Byron Energy Limited
ASX:BYE.AX
0.053 (AUD) • At close July 15, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 6.345 | 20.486 | 5.519 | 24.175 | 15.904 | 3.055 | 4.427 | 2.178 | 5.97 | 7.233 | 13.786 | 3.355 | 25.603 | 3.668 | 7.567 | 0.092 | 11.643 | 3.435 | 10.765 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.327 | 22.605 | 17.537 | 51.805 | 40.814 | 13.934 | 1.036 |
Cash and Short Term Investments
| 6.345 | 20.486 | 5.519 | 24.175 | 15.904 | 3.055 | 4.427 | 2.178 | 5.97 | 7.233 | 13.786 | 3.355 | 26.93 | 26.273 | 25.103 | 51.897 | 52.457 | 17.369 | 11.801 |
Net Receivables
| 6.557 | 10.896 | 5.591 | 2.689 | 7.223 | 8.403 | 1.338 | 0.036 | 0.035 | 0.014 | 0.335 | 0.622 | 0.022 | 0.193 | 3.121 | 0.913 | 1.114 | 0.282 | 0.174 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0.076 | 1.11 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Other Current Assets
| 4.163 | 3.283 | 3.053 | 4.87 | 2.328 | 1.157 | 0.868 | 0.105 | 0.264 | 0.265 | 0.077 | 0.005 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Total Current Assets
| 17.066 | 34.665 | 14.163 | 31.734 | 25.455 | 12.615 | 6.633 | 2.319 | 6.333 | 7.588 | 15.307 | 3.982 | 26.952 | 26.466 | 28.224 | 52.81 | 53.571 | 23.747 | 11.975 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 193.106 | 178.547 | 129.096 | 110.706 | 38.82 | 35.48 | 7.736 | 0.063 | 27.465 | 20.571 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0.025 | 0.034 | 0.24 | 0.445 | 0.043 | 0.002 | 0.009 | 0.012 | 0.003 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0.025 | 0.034 | 0.24 | 0.445 | 0.043 | 0.002 | 0.009 | 0.012 | 0.003 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.023 | 0.149 | 0.24 | 0.365 | 1.488 | 0 | 0.475 | 0.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -0.025 | 0 | 0 | -1.488 | 0 | -0.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.258 | 0 | 0 | 0.042 |
Other Non-Current Assets
| 6.871 | 6.295 | 9.425 | 9.616 | 11.508 | 6.32 | 3.301 | 6.493 | 0 | 0.008 | 7.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 200 | 184.99 | 138.795 | 120.927 | 50.773 | 41.843 | 11.514 | 7.204 | 27.478 | 20.581 | 8.034 | 0 | 0 | 0 | 0 | 0.258 | 0 | 0 | 0.042 |
Total Assets
| 217.066 | 219.655 | 152.957 | 152.662 | 76.229 | 54.458 | 18.147 | 9.523 | 33.811 | 28.17 | 23.341 | 3.982 | 26.952 | 26.466 | 28.224 | 53.068 | 53.571 | 23.747 | 12.016 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 3.672 | 24.362 | 2.632 | 6.541 | 12.551 | 5.251 | 2.623 | 0.876 | 0.148 | 0.129 | 0.034 | 1.101 | 4.129 | 0.025 | 0.075 | 0.079 | 1.744 | 0.955 | 0.022 |
Short Term Debt
| 4.056 | 31.334 | 22.392 | 8.974 | 8.191 | 7.823 | 3.008 | 0 | 0 | 0.942 | 0 | 0 | 0 | 0 | 0.028 | 5.134 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.091 | 0.332 | 0.928 | 0.27 | 0.345 | 0.242 | 1.495 | 1.612 | 0.682 | 5.066 | 0.509 | 0.485 | 20.308 | 0.001 | 0 | 0.07 | 1.463 | 1.027 | 0.279 |
Total Current Liabilities
| 9.819 | 56.028 | 25.953 | 15.785 | 21.087 | 13.316 | 7.126 | 2.488 | 0.83 | 6.137 | 0.544 | 1.586 | 24.437 | 0.026 | 0.103 | 5.284 | 3.207 | 1.983 | 0.301 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 5.096 | 0.724 | 7.513 | 20.43 | 0 | 0.957 | 5.213 | 0 | 1.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.183 | 0.734 | 0 |
Other Non-Current Liabilities
| 9.304 | 9.465 | 11.289 | 8.892 | 2.827 | 1.603 | 0.167 | 0.156 | 0.374 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0.254 | 0 |
Total Non-Current Liabilities
| 14.4 | 10.189 | 18.802 | 29.322 | 2.827 | 2.56 | 5.379 | 0.156 | 1.524 | 0.04 | 0.031 | 0 | 0 | 0 | 0 | 0 | 2.183 | 0.988 | 0 |
Total Liabilities
| 24.22 | 66.217 | 44.755 | 45.107 | 23.914 | 15.876 | 12.505 | 2.644 | 2.354 | 6.177 | 0.575 | 1.586 | 24.437 | 0.026 | 0.103 | 5.284 | 5.391 | 2.97 | 0.301 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 208.994 | 202.308 | 185.272 | 199.798 | 144.057 | 134.394 | 101.68 | 99.437 | 69.598 | 56.125 | 45.603 | 2.899 | 3.027 | 29.338 | 40.13 | 47.573 | 40.736 | 12.377 | 11.664 |
Retained Earnings
| -28.182 | -60.314 | -84.835 | -101.009 | -99.199 | -101.958 | -99.903 | -95.72 | -40.329 | -36.09 | -26.269 | -0.502 | -0.513 | -2.898 | -12.008 | 0.211 | 7.445 | 3.066 | 0.052 |
Accumulated Other Comprehensive Income/Loss
| 12.033 | 11.444 | 7.765 | 8.765 | 7.457 | 6.147 | 3.865 | 3.162 | 2.188 | 1.958 | 1.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 1.651 | 0 | 0 | -0 | 0 | 0 | -0 | 5.333 | 0 |
Total Shareholders Equity
| 192.846 | 153.438 | 108.202 | 107.554 | 52.315 | 38.582 | 5.642 | 6.879 | 31.457 | 21.993 | 22.767 | 2.396 | 2.515 | 26.44 | 28.121 | 47.785 | 48.181 | 20.776 | 11.716 |
Total Equity
| 192.846 | 153.438 | 108.202 | 107.554 | 52.315 | 38.582 | 5.642 | 6.879 | 31.457 | 21.993 | 22.767 | 2.396 | 2.515 | 26.44 | 28.121 | 47.785 | 48.181 | 20.776 | 11.716 |
Total Liabilities & Shareholders Equity
| 217.066 | 219.655 | 152.957 | 152.662 | 76.229 | 54.458 | 18.147 | 9.523 | 33.811 | 28.17 | 23.341 | 3.982 | 26.952 | 26.466 | 28.224 | 53.068 | 53.571 | 23.747 | 12.016 |