 | 19.079 | 23.607 | 18.737 | 23.025 | 20.939 | 5.379 | 9.101 | 6.858 | 10.589 | 12.42 | 0 | 0.407 | 0.787 | 7.171 | 6.997 | 10.06 | 2.824 | 4.566 | 6.591 | 7.355 | 12.142 | 17.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -553.728 | 333.133 | 296.084 | 304.502 | 309.089 | 304.265 | 320.537 | 296.544 | 299.774 | 301.161 | 324.136 | 260.669 | 256.372 | 238.769 | 204.99 | 212.688 | 234.335 | 210.024 | 212.393 | 235.194 | 213.926 | 203.081 | 205.069 | 188.774 | 175.303 | 183.12 | 177.421 | 141.368 | 163.219 | 155.391 | 158.855 | 104.996 | 100.17 | 63.693 | 112.9 | 84.286 | 94.708 | 52.253 | 71.017 | 70.293 | 49.378 | 43.032 | 57.481 | 53.405 | 46.811 | 47.534 | 68.467 | 60.862 | 45.816 | 54.013 | 27.347 | 25.941 | 33.857 | 38.111 | 32.373 | 37.573 | 32.963 | 38.671 | 30.799 | 32.793 | 40.023 | 35.563 | 34.115 | 44.981 | 36.071 | 30.668 | 36.84 | 70.67 | 88.375 | 117.472 | 135.043 | 74.662 | 129.22 | 76.298 | 63.686 | 27.098 | 27.285 | 28.094 | 29.798 | 30.035 | 30.363 | 30.172 | 29.477 | 29.457 | 26.734 | 29.568 | 30.35 | 30.808 | 28.053 | 24.327 | 23.458 | 19.537 | 20.241 | 18.534 | 20.943 | 9.472 | 9.421 | 9.958 | 11.41 | 11.692 | 12.128 | 15.5 | 14.4 | 8.3 | 12.9 | 12 | 0 | 6.7 | 7.6 | 7.4 | 6.4 | 6.3 | 6.8 | 6.3 | 11.7 | 6.1 | 4.8 | 4.5 | 4.4 | 4.4 | 4.5 | 4.9 | 41 | 3.1 | 4 | 1.9 | 2 |
Total Non-Current Assets
| 0 | 5,371.272 | 5,466.219 | 5,322.961 | 5,112.412 | 5,193.265 | 5,149.061 | 4,808.621 | 4,419.3 | 4,237.478 | 4,247.832 | 4,367.38 | 4,336.305 | 4,324.114 | 4,218.915 | 5,453.834 | 5,116.304 | 4,852.298 | 4,825.256 | 4,820.955 | 4,867.922 | 5,142.634 | 5,136.522 | 4,996.698 | 4,765.04 | 4,624.167 | 4,201.008 | 2,705.309 | 2,731.322 | 2,674.467 | 2,805.997 | 2,753.425 | 2,672.36 | 2,516.784 | 2,295.638 | 2,208.829 | 2,127.284 | 1,873.159 | 1,794.494 | 1,699.585 | 1,697.688 | 1,558.709 | 1,516.932 | 1,436.616 | 1,410.796 | 1,386.399 | 1,339.416 | 1,328.602 | 1,113.97 | 1,150.072 | 1,055.543 | 1,347.401 | 1,342.476 | 1,187.36 | 984.514 | 998.159 | 1,008.436 | 920.791 | 925.736 | 927.255 | 949.795 | 819.071 | 814.766 | 759.472 | 815.939 | 710.526 | 692.8 | 750.517 | 742.083 | 743.27 | 670.571 | 630.228 | 701.172 | 648.948 | 629.374 | 650.886 | 704.165 | 726.443 | 757.229 | 756.867 | 784.025 | 795.437 | 768.013 | 744.503 | 748.259 | 764.154 | 758.596 | 756.398 | 713.072 | 651.129 | 595.952 | 575.05 | 552.334 | 538.993 | 509.666 | 510.248 | 489.08 | 487.04 | 493.451 | 494.374 | 500.038 | 498.7 | 500.8 | 485.9 | 461.3 | 461 | 406.7 | 405.5 | 386.4 | 381.6 | 386.1 | 358.4 | 352.4 | 351.7 | 368.4 | 320.3 | 297.4 | 297.9 | 256.9 | 251.2 | 269.1 | 270.2 | 265.5 | 259 | 209.2 | 143.8 | 138.8 |
Total Assets
| 7,013.013 | 7,622.342 | 7,549.336 | 7,530.28 | 7,437.117 | 7,927.437 | 7,535.543 | 7,458.625 | 6,868.256 | 6,659.225 | 6,747.41 | 6,728.178 | 6,887.239 | 7,609.658 | 6,690.65 | 7,051.812 | 9,790.123 | 7,264.515 | 6,092.074 | 8,779.026 | 5,843.865 | 6,180.926 | 6,182.89 | 6,101.072 | 6,050.042 | 6,182.765 | 5,835.067 | 4,169.159 | 4,301.693 | 5,417.963 | 5,228.332 | 4,019.693 | 3,985.596 | 4,213.329 | 4,006.635 | 3,144.166 | 3,071.742 | 2,960.234 | 2,529.705 | 2,309.983 | 2,275.092 | 2,108.063 | 2,054.031 | 1,923.333 | 1,890.557 | 1,806.959 | 1,691.989 | 1,659.938 | 1,740.299 | 1,763.27 | 1,648.898 | 1,528.682 | 1,597.617 | 1,359.205 | 1,275.481 | 1,074.48 | 1,183.403 | 1,129.655 | 1,029.766 | 961.301 | 981.91 | 916.145 | 834.777 | 819.515 | 890.499 | 859.125 | 710.236 | 781.734 | 810.535 | 761.394 | 686.08 | 666.724 | 729.426 | 754.511 | 741.132 | 746.81 | 745.44 | 755.283 | 776.349 | 768.677 | 795.761 | 808.42 | 780.799 | 757.533 | 759.746 | 782.1 | 772.285 | 774.876 | 739.355 | 672.849 | 607.648 | 586.571 | 565.858 | 550.912 | 523.183 | 521.772 | 509.807 | 504.646 | 505.59 | 506.82 | 509.001 | 511.3 | 511.2 | 496.3 | 475.1 | 473.5 | 418.4 | 421.3 | 405.4 | 407.6 | 404.6 | 374.8 | 370.2 | 369.9 | 388 | 342.1 | 309.7 | 314.8 | 264.2 | 265.2 | 281.3 | 279.7 | 274.1 | 266.6 | 226.5 | 161.4 | 160.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.579 | 1.853 | 0.679 | 2.068 | 1.923 | 4.332 | 3.607 | 6.62 | 9.414 | 12.35 | 9.239 | 11.28 | 7.794 | 3.705 | 1.315 | 4.065 | 2.28 | 2.463 | 0.722 | 2.255 | 0.875 | 0.337 | 0.167 | 0.229 | 0.272 | 0.279 | 0.16 | 0.255 | 0.318 | 0.299 | 0.167 | 0.25 | 0.291 | 0.274 | 0.187 | 0.218 | 0.177 | 0.216 | 0.197 | 0.207 | 0.223 | 0.247 | 0.241 | 0.255 | 0.392 | 0.318 | 0.338 | 0.386 | 0.447 | 0.607 | 0.744 | 0.7 | 0.578 | 0.61 | 0.76 | 0.787 | 0.842 | 0.96 | 1.184 | 1.234 | 0.895 | 0.58 | 0.833 | 0.708 | 0.942 | 1.019 | 0.925 | 0.528 | 0.473 | 0.474 | 0.523 | 0.428 | 0.507 | 0.488 | 0.541 | 0.478 | 0.671 | 0.662 | 0.738 | 0.663 | 0.868 | 0.889 | 1.212 | 1.039 | 1.006 | 0.855 | 0.99 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 1 | 1.1 | 0.9 | 1.3 | 1.2 | 1.3 | 1.1 | 0.8 | 0.8 | 0.8 | 1 | 0.8 | 0.7 | 0.8 | 0.6 | 0.5 | 0.1 | 0.1 |
Short Term Debt
| 0 | 0 | 377 | 0 | 31 | 0 | 13 | 230 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 717 | 194 | 642 | 146.613 | 11.583 | 231.293 | 425.759 | 27.29 | 315.777 | 1,313.401 | 1,404.596 | 277.166 | 494.919 | 3.857 | 1,095.118 | 439.234 | 466.626 | 2.007 | 544.007 | 539.278 | 272.637 | 95.221 | 480.411 | 368.478 | 210.526 | 250.249 | 199.146 | 78.125 | 7.676 | 220.303 | 26.4 | 27.314 | 13.598 | 7.451 | 8.055 | 9.682 | 11.787 | 6.528 | 8.904 | 8.302 | 7.407 | 10.412 | 6.686 | 8.356 | 22.259 | 21.928 | 5.348 | 53.392 | 55 | 6.42 | 0.224 | 0.219 | 5.532 | 10.406 | 25.489 | 132.614 | 16.103 | 15.217 | 62.647 | 23.539 | 28.806 | 29.773 | 133.594 | 238.568 | 215.386 | 265.252 | 281.486 | 285.77 | 272.314 | 232.683 | 195.266 | 167.417 | 152.758 | 152.46 | 128.791 | 139.243 | 125.06 | 3.338 | 143.993 | 152.575 | 155.445 | 47.8 | 65.1 | 44.1 | 132.8 | 135.1 | 25.7 | 44.1 | 35.7 | 50.3 | 109.2 | 85.3 | 88 | 88.8 | 74 | 95.3 | 67.6 | 71.4 | 52.2 | 52.2 | 67.3 | 67.6 | 0.9 | 52.5 | 4.4 | 2.7 | 3.1 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 6,518.953 | 5,875.085 | 6,431.516 | 6,368.344 | 6,936.055 | 6,838.045 | 6,516.726 | 6,117.469 | 5,965.115 | 6,066.242 | 5,986.788 | 6,032.447 | 6,691.227 | 5,725.932 | 6,079.692 | 8,858.85 | 6,352.477 | 5,144.619 | 7,735.004 | 4,106.831 | 4,930.168 | 4,467.661 | 4,909.443 | 5,105.711 | 5,080.481 | 4,564.825 | 3,608.671 | 3,455.326 | 3,577.24 | 3,301.489 | 3,217.337 | 2,985.71 | 3,742.952 | 2,478.391 | 2,252.568 | 2,271.84 | 2,598.668 | 1,694.307 | 1,543.515 | 1,768.208 | 1,811.263 | 1,380.859 | 1,367.697 | 1,506.563 | 1,396.18 | 1,331.927 | 1,435.863 | 1,571.17 | 1,375.114 | 1,453.433 | 1,371.112 | 1,469.712 | 1,241.229 | 1,161.667 | 951.162 | 1,062.923 | 1,016.052 | 912.133 | 759.529 | 800.319 | 820.964 | 665.921 | 675.116 | 703.79 | 711.59 | 511.949 | 453.496 | 593.923 | 585.025 | 522.978 | 521.661 | 579.579 | 599.655 | 538.169 | 553.066 | 540.425 | 550.498 | 541.041 | 493.87 | 501.143 | 489.535 | 461.581 | 461.25 | 483.168 | 459.111 | 435.553 | 432.928 | 409.376 | 382.642 | 355.78 | 362.111 | 358.883 | 342.957 | 338.782 | 336.813 | 339.656 | 333.979 | 318.654 | 313.265 | 313.226 | 313.9 | 304.8 | 307.1 | 298.4 | 293.5 | 283.9 | 269.5 | 264.1 | 259.3 | 246.3 | 240.1 | 235.5 | 232.6 | 233.5 | 203.9 | 200.6 | 193.5 | 171.8 | 173 | 176.3 | 174.7 | 176.2 | 177.4 | 174.9 | 121 | 122.8 |
Total Current Liabilities
| 0 | 6,518.953 | 6,252.085 | 6,431.516 | 6,399.344 | 6,936.055 | 6,851.045 | 6,746.726 | 6,160.469 | 5,965.115 | 6,066.242 | 5,986.788 | 6,032.447 | 6,691.227 | 5,726.511 | 6,081.545 | 8,859.529 | 6,354.545 | 5,146.542 | 7,739.336 | 4,827.438 | 5,130.788 | 5,123.094 | 5,068.406 | 5,126.533 | 5,323.054 | 4,998.378 | 3,639.666 | 3,772.418 | 4,894.706 | 4,708.303 | 3,496.966 | 3,481.351 | 3,749.064 | 3,574.384 | 2,692.139 | 2,738.633 | 2,600.904 | 2,238.586 | 2,083.072 | 2,041.005 | 1,906.739 | 1,861.588 | 1,736.474 | 1,717.256 | 1,646.679 | 1,531.364 | 1,514.262 | 1,579.033 | 1,595.635 | 1,480.01 | 1,398.642 | 1,483.507 | 1,248.887 | 1,169.945 | 961.091 | 1,074.951 | 1,022.835 | 921.429 | 768.149 | 808.064 | 831.762 | 673.054 | 684.079 | 726.793 | 734.218 | 517.875 | 507.498 | 649.683 | 592.232 | 524.044 | 522.84 | 586.295 | 611.295 | 564.553 | 686.26 | 557.361 | 566.424 | 604.63 | 518.427 | 530.874 | 519.836 | 595.649 | 700.292 | 699.076 | 724.791 | 717.546 | 719.186 | 682.231 | 615.803 | 553.1 | 532.5 | 513.7 | 497.8 | 469.5 | 476.946 | 465.927 | 338.356 | 463.653 | 466.695 | 469.661 | 362.6 | 370.8 | 352 | 432 | 429.4 | 310.4 | 314.5 | 300.7 | 310.6 | 356.6 | 326.3 | 324.8 | 322.6 | 308.8 | 300.3 | 269 | 265.7 | 224.8 | 226.2 | 244.4 | 243 | 177.9 | 230.5 | 179.8 | 123.8 | 126 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 33.405 | 33.38 | 33.354 | 33.329 | 33.373 | 33.614 | 33.873 | 34.178 | 34.543 | 34.977 | 36.028 | 16.616 | 91.386 | 92.274 | 98.027 | 93.634 | 95.336 | 96.76 | 98.224 | 209.781 | 211.353 | 213.07 | 215.838 | 209.765 | 99.8 | 88.983 | 88.963 | 85.58 | 85.572 | 85.552 | 85.533 | 92.514 | 92.497 | 92.479 | 92.46 | 119.358 | 19.391 | 69.422 | 19.453 | 17.31 | 17.31 | 17.31 | 17.31 | 17.31 | 17.31 | 17.31 | 17.31 | 17.31 | 17.31 | 21.31 | 21.31 | 21.31 | 21.31 | 21.31 | 21.31 | 31.31 | 32.31 | 32.31 | 32.31 | 119.31 | 108.61 | 33.61 | 85.11 | 87.06 | 111.26 | 62.31 | 142.335 | 224.836 | 92.524 | 75.31 | 78.31 | 91.61 | 95.61 | 96.01 | 89.3 | 10.31 | 140.065 | 145.065 | 169.505 | 205.74 | 218.06 | 239.61 | 135.515 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 123.383 | 0 | 0 | 0 | 108 | 99.2 | 103.6 | 0.4 | 0.2 | 64.2 | 61.7 | 59.9 | 49.9 | 2.9 | 2.9 | 0 | 0 | 32.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.3 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -33.405 | 293.579 | 424.292 | 300.187 | 264.938 | 228.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.431 | 0.331 | 0.331 | 0.331 | 0.331 | 0.331 | 0.331 | 0.331 | 0.331 | 0.331 | 0.331 | 0.331 | 0.581 | 0.331 | 1.719 | 3.031 | 5.465 | 3.45 | 3.649 | 4.015 | 3.212 | 3.785 | 3.983 | 4.045 | 4.118 | 4.218 | 29.268 | 4.268 | 4.293 | 14.607 | 4.293 | 0 | 15.452 | 45.293 | 35.628 | 5.117 | 2.798 | 3.582 | 41.969 | 6.747 | 5.976 | 1.621 | -41.255 | 1.459 | 1.889 | 2.652 | 2.361 | 2.416 | 2.416 | 2.047 | 1.708 | 1.22 | 1.829 | 2.395 | 1.344 | 2.261 | 1.296 | 1.731 | 1.015 | 2.459 | 1.664 | 1.494 | 1.902 | 1.582 | 1.554 | 2.2 | 1.4 | 0.3 | 0.6 | 2.2 | 1.5 | 2.2 | 2.7 | 3 | 1.6 | 2.9 | 2.5 | 3.6 | 3.6 | 2.8 | 1.8 | 10.3 | 1.4 | 2 | 1.6 | 1.9 | 1.2 | 1.6 | 12.5 | 2.1 | 1.4 |
Total Non-Current Liabilities
| 0 | 326.959 | 457.646 | 333.516 | 298.311 | 262.1 | 33.873 | 34.178 | 34.543 | 34.977 | 36.028 | 16.616 | 91.386 | 92.274 | 92.834 | 93.634 | 95.336 | 96.76 | 98.224 | 209.781 | 211.353 | 213.07 | 215.838 | 209.765 | 99.8 | 88.983 | 88.963 | 85.58 | 85.572 | 85.552 | 85.533 | 92.514 | 92.497 | 92.479 | 97.06 | 119.358 | 19.822 | 69.422 | 19.784 | 17.641 | 17.641 | 17.641 | 17.641 | 17.641 | 17.641 | 17.641 | 17.641 | 17.641 | 17.891 | 21.641 | 23.029 | 24.341 | 26.775 | 24.76 | 24.959 | 35.325 | 35.522 | 36.095 | 36.293 | 123.355 | 112.728 | 37.828 | 114.378 | 91.328 | 115.553 | 76.917 | 146.628 | 224.836 | 107.976 | 120.603 | 113.938 | 96.727 | 98.408 | 99.592 | 131.269 | 17.057 | 146.041 | 146.686 | 127.875 | 205.74 | 218.06 | 242.262 | 137.876 | 12.416 | 12.416 | 12.047 | 11.708 | 11.22 | 11.829 | 12.395 | 11.344 | 12.261 | 11.296 | 11.731 | 11.015 | 2.459 | 1.664 | 124.878 | 1.902 | 1.582 | 1.554 | 110.2 | 100.6 | 103.6 | 1 | 2.4 | 65.7 | 63.9 | 62.6 | 52.9 | 4.5 | 5.8 | 2.5 | 3.6 | 36 | 2.8 | 1.8 | 10.3 | 1.4 | 2 | 1.6 | 1.9 | 61.5 | 1.6 | 12.5 | 2.1 | 1.4 |
Total Liabilities
| 6,180.781 | 6,845.912 | 6,709.731 | 6,765.032 | 6,697.655 | 7,198.155 | 6,884.918 | 6,780.904 | 6,195.012 | 6,000.092 | 6,102.27 | 6,003.404 | 6,123.833 | 6,783.501 | 5,818.766 | 6,175.179 | 8,954.865 | 6,451.305 | 5,244.766 | 7,949.117 | 5,038.791 | 5,343.858 | 5,338.932 | 5,278.171 | 5,226.333 | 5,412.037 | 5,087.341 | 3,725.246 | 3,857.99 | 4,980.258 | 4,793.836 | 3,589.48 | 3,573.848 | 3,841.543 | 3,671.66 | 2,811.497 | 2,758.455 | 2,670.657 | 2,258.37 | 2,100.713 | 2,058.646 | 1,924.38 | 1,879.229 | 1,754.115 | 1,734.897 | 1,664.32 | 1,549.005 | 1,531.903 | 1,596.924 | 1,617.276 | 1,503.039 | 1,422.983 | 1,510.282 | 1,273.647 | 1,194.904 | 996.416 | 1,110.473 | 1,058.93 | 957.722 | 891.504 | 920.792 | 869.59 | 787.432 | 775.407 | 842.346 | 811.135 | 664.503 | 732.334 | 757.659 | 712.835 | 637.982 | 619.567 | 684.703 | 710.887 | 695.8 | 703.317 | 703.401 | 713.11 | 733.39 | 725.626 | 750.824 | 762.098 | 733.524 | 712.708 | 711.492 | 736.838 | 729.254 | 730.406 | 694.059 | 628.198 | 563.061 | 542.451 | 523.676 | 507.811 | 479.456 | 479.404 | 467.592 | 463.234 | 465.555 | 468.277 | 471.214 | 472.8 | 471.4 | 455.9 | 433 | 431.8 | 376.1 | 378.4 | 363.3 | 363.5 | 361.1 | 332.1 | 327.3 | 326.2 | 344.8 | 303.1 | 270.8 | 276 | 226.2 | 228.2 | 246 | 244.9 | 239.4 | 232.1 | 192.3 | 125.9 | 127.4 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.236 | 0.241 | 0.248 | 0.251 | 0.254 | 0.26 | 0.262 | 0.266 | 0.271 | 0.282 | 0.288 | 0.294 | 0.294 | 0.301 | 0.317 | 0.319 | 0.319 | 0.326 | 0.344 | 0.346 | 0.346 | 0.372 | 0.378 | 0.379 | 0.395 | 0.394 | 0.393 | 0.097 | 0.097 | 0.096 | 0.288 | 0.094 | 0.094 | 0.093 | 0.085 | 0.085 | 0.085 | 0.085 | 0.082 | 0.07 | 0.07 | 0.062 | 0.062 | 0.062 | 0.062 | 0 | 0.061 | 0.056 | 0.056 | 0.056 | 0.056 | 0.04 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 359.96 | 332.322 | 354.474 | 343.392 | 317.964 | 293.463 | 278.655 | 267.1 | 245.046 | 246.891 | 245.394 | 244.686 | 223.76 | 217.992 | 259.189 | 262.578 | 225.471 | 198 | 234.927 | 228.5 | 212.027 | 244.005 | 252.813 | 238.004 | 258.6 | 228.453 | 213.048 | 206.284 | 200.753 | 170.578 | 167.164 | 166.634 | 158.167 | 127.239 | 127.19 | 122.292 | 114.526 | 101.349 | 98.359 | 94.625 | 90.887 | 86.587 | 83.797 | 81.231 | 77.826 | 74.479 | 71.268 | 68.579 | 65.622 | 63.189 | 60.776 | 59.61 | 57.724 | 48.17 | 45.494 | 43.707 | 45.133 | 42.791 | 42.475 | 40.388 | 37.251 | 32.475 | 31.626 | 32.694 | 36.689 | 35.853 | 34.442 | 37.688 | 38.435 | 35.731 | 36.805 | 35.961 | 33.872 | 33.599 | 37.186 | 36.843 | 34.682 | 34.747 | 34.557 | 34.313 | 36.951 | 36.876 | 36.758 | 36.571 | 36.059 | 34.709 | 34.058 | 33.623 | 33.055 | 32.464 | 31.941 | 31.518 | 31.31 | 31.184 | 31.067 | 30.942 | 30.801 | 30.695 | 30.404 | 30.272 | 30.233 | 29.8 | 29.4 | 29.4 | 29 | 28.6 | 28 | 27.4 | 26.3 | 27.1 | 26.4 | 25.7 | 25 | 24.4 | 23.7 | 23.9 | 231.1 | 22.5 | 22.1 | 21.5 | 20.3 | 19.8 | 19.1 | 18.4 | 17.6 | 17 | 16.3 |
Accumulated Other Comprehensive Income/Loss
| -166.311 | -190.917 | -153.394 | -207.992 | -206.57 | -188.433 | -255.443 | -207.896 | -187.829 | -201.69 | -213.08 | -131.407 | -69.374 | 0.724 | 7.599 | 15.222 | 12.809 | 20.119 | 17.542 | 7.995 | 1.654 | 3.895 | 6.339 | 2.308 | -10.264 | -29.186 | -33.111 | -28.601 | -21.166 | 5.782 | 9.166 | 7.397 | 0.014 | -5.022 | 22.92 | 25.592 | 14.329 | 4.081 | 2.455 | -5.388 | 5.262 | 1.528 | -3.409 | -5.417 | -15.485 | -24.493 | -20.285 | -17.895 | 0.225 | 5.551 | 8.513 | 3.508 | -0.099 | 7.852 | 6.336 | 6.213 | -0.326 | -0.097 | 1.599 | 2.732 | -2.746 | -3.702 | -1.838 | -5.284 | -5.139 | -4.366 | -5.022 | -3.989 | -0.833 | -2.309 | -3.722 | -2.619 | -2.68 | -3.286 | -5.057 | -6.029 | -5.231 | -4.971 | -4.006 | -3.659 | -4.306 | -2.728 | -1.635 | -4.043 | -0.076 | -1.934 | -3.43 | -1.519 | -0.12 | -0.013 | 0.449 | 0.405 | -1.214 | -0.457 | 0.158 | -0.735 | -0.753 | -1.449 | -2.554 | -3.902 | -4.587 | -4.6 | -2.7 | 0 | 0 | 0 | 0 | 0.9 | 0.8 | 1 | 1 | 0.5 | -0.1 | 0.3 | 0 | -0.2 | 0.2 | 0.7 | 0.6 | 0.6 | 0 | -0.5 | -0.1 | 0.2 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 639.005 | 635.54 | 638.554 | 630.103 | 628.234 | 624.502 | 628.156 | 618.882 | 616.307 | 613.857 | 612.568 | 610.536 | 608.404 | 606.498 | 603.624 | 597.024 | 595.567 | 593.229 | 590.892 | 589.281 | 587.285 | 584.491 | 580.381 | 578.702 | 571.45 | 567.8 | 563.822 | 266.133 | 264.019 | 261.249 | 258.07 | 256.088 | 253.473 | 249.476 | 184.78 | 184.7 | 184.347 | 184.062 | 170.439 | 119.963 | 120.227 | 95.506 | 94.352 | 93.342 | 93.257 | 92.592 | 91.94 | 77.295 | 77.472 | 77.198 | 76.514 | 42.541 | 29.676 | 29.502 | 28.713 | 28.11 | 28.089 | 27.997 | 27.936 | 26.643 | 26.579 | 17.752 | 17.527 | 16.668 | 16.573 | 16.473 | 16.283 | 15.671 | 15.244 | 15.107 | 14.985 | 13.785 | 13.501 | 13.281 | 13.173 | 12.649 | 12.558 | 12.367 | 12.378 | 12.367 | 12.263 | 12.144 | 12.122 | 12.269 | 12.241 | 12.458 | 12.374 | 12.337 | 12.331 | 12.17 | 12.169 | 12.168 | 12.056 | 12.344 | 12.473 | 12.131 | 12.137 | 12.137 | 12.155 | 12.143 | 12.111 | 13.3 | 13.1 | 11 | 13.1 | 13.1 | 14.3 | 14.6 | 15 | 16 | 16.1 | 16.5 | 18 | 19 | 19.5 | 15.3 | -192.4 | 15.6 | 15.3 | 14.9 | 15 | 15.5 | 15.7 | 15.9 | 16.6 | 18.5 | 17.1 |
Total Shareholders Equity
| 832.89 | 777.186 | 839.882 | 765.754 | 739.882 | 729.792 | 651.63 | 678.352 | 673.795 | 659.34 | 645.17 | 724.109 | 763.084 | 825.515 | 870.729 | 875.143 | 834.166 | 811.674 | 843.705 | 826.122 | 801.312 | 832.763 | 839.911 | 819.393 | 820.181 | 767.461 | 744.152 | 443.913 | 443.703 | 437.705 | 434.496 | 430.213 | 411.748 | 371.786 | 334.975 | 332.669 | 313.287 | 289.577 | 271.335 | 209.27 | 216.446 | 183.683 | 174.802 | 169.218 | 155.66 | 142.639 | 142.984 | 128.035 | 143.375 | 145.994 | 145.859 | 105.699 | 87.335 | 85.558 | 80.577 | 78.064 | 72.93 | 70.725 | 72.044 | 69.797 | 61.118 | 46.555 | 47.345 | 44.108 | 48.153 | 47.99 | 45.733 | 49.4 | 52.876 | 48.559 | 48.098 | 47.157 | 44.723 | 43.624 | 45.332 | 43.492 | 42.038 | 42.174 | 42.959 | 43.051 | 44.937 | 46.322 | 47.274 | 44.825 | 48.253 | 45.262 | 43.031 | 44.47 | 45.296 | 44.651 | 44.588 | 44.12 | 42.182 | 43.1 | 43.727 | 42.368 | 42.215 | 41.412 | 40.035 | 38.543 | 37.786 | 38.5 | 39.8 | 40.4 | 42.1 | 41.7 | 42.3 | 42.9 | 42.1 | 44.1 | 43.5 | 42.7 | 42.9 | 43.7 | 43.2 | 39 | 38.9 | 38.8 | 38 | 37 | 35.3 | 34.8 | 34.7 | 34.5 | 34.2 | 35.5 | 33.4 |
Total Equity
| 832.232 | 776.43 | 839.605 | 765.248 | 739.462 | 729.282 | 650.625 | 677.721 | 673.244 | 659.133 | 645.14 | 724.774 | 763.406 | 826.157 | 871.884 | 876.633 | 835.258 | 813.21 | 847.308 | 829.909 | 805.074 | 837.068 | 843.958 | 822.901 | 823.709 | 770.728 | 747.726 | 443.913 | 443.703 | 437.705 | 434.496 | 430.213 | 411.748 | 371.786 | 334.975 | 332.669 | 313.287 | 289.577 | 271.335 | 209.27 | 216.446 | 183.683 | 174.802 | 169.218 | 155.66 | 142.639 | 142.984 | 128.035 | 143.375 | 145.994 | 145.859 | 105.699 | 87.335 | 85.558 | 80.577 | 78.064 | 72.93 | 70.725 | 72.044 | 69.797 | 61.118 | 46.555 | 47.345 | 44.108 | 48.153 | 47.99 | 45.733 | 49.4 | 52.876 | 48.559 | 48.098 | 47.157 | 44.723 | 43.624 | 45.332 | 43.492 | 42.038 | 42.174 | 42.959 | 43.051 | 44.937 | 46.322 | 47.274 | 44.825 | 48.253 | 45.262 | 43.031 | 44.47 | 45.296 | 44.651 | 44.588 | 44.12 | 42.182 | 43.1 | 43.727 | 42.368 | 42.215 | 41.412 | 40.035 | 38.543 | 37.786 | 38.5 | 39.8 | 40.4 | 42.1 | 41.7 | 42.3 | 42.9 | 42.1 | 44.1 | 43.5 | 42.7 | 42.9 | 43.7 | 43.2 | 39 | 38.9 | 38.8 | 38 | 37 | 35.3 | 34.8 | 34.7 | 34.5 | 34.2 | 35.5 | 33.4 |
Total Liabilities & Shareholders Equity
| 7,013.013 | 7,622.342 | 7,549.336 | 7,530.28 | 7,437.117 | 7,927.437 | 7,535.543 | 7,458.625 | 6,868.256 | 6,659.225 | 6,747.41 | 6,728.178 | 6,887.239 | 7,609.658 | 6,690.65 | 7,051.812 | 9,790.123 | 7,264.515 | 6,092.074 | 8,779.026 | 5,843.865 | 6,180.926 | 6,182.89 | 6,101.072 | 6,050.042 | 6,182.765 | 5,835.067 | 4,169.159 | 4,301.693 | 5,417.963 | 5,228.332 | 4,019.693 | 3,985.596 | 4,213.329 | 4,006.635 | 3,144.166 | 3,071.742 | 2,960.234 | 2,529.705 | 2,309.983 | 2,275.092 | 2,108.063 | 2,054.031 | 1,923.333 | 1,890.557 | 1,806.959 | 1,691.989 | 1,659.938 | 1,740.299 | 1,763.27 | 1,648.898 | 1,528.682 | 1,597.617 | 1,359.205 | 1,275.481 | 1,074.48 | 1,183.403 | 1,129.655 | 1,029.766 | 961.301 | 981.91 | 916.145 | 834.777 | 819.515 | 890.499 | 859.125 | 710.236 | 781.734 | 810.535 | 761.394 | 686.08 | 666.724 | 729.426 | 754.511 | 741.132 | 746.81 | 745.44 | 755.283 | 776.349 | 768.677 | 795.761 | 808.42 | 780.799 | 757.533 | 759.746 | 782.1 | 772.285 | 774.876 | 739.355 | 672.849 | 607.648 | 586.571 | 565.858 | 550.912 | 523.183 | 521.772 | 509.807 | 504.646 | 505.59 | 506.82 | 509.001 | 511.3 | 511.2 | 496.3 | 475.1 | 473.5 | 418.4 | 421.3 | 405.4 | 407.6 | 404.6 | 374.8 | 370.2 | 369.9 | 388 | 342.1 | 309.7 | 314.8 | 264.2 | 265.2 | 281.3 | 279.7 | 274.1 | 266.6 | 226.5 | 161.4 | 160.8 |