Brembo S.p.A.
MIL:BRE.MI
11.92 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 510.1 | 415.882 | 557.463 | 551.282 | 304.793 | 345.117 | 300.83 | 245.674 | 202.104 | 206.024 | 106.092 | 115.602 | 95.749 | 76.292 | 64.653 | 45.617 | 53.524 | 40.708 | 32.2 | 27.516 | 33.359 |
Short Term Investments
| 9.797 | -86.441 | -45.067 | 1 | 304.587 | 344.985 | -9.421 | 0.556 | 0.447 | 0 | 0 | 0 | 9.784 | 0.449 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 510.1 | 415.882 | 557.463 | 552.282 | 304.793 | 345.117 | 300.83 | 245.674 | 202.104 | 206.024 | 106.092 | 115.602 | 105.533 | 76.741 | 64.724 | 45.617 | 53.524 | 40.708 | 32.2 | 27.516 | 33.359 |
Net Receivables
| 604.9 | 724.675 | 604.443 | 504.779 | 487.81 | 479.853 | 456.176 | 401.225 | 347.605 | 286.893 | 251.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172.784 | 151.699 |
Inventory
| 621.7 | 586.034 | 482.924 | 354.887 | 342.203 | 342.037 | 311.116 | 283.191 | 247.661 | 230.655 | 208.963 | 207.087 | 225.028 | 181.65 | 142.867 | 197.573 | 166.059 | 146.618 | 142.818 | 118.675 | 109.896 |
Other Current Assets
| 110.5 | 12.489 | 5.533 | 0.913 | 1.424 | 72.439 | 80.751 | 44.731 | 37.2 | 48.705 | 52.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.102 | 12.665 |
Total Current Assets
| 1,847.2 | 1,739.382 | 1,651.018 | 1,413.716 | 1,137.665 | 1,167.007 | 1,068.416 | 930.988 | 798.182 | 772.277 | 619.396 | 579.317 | 576.077 | 496.201 | 395.961 | 476.605 | 454.496 | 402.58 | 378.717 | 322.077 | 307.619 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,522.8 | 1,367.832 | 1,274.733 | 1,183.28 | 1,258.8 | 1,041.442 | 933.774 | 746.932 | 589.777 | 539.977 | 503.142 | 475.39 | 406.562 | 322.951 | 311.838 | 354.204 | 327.97 | 294.748 | 274.503 | 216.797 | 183.626 |
Goodwill
| 119.6 | 111.905 | 107.436 | 78.491 | 82.482 | 81.324 | 81.435 | 87.454 | 42.916 | 39.759 | 38.526 | 40.763 | 42.285 | 44.751 | 0 | 0 | 0 | 0 | 0 | 11.524 | 13.71 |
Intangible Assets
| 192.456 | 188.517 | 189.883 | 141.076 | 145.799 | 127.815 | 113.15 | 102.809 | 56.375 | 59.399 | 61.871 | 62.452 | 60.516 | 59.442 | 103.294 | 0 | 0 | 47.23 | 39.157 | 10.44 | 11.991 |
Goodwill and Intangible Assets
| 300.732 | 300.422 | 297.319 | 219.567 | 228.281 | 209.139 | 194.585 | 190.263 | 99.291 | 99.158 | 100.397 | 103.215 | 102.801 | 104.193 | 103.294 | 67.717 | 40.865 | 47.23 | 39.157 | 21.964 | 25.701 |
Long Term Investments
| 363.6 | 367.925 | 385.995 | 257.342 | 62.816 | 50.64 | 44.831 | 38.526 | 41.746 | 29.083 | 22.142 | 0 | 11.183 | 22.216 | 24.562 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 97.7 | 66.256 | 71.649 | 76.731 | 54.617 | 62.711 | 57.818 | 57.691 | 55.552 | 55.591 | 46.923 | 35.533 | 23.474 | 20.834 | 17.695 | 14.571 | 14.25 | 7.194 | 2.711 | 0 | 0 |
Other Non-Current Assets
| 41.868 | 3.295 | 2.575 | 22.11 | 0.312 | 0.095 | 0.07 | 0.124 | 0 | 6.396 | 7.044 | 24.649 | 12.624 | 0.997 | 1.054 | 42.223 | 60.566 | 22.558 | 15.338 | 34.795 | 30.265 |
Total Non-Current Assets
| 2,326.7 | 2,105.73 | 2,032.271 | 1,759.03 | 1,604.826 | 1,364.027 | 1,231.078 | 1,033.536 | 786.366 | 730.205 | 679.648 | 638.787 | 556.644 | 471.191 | 458.443 | 478.715 | 443.651 | 371.73 | 331.709 | 273.556 | 239.592 |
Total Assets
| 4,173.9 | 3,845.112 | 3,683.289 | 3,172.746 | 2,742.491 | 2,531.034 | 2,299.494 | 1,964.524 | 1,584.548 | 1,502.482 | 1,299.044 | 1,218.104 | 1,132.721 | 967.392 | 854.404 | 955.32 | 898.147 | 774.31 | 710.426 | 595.633 | 547.211 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 742.1 | 653.162 | 590.83 | 474.906 | 473.996 | 566.737 | 470.39 | 428.53 | 349.941 | 308.977 | 301.585 | 247.263 | 266.573 | 224.01 | 159.361 | 178.926 | 186.12 | 161.052 | 150.978 | 136.907 | 130.024 |
Short Term Debt
| 293.8 | 330.025 | 250.332 | 197.745 | 276.817 | 274.077 | 198.065 | 226.348 | 148.457 | 209.01 | 177.159 | 175.375 | 158.81 | 89.487 | 136.063 | 180.501 | 161.033 | 127.07 | 112.892 | 107.8 | 85.416 |
Tax Payables
| 11.6 | 29.208 | 24.915 | 18.612 | 15.788 | 15.943 | 21.365 | 20.834 | 22.688 | 23.285 | 12.136 | 11.737 | 5.668 | 2.538 | 1.263 | 3.765 | 2.439 | 7.45 | 2.088 | 4.98 | 15.939 |
Deferred Revenue
| 75.5 | 0 | 48.753 | 43.121 | 35.436 | 18.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 229.5 | 212.118 | 166.417 | 128.476 | 117.262 | 166.362 | 132.904 | 116.784 | 123.799 | 99.51 | 81.155 | 89.269 | 78.426 | 63.786 | 105.438 | 65.225 | 56.077 | 48.648 | 40.179 | 27.766 | 36.658 |
Total Current Liabilities
| 1,340.9 | 1,195.305 | 1,056.332 | 844.248 | 903.511 | 1,025.327 | 801.359 | 771.662 | 622.197 | 617.497 | 559.899 | 511.907 | 503.809 | 377.283 | 400.862 | 424.652 | 403.23 | 336.77 | 304.049 | 272.473 | 252.098 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 487.6 | 618.709 | 721.639 | 736.588 | 375.005 | 207.444 | 321.658 | 215.904 | 215.149 | 276.899 | 259.173 | 270.32 | 230.84 | 199.732 | 95.97 | 107.673 | 38.498 | 30.919 | 37.716 | 63.371 | 81.752 |
Deferred Revenue Non-Current
| 149.8 | 330.829 | 81.334 | -90.358 | 347.398 | 609.665 | 322.081 | 407.352 | 270.248 | 226.525 | 207.031 | 144.015 | 185.967 | 102.598 | 188.439 | 235.022 | 286.081 | 237.138 | 209.982 | 4.113 | 3.508 |
Deferred Tax Liabilities Non-Current
| 31 | 33.649 | 38.189 | 26.421 | 28.41 | 23.705 | 24.716 | 31.622 | 13.001 | 14.563 | 12.54 | 8.303 | 8.576 | 11.167 | 11.015 | 16.732 | 22.574 | 20.065 | 16.172 | 177.223 | 130.18 |
Other Non-Current Liabilities
| 65.2 | -280.393 | -10.325 | 174.806 | -299.848 | -563.929 | -234.757 | -344.326 | -223.594 | -169.332 | -168.806 | -115.564 | -130.405 | -49.247 | -133.347 | -119.769 | -166.311 | -121.146 | -99.556 | -132.549 | -101.567 |
Total Non-Current Liabilities
| 733.6 | 702.794 | 830.837 | 847.457 | 450.965 | 276.885 | 433.698 | 310.552 | 274.804 | 348.655 | 309.938 | 307.074 | 294.978 | 264.25 | 162.077 | 239.658 | 180.842 | 166.976 | 164.314 | 112.158 | 113.873 |
Total Liabilities
| 2,074.5 | 1,898.099 | 1,887.169 | 1,691.705 | 1,354.476 | 1,302.212 | 1,235.057 | 1,082.214 | 897.001 | 966.152 | 869.837 | 818.981 | 798.787 | 641.533 | 562.939 | 664.31 | 584.072 | 503.746 | 468.363 | 384.631 | 365.971 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 34.7 | 34.728 | 34.728 | 34.728 | 34.728 | 34.728 | 34.728 | 34.728 | 34.728 | 34.728 | 34.728 | 34.728 | 34.728 | 34.728 | 34.728 | 34.728 | 34.728 | 34.728 | 34.728 | 36.317 | 36.317 |
Retained Earnings
| 1,984.8 | 1,720.463 | 1,603.775 | 1,377.903 | 1,215.11 | 1,055.568 | 889.246 | 687.466 | 509.874 | 386.976 | 296.225 | 244.458 | 187.075 | 162.399 | 131.917 | 147.02 | 146.731 | 42.945 | 40.511 | 34.33 | 29.303 |
Accumulated Other Comprehensive Income/Loss
| 48.184 | 158.69 | 124.093 | 62.233 | 132.13 | 122.26 | 126.314 | 149.195 | 137.25 | 109.269 | 93.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0.116 | 0 | 0 | -24.805 | -24.805 | -13.476 | -13.476 | -13.476 | 0 | 0 | 0 | 109.437 | 101.791 | 120.892 | 117.362 | 97.187 | 120.025 | 168.053 | 143.172 | 120.851 | 97.374 |
Total Shareholders Equity
| 2,067.8 | 1,913.881 | 1,762.596 | 1,450.059 | 1,357.163 | 1,199.08 | 1,036.812 | 857.913 | 681.852 | 530.973 | 424.35 | 388.623 | 323.594 | 318.019 | 284.007 | 278.935 | 301.484 | 245.726 | 218.411 | 191.498 | 162.994 |
Total Equity
| 2,099.4 | 1,947.013 | 1,796.12 | 1,481.041 | 1,388.015 | 1,228.822 | 1,064.437 | 882.31 | 687.547 | 536.33 | 429.207 | 399.123 | 333.934 | 325.859 | 291.465 | 291.01 | 314.075 | 258.145 | 230.237 | 201.25 | 172.117 |
Total Liabilities & Shareholders Equity
| 4,173.9 | 3,845.112 | 3,683.289 | 3,172.746 | 2,742.491 | 2,531.034 | 2,299.494 | 1,964.524 | 1,584.548 | 1,502.482 | 1,299.044 | 1,218.104 | 1,132.721 | 967.392 | 854.404 | 955.32 | 898.147 | 774.31 | 710.426 | 595.633 | 547.211 |