Brembo S.p.A.
MIL:BRE.MI
11.92 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,849.2 | 3,641.65 | 2,785.757 | 2,215.064 | 2,598.501 | 2,640.011 | 2,463.62 | 2,279.096 | 2,077.365 | 1,807.204 | 1,571.451 | 1,393.399 | 1,254.513 | 1,075.252 | 825.897 | 1,060.771 | 911.885 | 805.986 | 711.615 | 686.469 | 638.609 |
Cost of Revenue
| 2,693 | 1,735.759 | 1,287.141 | 1,002.388 | 1,187.976 | 1,237.655 | 1,153.036 | 1,106.997 | 1,041.822 | 918.004 | 791.673 | 703.885 | 628.451 | 531.326 | 401.806 | 518.327 | 437.357 | 385.487 | 326.499 | 449.62 | 402.233 |
Gross Profit
| 1,156.2 | 1,905.891 | 1,498.616 | 1,212.676 | 1,410.525 | 1,402.356 | 1,310.584 | 1,172.099 | 1,035.543 | 889.2 | 779.778 | 689.514 | 626.062 | 543.926 | 424.091 | 542.444 | 474.528 | 420.499 | 385.116 | 236.849 | 236.376 |
Gross Profit Ratio
| 0.3 | 0.523 | 0.538 | 0.547 | 0.543 | 0.531 | 0.532 | 0.514 | 0.498 | 0.492 | 0.496 | 0.495 | 0.499 | 0.506 | 0.513 | 0.511 | 0.52 | 0.522 | 0.541 | 0.345 | 0.37 |
Reseach & Development Expenses
| 25.875 | 23.076 | 19.617 | 16.442 | 12.835 | 13.648 | 11.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.643 | 7.73 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 804.3 | 567.79 | 417.444 | 349.375 | 386.261 | 398.9 | 166.439 | 147.177 | 127.554 | 355.797 | 330.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.643 | 7.73 |
Other Expenses
| 45.1 | 1,558.421 | 1,239.215 | 1,055.59 | 1,130.971 | 1,079.904 | 984.86 | 862.546 | 797.141 | 719.982 | 664.776 | 606.524 | 552.715 | 487.53 | 401.446 | 467.656 | 385.838 | 340.956 | 311.741 | 169.303 | 173.537 |
Operating Expenses
| 759.2 | 1,558.421 | 1,239.215 | 1,055.59 | 1,130.971 | 1,079.904 | 984.86 | 862.546 | 797.141 | 719.982 | 664.776 | 606.524 | 552.715 | 487.53 | 401.446 | 467.656 | 385.838 | 340.956 | 311.741 | 177.946 | 181.267 |
Operating Income
| 397 | 382.844 | 287.981 | 181.135 | 318.539 | 345.064 | 346.262 | 327.464 | 251.282 | 178.449 | 121.438 | 89.425 | 73.347 | 56.396 | 50.766 | 74.788 | 88.69 | 79.543 | 73.375 | 58.361 | 54.14 |
Operating Income Ratio
| 0.103 | 0.105 | 0.103 | 0.082 | 0.123 | 0.131 | 0.141 | 0.144 | 0.121 | 0.099 | 0.077 | 0.064 | 0.058 | 0.052 | 0.061 | 0.071 | 0.097 | 0.099 | 0.103 | 0.085 | 0.085 |
Total Other Income Expenses Net
| -34.3 | -0.61 | -1.19 | -25.091 | -10.848 | -19.707 | -10.725 | -15.256 | -7.783 | -13.533 | -17.053 | -6.67 | -18.651 | -10.963 | -40.089 | -21.169 | -12.158 | -9.134 | -6.634 | -0.288 | -3.218 |
Income Before Tax
| 362.7 | 382.234 | 286.791 | 156.044 | 307.691 | 325.357 | 335.537 | 312.208 | 243.499 | 164.916 | 104.385 | 82.755 | 54.696 | 45.433 | 10.677 | 53.619 | 76.532 | 70.409 | 66.741 | 58.073 | 50.922 |
Income Before Tax Ratio
| 0.094 | 0.105 | 0.103 | 0.07 | 0.118 | 0.123 | 0.136 | 0.137 | 0.117 | 0.091 | 0.066 | 0.059 | 0.044 | 0.042 | 0.013 | 0.051 | 0.084 | 0.087 | 0.094 | 0.085 | 0.08 |
Income Tax Expense
| 84.8 | 88.193 | 70.752 | 17.802 | 68.208 | 83.881 | 67.637 | 69.213 | 57.694 | 36.232 | 15.282 | 5.065 | 11.353 | 13.62 | 1.155 | 17.383 | 14.852 | 26.21 | 24.852 | 22.658 | 20.719 |
Net Income
| 305.039 | 292.833 | 215.537 | 136.533 | 231.301 | 238.349 | 263.428 | 240.632 | 183.962 | 129.054 | 89.016 | 77.77 | 43.343 | 31.813 | 9.522 | 37.512 | 60.85 | 44.199 | 41.889 | 35.415 | 30.203 |
Net Income Ratio
| 0.079 | 0.08 | 0.077 | 0.062 | 0.089 | 0.09 | 0.107 | 0.106 | 0.089 | 0.071 | 0.057 | 0.056 | 0.035 | 0.03 | 0.012 | 0.035 | 0.067 | 0.055 | 0.059 | 0.052 | 0.047 |
EPS
| 0.94 | 0.9 | 0.67 | 0.42 | 0.71 | 0.73 | 0.81 | 0.74 | 0.57 | 0.4 | 0.27 | 0.24 | 0.13 | 0.098 | 0.032 | 0.11 | 0.18 | 0.13 | 0.12 | 0.12 | 0.055 |
EPS Diluted
| 0.94 | 0.9 | 0.67 | 0.42 | 0.71 | 0.73 | 0.81 | 0.74 | 0.57 | 0.4 | 0.27 | 0.24 | 0.13 | 0.098 | 0.032 | 0.11 | 0.18 | 0.13 | 0.12 | 0.12 | 0.055 |
EBITDA
| 648.7 | 643.053 | 514.538 | 384.473 | 521.249 | 496.607 | 480.608 | 441.496 | 370.898 | 286.763 | 212.346 | 182.489 | 171.415 | 144.589 | 129.303 | 140.945 | 136.943 | 118.969 | 111.782 | 108.247 | 104.573 |
EBITDA Ratio
| 0.169 | 0.177 | 0.185 | 0.174 | 0.201 | 0.188 | 0.195 | 0.194 | 0.179 | 0.159 | 0.135 | 0.131 | 0.137 | 0.134 | 0.157 | 0.133 | 0.15 | 0.148 | 0.157 | 0.158 | 0.164 |