Bambuser AB (publ)

SSE:BUSER.ST

0.97 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

2023202220212020201920182017201620152014201320122011
Operating Activities:
Net Income -278.403-201.066-230.573-63.737-19.876-19.648-21.139-9.005-2.8550.3288.244-0.951-8.379
Depreciation & Amortization 41.03267.93841.4880.262.3512.4822.9954.0542.7292.002000
Deferred Income Tax -90.8650-0.717-20.935000000000
Stock Based Compensation 6.237-14.31260.60520.675000000000
Change In Working Capital -2.5647.2938.0482.0880.259-1.6560.33800.080000
Accounts Receivables 16.57-9.644-0.912-23.536-0.2971.063-0.89200.2150000
Inventory 21.87-16.555-15.7030000000000
Accounts Payables -19.13416.9378.9611.111-0.07-0.2950.451000000
Other Working Capital -21.8716.55515.70314.5140.626-2.4240.7790-0.1360000
Other Non Cash Items 204.3161.76836.01926.184-0.477-0.0156.602-2.306-0.449-2.505-8.2440.9518.379
Operating Cash Flow -120.247-138.379-85.13-35.465-17.742-18.837-17.634-7.257-0.574-0.175000
Investing Activities:
Investments In Property Plant And Equipment -0.176-24.782-77.65-32.666-6.1340-3.202000000
Acquisitions Net 12.6960-96.461-0-0.050-0000000
Purchases Of Investments 00-0.697-1.494-0.47800000000
Sales Maturities Of Investments 0076.05931.8066.13400000000
Other Investing Activites 0.017-4.297-76.059-31.806-6.1340-0.05-3.193-3.816-3.421000
Investing Cash Flow 12.537-29.079-174.808-34.159-6.6620-3.252-3.193-3.816-3.421000
Financing Activities:
Debt Repayment 00-0.417-0.5-0.5-0.5-1.917000000
Common Stock Issued 1.4573.164510.008372.30432.6040.11144.615000000
Common Stock Repurchased 0000000000000
Dividends Paid 0000000000000
Other Financing Activities 1.4573.164-25.899371.80432.104-0.531.02145.4343.9183.478000
Financing Cash Flow 1.4573.164483.692371.80432.104-0.38946.53145.4343.9183.478000
Other Information:
Effect Of Forex Changes On Cash -0.1360.3670.153-0.035000000000
Net Change In Cash -106.388-163.928223.906302.187.699-19.22525.64534.983-0.473-0.117000
Cash At End Of Period 272.062378.45542.378317.77715.5977.89827.12347.9461.4781.951000