Byron Energy Limited
ASX:BYE.AX
0.053 (AUD) • At close July 15, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 7.48 | 26.37 | 21.115 | 9.622 | 6.634 | 1.019 | -0.666 | 0.738 | -2.647 | -1.03 | -1.03 | -1.03 | 0.26 | 0.26 | 0.26 | 0.26 | 2.126 | 2.126 | 2.126 | 2.126 | 2.867 | 2.867 | 2.867 | 2.867 | -3.775 | -3.775 | -3.775 | -3.775 | -1.463 | -1.463 | -1.463 | -1.463 | 1.914 | 1.914 | 1.914 | 1.914 | 1.367 | 1.367 | 1.367 | 1.367 | 0.017 | 0.017 | 0.017 | 0.017 |
Depreciation & Amortization
| 8.531 | 9.439 | 9.097 | 7.552 | 10.201 | 8.238 | 6.132 | 10.735 | 4.376 | 0.044 | 0.044 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | -10.202 | 10.642 | -12.914 | 14.842 | -19.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | -23.243 | 20.143 | -22.166 | 24.546 | -29.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 13.041 | -9.501 | 9.253 | -9.704 | 10.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.997 | 7.228 | -2.271 | 5.824 | 12.53 | -11.383 | 14.125 | -12.154 | 32.152 | 0.346 | 0.346 | 0.346 | 0.178 | 0.178 | 0.178 | 0.178 | 6.509 | 6.509 | 6.509 | 6.509 | 0.035 | 0.035 | 0.035 | 0.035 | 7.428 | 7.428 | 7.428 | 7.428 | -3.034 | -3.034 | -3.034 | -3.034 | -6.723 | -6.723 | -6.723 | -6.723 | -4.085 | -4.085 | -4.085 | -4.085 | -0.291 | -0.291 | -0.291 | -0.291 |
Operating Cash Flow
| 17.008 | 43.037 | 27.94 | 22.999 | 19.163 | 8.516 | 6.678 | 14.161 | 14.587 | -0.639 | -0.639 | -0.639 | 0.438 | 0.438 | 0.438 | 0.438 | 8.634 | 8.634 | 8.634 | 8.634 | 2.902 | 2.902 | 2.902 | 2.902 | 3.653 | 3.653 | 3.653 | 3.653 | -4.497 | -4.497 | -4.497 | -4.497 | -4.809 | -4.809 | -4.809 | -4.809 | -2.718 | -2.718 | -2.718 | -2.718 | -0.274 | -0.274 | -0.274 | -0.274 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.518 | -45.85 | -15.996 | -19.543 | -9.685 | -35.74 | -47.665 | -34.543 | -18.259 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | -0.516 | 0 | 0 | -0.637 | -0.637 | -0.637 | 0.438 | 0.438 | 0.438 | 0.438 | 8.634 | 8.634 | 8.634 | 8.634 | 2.902 | 2.902 | 2.902 | 2.902 | 3.653 | 3.653 | 3.653 | 3.653 | -4.497 | -4.497 | -4.497 | -4.497 | -4.809 | -4.809 | -4.809 | -4.809 | -3.657 | -3.657 | -3.657 | -3.657 | -0.274 | -0.274 | -0.274 | -0.274 |
Investing Cash Flow
| -4.518 | -45.85 | -15.996 | -19.543 | -9.685 | -35.74 | -48.181 | -34.543 | -18.259 | -0.639 | -0.639 | -0.639 | 0.438 | 0.438 | 0.438 | 0.438 | 8.634 | 8.634 | 8.634 | 8.634 | 2.902 | 2.902 | 2.902 | 2.902 | 3.653 | 3.653 | 3.653 | 3.653 | -4.497 | -4.497 | -4.497 | -4.497 | -4.809 | -4.809 | -4.809 | -4.809 | -3.657 | -3.657 | -3.657 | -3.657 | -0.274 | -0.274 | -0.274 | -0.274 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -9.69 | -13.743 | -5.745 | -6.546 | -0.108 | -4.356 | -7.466 | -14.316 | -4.818 | -0.231 | -0.231 | -0.231 | -0.025 | -0.025 | -0.025 | -0.025 | 0 | 0 | 0 | 0 | -0.009 | -0.009 | -0.009 | -0.009 | -1.351 | -1.351 | -1.351 | -1.351 | -3.238 | -3.238 | -3.238 | -3.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0.033 | 0 | -0.131 | 2.071 | 29 | 26.606 | 0.012 | 3.776 | 3.776 | 3.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.196 | 0.196 | 0.196 | 0.196 | 7.511 | 7.511 | 7.511 | 7.511 | 0.465 | 0.465 | 0.465 | 0.465 | 3.876 | 3.876 | 3.876 | 3.876 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.245 | -0.245 | -0.245 | -4.652 | -4.652 | -4.652 | -4.652 | -3.27 | -3.27 | -3.27 | -3.27 | -4.168 | -4.168 | -4.168 | -4.168 | 0 | 0 | 0 | 0 | -0.009 | -0.009 | -0.009 | -0.009 | -0.002 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | -0.073 | -0.073 | -0.073 | -0.073 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0.956 | -0.956 | -0.956 | -0.956 | -0.437 | -0.437 | -0.437 | -0.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.439 | -0.439 | -0.439 | -0.439 | -0.426 | -0.426 | -0.426 | -0.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.417 | -0.421 | 11.092 | -0.382 | -4.699 | -0.305 | -0.197 | -0.18 | 0 | -3.938 | -3.938 | -3.938 | 6.071 | 6.071 | 6.071 | 6.071 | 12.341 | 12.341 | 12.341 | 12.341 | 7.079 | 7.079 | 7.079 | 7.079 | 5.004 | 5.004 | 5.004 | 5.004 | -1.007 | -1.007 | -1.007 | -1.007 | -11.893 | -11.893 | -11.893 | -11.893 | -4.122 | -4.122 | -4.122 | -4.122 | -4.077 | -4.077 | -4.077 | -4.077 |
Financing Cash Flow
| -10.107 | -14.164 | 5.379 | -6.928 | -4.722 | 6.122 | 36.268 | 40.742 | 4.831 | -0.639 | -0.639 | -0.639 | 0.438 | 0.438 | 0.438 | 0.438 | 8.634 | 8.634 | 8.634 | 8.634 | 2.902 | 2.902 | 2.902 | 2.902 | 3.653 | 3.653 | 3.653 | 3.653 | -4.497 | -4.497 | -4.497 | -4.497 | -4.809 | -4.809 | -4.809 | -4.809 | -3.657 | -3.657 | -3.657 | -3.657 | -0.274 | -0.274 | -0.274 | -0.274 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.039 | 0.493 | 0.966 | 0 | 0 | 0 | 0 | 0 | 0 | 5.526 | 5.526 | 5.526 | -6.485 | -6.485 | -6.485 | -6.485 | -20.992 | -20.992 | -20.992 | -20.992 | -9.971 | -9.971 | -9.971 | -9.971 | -8.638 | -8.638 | -8.638 | -8.638 | 10.083 | 10.083 | 10.083 | 10.083 | 16.702 | 16.702 | 16.702 | 16.702 | 6.84 | 6.84 | 6.84 | 6.84 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 2.343 | -16.484 | 18.289 | -3.323 | 3.578 | -22.234 | -5.311 | 13.582 | 1.159 | 3.609 | 3.609 | 3.609 | -5.169 | -5.169 | -5.169 | -5.169 | 4.91 | 4.91 | 4.91 | 4.91 | -1.265 | -1.265 | -1.265 | -1.265 | 2.32 | 2.32 | 2.32 | 2.32 | -3.408 | -3.408 | -3.408 | -3.408 | 2.275 | 2.275 | 2.275 | 2.275 | -3.192 | -3.192 | -3.192 | -3.192 | -0.821 | -0.821 | -0.821 | -0.821 |
Cash At End Of Period
| 6.345 | 4.002 | 20.486 | 2.196 | 5.519 | 1.941 | 24.175 | 29.486 | 15.904 | 4.04 | 4.04 | 4.04 | 0.82 | 0.82 | 0.82 | 0.82 | 5.989 | 5.989 | 5.989 | 5.989 | 1.079 | 1.079 | 1.079 | 1.079 | 2.344 | 2.344 | 2.344 | 2.344 | 0.024 | 0.024 | 0.024 | 0.024 | 3.432 | 3.432 | 3.432 | 3.432 | 1.557 | 1.557 | 1.557 | 1.557 | 3.53 | 3.53 | 3.53 | 3.53 |