Byron Energy Limited
ASX:BYE.AX
0.053 (AUD) • At close July 15, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2017 Q4 | 2016 Q4 | 2015 Q4 | 2014 Q4 | 2013 Q4 | 2012 Q4 | 2012 Q3 | 2012 Q1 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.224 | 2.714 | 14.087 | 1.597 | 4.143 | 1.498 | 16.645 | 20.727 | 15.904 | 2.257 | 3.396 | 0.883 | 5.97 | 7.233 | 14.989 | 14.401 | -1.543 | 3.355 | 25.603 | 3.668 | 7.567 | 0.092 | 11.643 | 4.629 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.086 | 0 | 1.327 | 22.605 | 17.537 | 51.805 | 40.814 | 18.778 |
Cash and Short Term Investments
| 4.224 | 2.714 | 14.087 | 1.597 | 4.143 | 1.498 | 16.645 | 20.727 | 15.904 | 2.257 | 3.396 | 0.883 | 5.97 | 7.233 | 14.989 | 14.401 | 1.543 | 3.355 | 26.93 | 26.273 | 25.103 | 51.897 | 52.457 | 23.407 |
Net Receivables
| 4.314 | 4.562 | 7.467 | 5.435 | 4.116 | 4.642 | 1.828 | 3.237 | 7.223 | 6.208 | 1.026 | 0.027 | 0.035 | 0.014 | 0.367 | 0 | 0 | 0.622 | 0.022 | 0.193 | 3.121 | 0.913 | 1.114 | 0.38 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.849 | 0.102 | 0.078 | 0.065 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Other Current Assets
| 2.822 | 1.378 | 2.283 | 1.195 | 2.374 | 0.941 | 3.376 | 0.49 | 2.328 | 0.006 | 0.564 | 0.739 | 0.264 | 0.265 | 0.201 | 0.546 | 0 | 0.005 | 0 | 0 | -0 | -0 | 0 | 0 |
Total Current Assets
| 11.36 | 8.655 | 23.837 | 8.228 | 10.633 | 7.08 | 21.849 | 24.453 | 25.455 | 9.321 | 5.088 | 1.727 | 6.333 | 7.588 | 15.557 | 14.947 | 1.543 | 3.982 | 26.952 | 26.466 | 28.224 | 52.81 | 53.571 | 23.787 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 130.06 | 134.949 | 125.323 | 115.447 | 102.069 | 108.579 | 80.917 | 53.95 | 38.82 | 30.152 | 2.458 | 4.882 | 27.465 | 20.571 | 0.041 | 7.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0.025 | 0.095 | 0.165 | 0.239 | 0.445 | 0.032 | 0.002 | 0.007 | 0.012 | 0.003 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0.025 | 0.095 | 0.165 | 0.239 | 0.445 | 0.032 | 0.002 | 0.007 | 0.012 | 0.003 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 3.055 | 0 | 1.783 | 0 | 1.925 | 0 | 1.925 | 0 | 1.488 | 0 | 0.475 | 0.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 100.17 | 0 | 79.157 | 0 | -1.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.258 | 0 | 0 |
Other Non-Current Assets
| -3.055 | -134.949 | -1.783 | -115.447 | -1.925 | -108.674 | -1.925 | -54.188 | 10.02 | 0.732 | 5.897 | 0 | 0 | 0.008 | 8.114 | -7.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 130.06 | 134.949 | 125.323 | 115.447 | 102.095 | 108.674 | 81.082 | 54.188 | 50.773 | 30.916 | 8.832 | 5.364 | 27.478 | 20.581 | 8.165 | 7.829 | 0 | 0 | 0 | 0 | 0 | 0.258 | 0 | 0 |
Total Assets
| 144.49 | 145.446 | 151.045 | 125.599 | 114.833 | 117.896 | 105.107 | 80.848 | 76.229 | 40.237 | 13.92 | 7.091 | 33.811 | 28.17 | 23.722 | 22.791 | 0 | 3.982 | 26.952 | 26.466 | 28.224 | 53.068 | 53.571 | 23.787 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 1.77 | 3.881 | 15.383 | 6.963 | 1.282 | 11.117 | 4.2 | 5.673 | 12.551 | 3.132 | 2.012 | 0.876 | 0.148 | 0.129 | 0.038 | 0.036 | 0 | 0.025 | 4.129 | 0.025 | 0.075 | 0.079 | 2.848 | 1.287 |
Short Term Debt
| 2.7 | 0 | 21.547 | 0 | 16.811 | 0 | 6.178 | 0 | 8.191 | 4.751 | 2.308 | 0 | 0 | 0.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 5.134 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -2.7 | 0 | -21.547 | 0 | -16.811 | 0 | -6.178 | 0 | 0 | 0 | 0.07 | 0 | 0 | 4.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.767 | 8.037 | 23.145 | 15.505 | 1.391 | 8.98 | 0.49 | 1.651 | 0.345 | 1.956 | 1.147 | 0.977 | 0.682 | 5.066 | 0.515 | 0.495 | 0 | 1.561 | 20.308 | 0.001 | 0 | 0.07 | 0.36 | 0.699 |
Total Current Liabilities
| 6.536 | 11.918 | 38.528 | 22.468 | 19.484 | 20.097 | 10.868 | 7.325 | 21.087 | 9.839 | 5.466 | 1.853 | 0.83 | 6.137 | 0.552 | 0.531 | 0 | 1.586 | 24.437 | 0.026 | 0.103 | 5.284 | 3.207 | 1.986 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 3.392 | 3.423 | 0.724 | 3.524 | 5.64 | 13.952 | 14.066 | 13.055 | 0 | 0.707 | 3.998 | 0 | 1.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.183 | 0.989 |
Other Non-Current Liabilities
| -3.392 | -3.423 | 6.283 | -3.524 | -5.64 | -13.952 | -14.066 | -13.055 | 2.827 | 1.184 | 0.128 | 0 | 0.374 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3.392 | 3.423 | 7.006 | 3.524 | 5.64 | 13.952 | 14.066 | 13.055 | 2.827 | 1.891 | 4.126 | 0.116 | 1.524 | 0.04 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.183 | 0.989 |
Total Liabilities
| 16.122 | 22.134 | 45.534 | 35.373 | 33.6 | 41.357 | 31.056 | 24.73 | 23.914 | 11.73 | 9.592 | 1.969 | 2.354 | 6.177 | 0.584 | 0.561 | 0 | 1.586 | 24.437 | 0.026 | 0.103 | 5.284 | 5.391 | 2.975 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 139.117 | 139.117 | 139.117 | 139.093 | 139.093 | 139.093 | 137.561 | 119.113 | 144.057 | 99.297 | 77.994 | 74.041 | 69.598 | 56.125 | 49.97 | 48.009 | 0 | 2.899 | 3.027 | 29.338 | 40.13 | 47.573 | 40.736 | 16.68 |
Retained Earnings
| -18.759 | -23.812 | -41.475 | -56.651 | -63.69 | -68.808 | -69.545 | -69.108 | -99.199 | -75.332 | -76.631 | -71.273 | -40.329 | -36.09 | -28.785 | -27.655 | 0 | -0.502 | -0.513 | -2.898 | -12.008 | 0.211 | 7.445 | 4.132 |
Accumulated Other Comprehensive Income/Loss
| 8.01 | 0 | 7.869 | 0 | 5.83 | 0 | 6.035 | 0 | 7.457 | 4.542 | 2.965 | 2.354 | 2.188 | 1.958 | 1.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 8.006 | 0 | 7.784 | 0 | 6.253 | 0 | 6.113 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 1.876 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 |
Total Shareholders Equity
| 128.368 | 123.311 | 105.512 | 90.226 | 81.233 | 76.539 | 74.051 | 56.118 | 52.315 | 28.507 | 4.327 | 5.122 | 31.457 | 21.993 | 23.138 | 22.23 | 10.516 | 2.396 | 2.515 | 26.44 | 28.121 | 47.785 | 48.181 | 20.811 |
Total Equity
| 128.368 | 123.311 | 105.512 | 90.226 | 81.233 | 76.539 | 74.051 | 56.118 | 52.315 | 28.507 | 4.327 | 5.122 | 31.457 | 21.993 | 23.138 | 22.23 | 10.516 | 2.396 | 2.515 | 26.44 | 28.121 | 47.785 | 48.181 | 20.811 |
Total Liabilities & Shareholders Equity
| 144.49 | 0 | 151.045 | 0 | 114.833 | 0 | 105.107 | 0 | 76.229 | 40.237 | 13.92 | 7.091 | 33.811 | 28.17 | 23.722 | 22.791 | 0 | 3.982 | 26.952 | 26.466 | 28.224 | 53.068 | 53.571 | 23.787 |