Bambuser AB (publ)
SSE:BUSER.ST
0.97 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q2 | 2016 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 25.438 | 26.908 | 26.683 | 44.131 | 47.643 | 55.138 | 54.535 | 42.044 | 53.785 | 55.917 | 55.693 | 68.648 | 43.1 | 29.716 | 16.695 | 13.529 | 10.334 | 5.418 | 1.769 | 0.78 | 0.659 | 0.841 | 0.881 | 1.2 | 1.2 | 1.373 | 1.373 | 1.489 | 1.489 | 2.64 | 2.64 | 2.852 | 2.852 |
| Cost of Revenue
| 6.52 | 13.396 | 13.019 | 31.003 | 30.876 | 36.514 | 34.686 | 31.037 | 45.933 | 49.796 | 41.27 | 55.382 | 59.065 | 39.549 | 47.223 | 34.303 | 10.306 | 5.083 | 3.786 | 4.31 | 2.942 | 2.543 | 2.648 | 3.282 | 3.282 | 3.677 | 3.677 | 5.167 | 5.167 | 4.322 | 4.322 | 1.824 | 1.824 |
| Gross Profit
| 18.918 | 13.512 | 13.664 | 13.128 | 16.767 | 18.624 | 19.849 | 11.007 | 7.852 | 6.121 | 14.423 | 13.266 | -15.965 | -9.833 | -30.528 | -20.774 | 0.028 | 0.335 | -2.017 | -3.53 | -2.283 | -1.702 | -1.767 | -2.082 | -2.082 | -2.304 | -2.304 | -3.678 | -3.678 | -1.683 | -1.683 | 1.028 | 1.028 |
| Gross Profit Ratio
| 0.744 | 0.502 | 0.512 | 0.297 | 0.352 | 0.338 | 0.364 | 0.262 | 0.146 | 0.109 | 0.259 | 0.193 | -0.37 | -0.331 | -1.829 | -1.536 | 0.003 | 0.062 | -1.14 | -4.529 | -3.464 | -2.024 | -2.006 | -1.735 | -1.735 | -1.678 | -1.678 | -2.47 | -2.47 | -0.637 | -0.637 | 0.361 | 0.361 |
| Reseach & Development Expenses
| 18.822 | 12.801 | 13.647 | 22.566 | 20.162 | 28.686 | 27.237 | 25.415 | 25.245 | 28.278 | 30.424 | 16.598 | 0 | 0 | 0 | 4.525 | 0 | 0 | 0 | 2.255 | 0 | 0 | 0 | 1.241 | 1.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 6.947 | 6.764 | 8.309 | 36.267 | 13.441 | 10.896 | 10.811 | 10.206 | 45.463 | 47.306 | 45.104 | 90.437 | 18.313 | 21.256 | 23.11 | 21.573 | 7.477 | 5.195 | 4.374 | 1.275 | 1.975 | 3.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 2.979 | 4.07 | 6.553 | 61.387 | 7.223 | 7.912 | 9.708 | 18.729 | 9.197 | 14.932 | 7.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 9.926 | 32.737 | 35.84 | 36.944 | 20.664 | 18.808 | 20.519 | 42.888 | 45.463 | 47.306 | 45.104 | 90.437 | 18.313 | 21.256 | 23.11 | 21.573 | 7.477 | 5.195 | 4.374 | 1.275 | 1.975 | 3.05 | 2.495 | 1.711 | 1.711 | 2.379 | 2.379 | 1.77 | 1.77 | 1.81 | 1.81 | 1.18 | 1.18 |
| Other Expenses
| 16.076 | 2.415 | 2.615 | 0 | 0 | 0 | 20.982 | 63.78 | 20.736 | 16.892 | 19.815 | 36.136 | 90.669 | 56.269 | 53.077 | 37.373 | 13.431 | 7.148 | 5.464 | 5.946 | 3.394 | 2.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 44.824 | 45.538 | 49.487 | 59.51 | 61.608 | 71.065 | 68.738 | 63.78 | 66.199 | 64.198 | 64.919 | 86.145 | 43.977 | 32.895 | 25.031 | 20.822 | 9.246 | 6.089 | 5.149 | 2.372 | 1.987 | 3.63 | 3.075 | 2.34 | 2.34 | 3.098 | 3.098 | 2.489 | 2.489 | 3.188 | 3.188 | 1.916 | 1.916 |
| Operating Income
| -24.336 | -32.026 | -35.823 | -46.382 | -44.84 | -52.44 | -48.89 | -52.773 | -58.347 | -58.077 | -50.496 | -72.878 | -59.942 | -42.728 | -55.559 | -41.596 | -9.218 | -5.754 | -7.166 | -5.903 | -4.27 | -5.332 | -4.842 | -4.423 | -4.423 | -5.402 | -5.402 | -6.167 | -6.167 | -4.87 | -4.87 | -0.888 | -0.888 |
| Operating Income Ratio
| -0.957 | -1.19 | -1.343 | -1.051 | -0.941 | -0.951 | -0.896 | -1.255 | -1.085 | -1.039 | -0.907 | -1.062 | -1.391 | -1.438 | -3.328 | -3.075 | -0.892 | -1.062 | -4.051 | -7.572 | -6.48 | -6.34 | -5.495 | -3.685 | -3.685 | -3.934 | -3.934 | -4.141 | -4.141 | -1.845 | -1.845 | -0.311 | -0.311 |
| Total Other Income Expenses Net
| 1.104 | 3.877 | 7.547 | -89.779 | 1.525 | 1.664 | 0.785 | 18.711 | 0.623 | 0.026 | 0.169 | -0.099 | 0.238 | -0.022 | 0.02 | -0.002 | -0.013 | -0.015 | -0.017 | -0.019 | -0.02 | -0.068 | -0.056 | -0 | -0 | -0.066 | -0.066 | -0.051 | -0.051 | -0.033 | -0.033 | -0.006 | -0.006 |
| Income Before Tax
| -23.232 | -28.149 | -28.276 | -136.161 | -43.315 | -50.776 | -48.105 | -34.062 | -57.724 | -58.051 | -50.327 | -72.688 | -59.704 | -42.75 | -55.539 | -41.598 | -9.231 | -5.769 | -7.183 | -5.922 | -4.29 | -5.4 | -4.897 | -4.423 | -4.423 | -5.468 | -5.468 | -6.217 | -6.217 | -4.903 | -4.903 | -0.894 | -0.894 |
| Income Before Tax Ratio
| -0.913 | -1.046 | -1.06 | -3.085 | -0.909 | -0.921 | -0.882 | -0.81 | -1.073 | -1.038 | -0.904 | -1.059 | -1.385 | -1.439 | -3.327 | -3.075 | -0.893 | -1.065 | -4.06 | -7.596 | -6.51 | -6.421 | -5.558 | -3.685 | -3.685 | -3.982 | -3.982 | -4.175 | -4.175 | -1.857 | -1.857 | -0.313 | -0.313 |
| Income Tax Expense
| 0.143 | 0.612 | 0.049 | -0.21 | 0.002 | -0.178 | 0.012 | -0.367 | 0.158 | 0.189 | 0.008 | 0.362 | 0.074 | 0.121 | 0.034 | 0.004 | 0 | 0 | 0 | -0.404 | -0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 5.464 | 5.464 | 0.979 | 0.979 | 0.192 | 0.192 |
| Net Income
| -23.375 | -28.76 | -28.325 | -136.372 | -43.318 | -50.598 | -48.117 | -33.695 | -57.882 | -58.24 | -50.335 | -73.05 | -59.778 | -42.871 | -55.539 | -41.602 | -9.231 | -5.769 | -7.183 | -5.518 | -4.29 | -5.4 | -4.897 | -4.423 | -4.423 | -5.468 | -5.468 | -11.681 | -11.681 | -3.924 | -3.924 | -0.702 | -0.702 |
| Net Income Ratio
| -0.919 | -1.069 | -1.062 | -3.09 | -0.909 | -0.918 | -0.882 | -0.801 | -1.076 | -1.042 | -0.904 | -1.064 | -1.387 | -1.443 | -3.327 | -3.075 | -0.893 | -1.065 | -4.06 | -7.078 | -6.51 | -6.421 | -5.558 | -3.685 | -3.685 | -3.982 | -3.982 | -7.845 | -7.845 | -1.487 | -1.487 | -0.246 | -0.246 |
| EPS
| -0.11 | -0.14 | -0.13 | -0.65 | -0.21 | -0.24 | -0.23 | -0.16 | -0.27 | -0.28 | -0.24 | -0.35 | -0.29 | -0.22 | -0.3 | -0.27 | -0.06 | -0.049 | -0.099 | -0.077 | -0.06 | -0.11 | -0.22 | -0.29 | -0.29 | -0.36 | -0.36 | -0.92 | -0.92 | -0.22 | -0.22 | -0.074 | -0.074 |
| EPS Diluted
| -0.11 | -0.14 | -0.13 | -0.65 | -0.21 | -0.24 | -0.23 | -0.16 | -0.27 | -0.28 | -0.24 | -0.35 | -0.29 | -0.22 | -0.3 | -0.27 | -0.06 | -0.049 | -0.099 | -0.077 | -0.06 | -0.11 | -0.22 | -0.29 | -0.29 | -0.36 | -0.36 | -0.92 | -0.92 | -0.22 | -0.22 | -0.074 | -0.074 |
| EBITDA
| -22.52 | -24.904 | -28.391 | -37.492 | -43.004 | -50.529 | -47.821 | -17.04 | -40.086 | -41.079 | -33.666 | -56.052 | -44.466 | -35.528 | -52.967 | -39.12 | -7.934 | -4.931 | -6.343 | -4.712 | -4.27 | -4.752 | -4.262 | -4.418 | -3.704 | -4.683 | -4.683 | -6.162 | -4.789 | -3.493 | -3.493 | -0.152 | -0.152 |
| EBITDA Ratio
| -0.885 | -0.926 | -1.064 | -0.85 | -0.903 | -0.916 | -0.877 | -0.405 | -0.745 | -0.735 | -0.604 | -0.817 | -1.032 | -1.196 | -3.173 | -2.892 | -0.768 | -0.91 | -3.586 | -6.044 | -6.48 | -5.65 | -4.837 | -3.681 | -3.086 | -3.41 | -3.41 | -4.138 | -3.216 | -1.323 | -1.323 | -0.053 | -0.053 |