Brembo S.p.A.

MIL:BRE.MI

11.92 (EUR) • At close April 22, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Assets:
Current Assets:
Cash & Cash Equivalents 510.1415.882557.463551.282304.793345.117300.83245.674202.104206.024106.092115.60295.74976.29264.65345.61753.52440.70832.227.51633.359
Short Term Investments 9.797-86.441-45.0671304.587344.985-9.4210.5560.4470009.7840.4490.071000000
Cash and Short Term Investments 510.1415.882557.463552.282304.793345.117300.83245.674202.104206.024106.092115.602105.53376.74164.72445.61753.52440.70832.227.51633.359
Net Receivables 604.9724.675604.443504.779487.81479.853456.176401.225347.605286.893251.52500000000172.784151.699
Inventory 621.7586.034482.924354.887342.203342.037311.116283.191247.661230.655208.963207.087225.028181.65142.867197.573166.059146.618142.818118.675109.896
Other Current Assets 110.512.4895.5330.9131.42472.43980.75144.73137.248.70552.816000000003.10212.665
Total Current Assets 1,847.21,739.3821,651.0181,413.7161,137.6651,167.0071,068.416930.988798.182772.277619.396579.317576.077496.201395.961476.605454.496402.58378.717322.077307.619
Non-Current Assets:
Property, Plant & Equipment, Net 1,522.81,367.8321,274.7331,183.281,258.81,041.442933.774746.932589.777539.977503.142475.39406.562322.951311.838354.204327.97294.748274.503216.797183.626
Goodwill 119.6111.905107.43678.49182.48281.32481.43587.45442.91639.75938.52640.76342.28544.7510000011.52413.71
Intangible Assets 192.456188.517189.883141.076145.799127.815113.15102.80956.37559.39961.87162.45260.51659.442103.2940047.2339.15710.4411.991
Goodwill and Intangible Assets 300.732300.422297.319219.567228.281209.139194.585190.26399.29199.158100.397103.215102.801104.193103.29467.71740.86547.2339.15721.96425.701
Long Term Investments 363.6367.925385.995257.34262.81650.6444.83138.52641.74629.08322.142011.18322.21624.562000000
Tax Assets 97.766.25671.64976.73154.61762.71157.81857.69155.55255.59146.92335.53323.47420.83417.69514.57114.257.1942.71100
Other Non-Current Assets 41.8683.2952.57522.110.3120.0950.070.12406.3967.04424.64912.6240.9971.05442.22360.56622.55815.33834.79530.265
Total Non-Current Assets 2,326.72,105.732,032.2711,759.031,604.8261,364.0271,231.0781,033.536786.366730.205679.648638.787556.644471.191458.443478.715443.651371.73331.709273.556239.592
Total Assets 4,173.93,845.1123,683.2893,172.7462,742.4912,531.0342,299.4941,964.5241,584.5481,502.4821,299.0441,218.1041,132.721967.392854.404955.32898.147774.31710.426595.633547.211
Liabilities & Equity:
Current Liabilities:
Account Payables 742.1653.162590.83474.906473.996566.737470.39428.53349.941308.977301.585247.263266.573224.01159.361178.926186.12161.052150.978136.907130.024
Short Term Debt 293.8330.025250.332197.745276.817274.077198.065226.348148.457209.01177.159175.375158.8189.487136.063180.501161.033127.07112.892107.885.416
Tax Payables 11.629.20824.91518.61215.78815.94321.36520.83422.68823.28512.13611.7375.6682.5381.2633.7652.4397.452.0884.9815.939
Deferred Revenue 75.5048.75343.12135.43618.151000000000000000
Other Current Liabilities 229.5212.118166.417128.476117.262166.362132.904116.784123.79999.5181.15589.26978.42663.786105.43865.22556.07748.64840.17927.76636.658
Total Current Liabilities 1,340.91,195.3051,056.332844.248903.5111,025.327801.359771.662622.197617.497559.899511.907503.809377.283400.862424.652403.23336.77304.049272.473252.098
Non-Current Liabilities:
Long Term Debt 487.6618.709721.639736.588375.005207.444321.658215.904215.149276.899259.173270.32230.84199.73295.97107.67338.49830.91937.71663.37181.752
Deferred Revenue Non-Current 149.8330.82981.334-90.358347.398609.665322.081407.352270.248226.525207.031144.015185.967102.598188.439235.022286.081237.138209.9824.1133.508
Deferred Tax Liabilities Non-Current 3133.64938.18926.42128.4123.70524.71631.62213.00114.56312.548.3038.57611.16711.01516.73222.57420.06516.172177.223130.18
Other Non-Current Liabilities 65.2-280.393-10.325174.806-299.848-563.929-234.757-344.326-223.594-169.332-168.806-115.564-130.405-49.247-133.347-119.769-166.311-121.146-99.556-132.549-101.567
Total Non-Current Liabilities 733.6702.794830.837847.457450.965276.885433.698310.552274.804348.655309.938307.074294.978264.25162.077239.658180.842166.976164.314112.158113.873
Total Liabilities 2,074.51,898.0991,887.1691,691.7051,354.4761,302.2121,235.0571,082.214897.001966.152869.837818.981798.787641.533562.939664.31584.072503.746468.363384.631365.971
Equity:
Preferred Stock 000000000000000000000
Common Stock 34.734.72834.72834.72834.72834.72834.72834.72834.72834.72834.72834.72834.72834.72834.72834.72834.72834.72834.72836.31736.317
Retained Earnings 1,984.81,720.4631,603.7751,377.9031,215.111,055.568889.246687.466509.874386.976296.225244.458187.075162.399131.917147.02146.73142.94540.51134.3329.303
Accumulated Other Comprehensive Income/Loss 48.184158.69124.09362.233132.13122.26126.314149.195137.25109.26993.3970000000000
Other Total Stockholders Equity 0.11600-24.805-24.805-13.476-13.476-13.476000109.437101.791120.892117.36297.187120.025168.053143.172120.85197.374
Total Shareholders Equity 2,067.81,913.8811,762.5961,450.0591,357.1631,199.081,036.812857.913681.852530.973424.35388.623323.594318.019284.007278.935301.484245.726218.411191.498162.994
Total Equity 2,099.41,947.0131,796.121,481.0411,388.0151,228.8221,064.437882.31687.547536.33429.207399.123333.934325.859291.465291.01314.075258.145230.237201.25172.117
Total Liabilities & Shareholders Equity 4,173.93,845.1123,683.2893,172.7462,742.4912,531.0342,299.4941,964.5241,584.5481,502.4821,299.0441,218.1041,132.721967.392854.404955.32898.147774.31710.426595.633547.211