Bambuser AB (publ)
SSE:BUSER.ST
0.97 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 188.471 | 208.061 | 158.796 | 31.099 | 3.201 | 4.479 | 5.611 | 6.761 | 5.798 | 6.778 | 12.251 | 7.934 | 1.472 |
| Cost of Revenue
| 133.079 | 166.923 | 202.572 | 53.735 | 12.665 | 13.918 | 23.262 | -2.57 | 2.878 | 3.192 | 6.553 | 5.732 | 6.787 |
| Gross Profit
| 55.392 | 41.138 | -43.776 | -22.636 | -9.464 | -9.438 | -17.651 | 9.331 | 2.919 | 3.586 | 5.698 | 2.203 | -5.315 |
| Gross Profit Ratio
| 0.294 | 0.198 | -0.276 | -0.728 | -2.957 | -2.107 | -3.146 | 1.38 | 0.504 | 0.529 | 0.465 | 0.278 | -3.61 |
| Reseach & Development Expenses
| 98.65 | 25.415 | 16.598 | 4.525 | 2.255 | 2.482 | 2.976 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 71.415 | 72.761 | 150.66 | 38.352 | 8.078 | 8.181 | 0 | 6.108 | 4.409 | 4.024 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 86.23 | 100.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 157.645 | 181.397 | 150.66 | 38.352 | 8.078 | 8.181 | 6.517 | 6.108 | 4.409 | 4.024 | 3.571 | 2.551 | 2.92 |
| Other Expenses
| 1.048 | 260.847 | 36.529 | 2.748 | 2.333 | 14.12 | 0 | 14.348 | 8.934 | 7.846 | 0 | 0 | 0 |
| Operating Expenses
| 256.295 | 260.847 | 187.189 | 41.101 | 10.411 | 10.21 | 9.512 | 20.456 | 6.648 | 5.257 | 2.489 | 3.164 | 3.095 |
| Operating Income
| -200.903 | -219.709 | -230.965 | -63.737 | -19.876 | -19.648 | -17.651 | -11.125 | -3.729 | -1.67 | 8.187 | -0.962 | -8.41 |
| Operating Income Ratio
| -1.066 | -1.056 | -1.454 | -2.049 | -6.21 | -4.387 | -3.146 | -1.646 | -0.643 | -0.246 | 0.668 | -0.121 | -5.712 |
| Total Other Income Expenses Net
| -77.455 | 19.531 | 0.392 | -0.046 | -0.086 | -0.132 | 2.492 | -0.154 | -0.017 | -0.003 | 0.057 | 0.01 | 0.031 |
| Income Before Tax
| -278.358 | -200.178 | -230.573 | -63.783 | -19.962 | -19.78 | -15.159 | -11.28 | -3.747 | -1.674 | 8.244 | -0.951 | -8.379 |
| Income Before Tax Ratio
| -1.477 | -0.962 | -1.452 | -2.051 | -6.237 | -4.416 | -2.702 | -1.668 | -0.646 | -0.247 | 0.673 | -0.12 | -5.691 |
| Income Tax Expense
| -0.046 | -0.012 | 0.557 | 0.004 | -0.404 | 2.321 | 5.981 | -2.274 | -0.811 | -0.35 | 0 | 0 | 0 |
| Net Income
| -278.403 | -200.166 | -231.13 | -63.787 | -19.558 | -19.78 | -21.139 | -9.005 | -2.935 | -1.324 | 8.244 | -0.951 | -8.379 |
| Net Income Ratio
| -1.477 | -0.962 | -1.456 | -2.051 | -6.111 | -4.416 | -3.768 | -1.332 | -0.506 | -0.195 | 0.673 | -0.12 | -5.691 |
| EPS
| -1.32 | -0.95 | -1.18 | -0.51 | -0.23 | -1.03 | -1.1 | -0.47 | -0.15 | -0.069 | 1.21 | -0.14 | -1.78 |
| EPS Diluted
| -1.32 | -0.95 | -1.18 | -0.51 | -0.23 | -1.03 | -1.1 | -0.47 | -0.15 | -0.069 | 1.21 | -0.14 | -1.78 |
| EBITDA
| -159.871 | -132.031 | -188.948 | -58.331 | -17.525 | -17.166 | -14.656 | -7.071 | -1 | 0.332 | 9.532 | -0.349 | -8.235 |
| EBITDA Ratio
| -0.848 | -0.635 | -1.19 | -1.876 | -5.475 | -3.832 | -2.612 | -1.046 | -0.173 | 0.049 | 0.778 | -0.044 | -5.593 |