Byron Energy Limited
ASX:BYE.AX
0.053 (AUD) • At close July 15, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||
Net Income
| 33.771 | 30.634 | 7.848 | 0.102 | 7.997 | 1.676 | -7.104 | -42.524 | 0 | 0 | -3.82 | 1.065 | 9.087 | 9.747 | -12.187 | -5.597 | 6.494 | 4.064 | 0.052 |
Depreciation & Amortization
| 17.967 | 16.796 | 18.555 | 8.812 | 6.617 | 1.142 | 0.021 | 0.027 | 0 | 0 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 3.685 | -3.39 | 0.455 | 1.888 | -0.596 | -3.865 | 0.089 | -1.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 5.022 | -4.57 | -3.206 | 2.33 | 1.106 | -5.162 | -0.006 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 1.645 | 0.861 | 0.947 | 0.171 | 0.484 | 1.649 | -0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2.983 | 0.318 | 2.714 | -0.613 | -2.186 | -0.351 | 0.215 | -1.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 4.882 | 6.447 | 1.767 | 9.604 | 18.469 | 4.434 | 2.88 | 39.526 | 0 | 0 | 1.087 | 0.689 | 25.449 | 1.86 | 26.798 | -12.39 | -25.731 | -14.936 | -1.146 |
Operating Cash Flow
| 60.304 | 50.487 | 28.624 | 20.407 | 32.488 | 3.387 | -4.114 | -4.149 | -2.914 | -2.028 | -2.557 | 1.754 | 34.536 | 11.608 | 14.611 | -17.987 | -19.236 | -10.872 | -1.095 |
Investing Activities: | |||||||||||||||||||
Investments In Property Plant And Equipment
| -50.586 | -35.224 | -46.977 | -80.506 | -27.461 | -31.105 | -5.773 | -7.324 | -12.704 | -12.934 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.073 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -0.339 | -0.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0.339 | -0.166 | 0 | 0 | 0 | 0 | -12.698 | -12.891 | 0.947 | 1.754 | 0 | 0.034 | 14.611 | -17.987 | -19.236 | -14.627 | -1.095 |
Investing Cash Flow
| -50.586 | -35.224 | -46.977 | -81.011 | -27.461 | -31.105 | -5.773 | -7.324 | -12.704 | -12.934 | 0.938 | 1.754 | -0.073 | 0.034 | 14.611 | -17.987 | -19.236 | -14.627 | -1.095 |
Financing Activities: | |||||||||||||||||||
Debt Repayment
| -23.534 | -0.793 | -0.111 | -21.331 | -0.894 | -1.229 | -7.97 | 0 | 0 | 0 | -0.782 | -0.102 | 0 | -0.029 | -4.361 | -12.39 | -0.006 | 0 | 0 |
Common Stock Issued
| 0.024 | 0.033 | 2.006 | 54.455 | 0.482 | 27.494 | 5.242 | 4.532 | 12.11 | 6.198 | 12.784 | 0.002 | 0 | 0 | 0 | 0.749 | 25.484 | 1.026 | 11.823 |
Common Stock Repurchased
| 0 | -0.036 | -0.036 | -1.506 | 0 | -1.034 | -0.203 | -0.161 | -0.481 | -0.043 | -0.831 | -19.044 | -13.979 | -14.17 | 0 | -0.034 | -0.005 | 0 | -0.222 |
Dividends Paid
| 0 | -0.177 | -0.134 | -1.384 | 0 | 0 | -0.467 | 0 | 0 | 0 | -0.776 | -3.912 | -1.869 | 0 | 0 | -1.681 | -1.445 | 0 | 0 |
Other Financing Activities
| -0.866 | -0.562 | -0.277 | 45.181 | 1.789 | 1.034 | 0.203 | 0.161 | 2.197 | 0.934 | 3.335 | 0.1 | 0 | 0 | 0.058 | 17.524 | 0.006 | 0 | 0 |
Financing Cash Flow
| -24.376 | -1.535 | 1.448 | 75.415 | 1.376 | 26.265 | 13.211 | 4.532 | 13.826 | 7.088 | 13.729 | -22.956 | -15.848 | -14.199 | -4.303 | 4.168 | 24.033 | 1.026 | 11.6 |
Other Information: | |||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.004 | -0.012 | 0.109 | -0.068 | -0.053 | -0.013 | 0.005 | -0.036 | -0.147 | 0 | -0.285 | -1.229 | 1.024 | -2.502 | -15.64 | 18.176 | 23.538 | 11.707 | 0 |
Net Change In Cash
| -14.14 | 14.967 | -18.656 | 8.271 | 12.849 | -1.372 | 2.248 | -3.792 | -1.263 | -7.757 | 12.218 | -21.161 | 20.99 | -4.3 | 7.489 | -13.041 | 7.717 | -7.042 | 9.411 |
Cash At End Of Period
| 6.345 | 20.486 | 5.519 | 24.175 | 15.904 | 3.055 | 4.427 | 2.178 | 5.97 | 7.233 | 13.679 | 3.355 | 25.603 | 3.668 | 7.567 | 0.092 | 11.643 | 3.435 | 10.765 |