Brembo S.p.A.
MIL:BRE.MI
11.92 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,000.2 | 1,004.635 | 930.2 | 972.7 | 979.254 | 970.621 | 894.155 | 996.35 | 893.584 | 857.561 | 744.002 | 677.329 | 689.349 | 675.077 | 655.146 | 606.598 | 377.418 | 575.902 | 627.515 | 647.147 | 659.38 | 667.149 | 640.265 | 660.059 | 681.743 | 657.944 | 611.597 | 589.575 | 629.895 | 632.553 | 565.436 | 566.823 | 583.261 | 563.577 | 528.262 | 510.201 | 526.278 | 514.348 | 466.946 | 438.561 | 456.34 | 446.939 | 417.176 | 391.484 | 392.691 | 371.946 | 339.92 | 345.729 | 352.716 | 349.882 | 309.49 | 312.329 | 320.515 | 312.179 | 274.741 | 268.924 | 287.549 | 244.038 | 211.618 | 210.086 | 208.015 | 196.178 |
Cost of Revenue
| 707.187 | 697.326 | 640.3 | 451.8 | 460.71 | 451.659 | 434.923 | 478.854 | 416.643 | 405.339 | 359.313 | 330.569 | 296.191 | 301.068 | 307.064 | 274.936 | 159.911 | 260.477 | 276.685 | 301.538 | 301.481 | 308.274 | 299.079 | 316.476 | 315.971 | 306.13 | 283.092 | 275.31 | 292.982 | 301.653 | 265.126 | 275.87 | 286.551 | 279.45 | 255.328 | 262.226 | 265.252 | 259.016 | 230.424 | 228.439 | 231.908 | 227.233 | 207.167 | 203.766 | 195.448 | 185.29 | 176.503 | 176.684 | 176.558 | 174.14 | 156.791 | 159.912 | 155.793 | 155.955 | 130.746 | 136.458 | 148.442 | 115.68 | 107.48 | 100.067 | 101.91 | 92.349 |
Gross Profit
| 293.013 | 307.309 | 289.9 | 520.9 | 518.544 | 518.962 | 459.232 | 517.496 | 476.941 | 452.222 | 384.689 | 346.76 | 393.158 | 374.009 | 348.082 | 331.662 | 217.507 | 315.425 | 350.83 | 345.609 | 357.899 | 358.875 | 341.186 | 343.583 | 365.772 | 351.814 | 328.505 | 314.265 | 336.913 | 330.9 | 300.31 | 290.953 | 296.71 | 284.127 | 272.934 | 247.975 | 261.026 | 255.332 | 236.522 | 210.122 | 224.432 | 219.706 | 210.009 | 187.718 | 197.243 | 186.656 | 163.417 | 169.045 | 176.158 | 175.742 | 152.699 | 152.417 | 164.722 | 156.224 | 143.995 | 132.466 | 139.107 | 128.358 | 104.138 | 110.019 | 106.105 | 103.829 |
Gross Profit Ratio
| 0.293 | 0.306 | 0.312 | 0.536 | 0.53 | 0.535 | 0.514 | 0.519 | 0.534 | 0.527 | 0.517 | 0.512 | 0.57 | 0.554 | 0.531 | 0.547 | 0.576 | 0.548 | 0.559 | 0.534 | 0.543 | 0.538 | 0.533 | 0.521 | 0.537 | 0.535 | 0.537 | 0.533 | 0.535 | 0.523 | 0.531 | 0.513 | 0.509 | 0.504 | 0.517 | 0.486 | 0.496 | 0.496 | 0.507 | 0.479 | 0.492 | 0.492 | 0.503 | 0.48 | 0.502 | 0.502 | 0.481 | 0.489 | 0.499 | 0.502 | 0.493 | 0.488 | 0.514 | 0.5 | 0.524 | 0.493 | 0.484 | 0.526 | 0.492 | 0.524 | 0.51 | 0.529 |
Reseach & Development Expenses
| 13.627 | 0 | 25.875 | 12.115 | 12.115 | 0 | 23.076 | 10.557 | 10.557 | 0 | 19.617 | 9.016 | 9.016 | 0 | 16.442 | 7.217 | 7.217 | 0 | 12.835 | 6.393 | 0 | 0 | 13.648 | 0 | 6.797 | 0 | 11.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 197.55 | 203.339 | 214.9 | 203.246 | 193.011 | 193.1 | 175.795 | 185.916 | 172.188 | 168.222 | 135.4 | 127.631 | 134.497 | 122.477 | 140.35 | 93.597 | 101.615 | 110.314 | 141.011 | 102.127 | 128.161 | 118.983 | 160.389 | 114.642 | 143.231 | 115.459 | 155.232 | 105.878 | 108.07 | 107.697 | 135.527 | 96.285 | 99.953 | 92.253 | 122.413 | 83.04 | 91.923 | 89.612 | 112.945 | 76.841 | 83.862 | 82.149 | 109.88 | 70.046 | 74.305 | 76.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 6.984 | 4.28 | 22 | 3.611 | 10.792 | 419.807 | 401.218 | 397.486 | 390.251 | 369.466 | 320.443 | 303.764 | 316.647 | 298.361 | 283.031 | 272.594 | 229.446 | 270.519 | 290.29 | 279.659 | 279.68 | 280.292 | 257.185 | 269.534 | 273.041 | 269.598 | 249.113 | 240.534 | 242.776 | 245.43 | 216.065 | 217.542 | 211.479 | 206.18 | 197.435 | 196.946 | 201.726 | 199.72 | 187.715 | 174.525 | 178.153 | 176.628 | 169.761 | 162.016 | 167.715 | 164.071 | 149.06 | 131.684 | 150.803 | 151.823 | 137.561 | 137.088 | 141.562 | 136.504 | 134.877 | 117.031 | 121.022 | 114.6 | 96.564 | 105.044 | 96.339 | 103.499 |
Operating Expenses
| 190.566 | 199.059 | 192.9 | 429.4 | 424.52 | 419.807 | 401.218 | 397.486 | 390.251 | 369.466 | 320.443 | 303.764 | 316.647 | 298.361 | 283.031 | 272.594 | 229.446 | 270.519 | 290.29 | 279.659 | 279.68 | 280.292 | 257.185 | 269.534 | 273.041 | 269.598 | 249.113 | 240.534 | 242.776 | 245.43 | 216.065 | 217.542 | 211.479 | 206.18 | 197.435 | 196.946 | 201.726 | 199.72 | 187.715 | 174.525 | 178.153 | 176.628 | 169.761 | 162.016 | 167.715 | 164.071 | 149.06 | 131.684 | 150.803 | 151.823 | 137.561 | 137.088 | 141.562 | 136.504 | 134.877 | 117.031 | 121.022 | 114.6 | 96.564 | 105.044 | 96.339 | 103.499 |
Operating Income
| 102.447 | 108.25 | 97 | 94.9 | 113.934 | 103.979 | 112.594 | 83.881 | 94.642 | 92.87 | 104.881 | 20.694 | 82.128 | 83.669 | 70.522 | 71.822 | -17.499 | 50.298 | 69.321 | 74.763 | 87.441 | 87.014 | 78.225 | 80.735 | 94.552 | 91.553 | 75.952 | 80.813 | 96.752 | 92.745 | 73.388 | 80.737 | 89.338 | 84.001 | 66.904 | 63.065 | 62.227 | 59.084 | 48.537 | 39.037 | 44.957 | 45.917 | 36.959 | 29.03 | 29.306 | 26.142 | 31.995 | 37.361 | 44.419 | 23.919 | 37.768 | 15.329 | 23.16 | 19.72 | 23.165 | 15.435 | 27.442 | 13.758 | 35.695 | 4.975 | 28.838 | 0.33 |
Operating Income Ratio
| 0.102 | 0.108 | 0.104 | 0.098 | 0.116 | 0.107 | 0.126 | 0.084 | 0.106 | 0.108 | 0.141 | 0.031 | 0.119 | 0.124 | 0.108 | 0.118 | -0.046 | 0.087 | 0.11 | 0.116 | 0.133 | 0.13 | 0.122 | 0.122 | 0.139 | 0.139 | 0.124 | 0.137 | 0.154 | 0.147 | 0.13 | 0.142 | 0.153 | 0.149 | 0.127 | 0.124 | 0.118 | 0.115 | 0.104 | 0.089 | 0.099 | 0.103 | 0.089 | 0.074 | 0.075 | 0.07 | 0.094 | 0.108 | 0.126 | 0.068 | 0.122 | 0.049 | 0.072 | 0.063 | 0.084 | 0.057 | 0.095 | 0.056 | 0.169 | 0.024 | 0.139 | 0.002 |
Total Other Income Expenses Net
| -10.744 | -7.222 | -19.5 | -8.2 | 4.529 | 0.981 | -42.733 | 30.243 | 8.788 | 1.949 | -41.61 | 34.589 | 5.04 | -2.6 | -7.019 | -3.959 | -0.28 | -7.841 | 1.276 | -5.544 | -3.469 | -3.111 | -9.266 | -4.945 | -3.989 | -1.507 | -4.782 | -2.922 | -1.664 | -1.356 | -3.452 | -4.481 | -2.857 | -4.464 | -2.053 | -2.263 | -3.409 | -0.058 | -7.928 | -1.713 | -1.287 | -2.605 | -3.369 | -5.191 | -4.32 | -4.172 | -10.949 | -19.898 | -23.965 | -0.125 | -30.261 | -5.987 | -2.262 | -2.771 | -17.121 | -2.658 | -10.487 | -4.101 | -30.348 | -2.866 | -19.684 | -6.263 |
Income Before Tax
| 91.703 | 101.028 | 77.5 | 86.7 | 118.463 | 104.96 | 69.861 | 114.124 | 103.43 | 94.819 | 63.271 | 55.283 | 87.168 | 81.069 | 63.503 | 67.863 | -17.779 | 42.457 | 70.597 | 69.219 | 83.972 | 83.903 | 68.959 | 75.79 | 90.563 | 90.046 | 71.17 | 77.891 | 95.088 | 91.389 | 69.936 | 76.256 | 86.481 | 79.537 | 64.851 | 60.802 | 58.818 | 59.026 | 40.609 | 37.324 | 43.67 | 43.312 | 33.59 | 23.839 | 24.986 | 21.97 | 21.046 | 17.463 | 20.454 | 23.794 | 7.507 | 9.342 | 20.898 | 16.949 | 6.044 | 12.777 | 16.955 | 9.657 | 5.347 | 2.109 | 9.154 | -5.933 |
Income Before Tax Ratio
| 0.092 | 0.101 | 0.083 | 0.089 | 0.121 | 0.108 | 0.078 | 0.115 | 0.116 | 0.111 | 0.085 | 0.082 | 0.126 | 0.12 | 0.097 | 0.112 | -0.047 | 0.074 | 0.113 | 0.107 | 0.127 | 0.126 | 0.108 | 0.115 | 0.133 | 0.137 | 0.116 | 0.132 | 0.151 | 0.144 | 0.124 | 0.135 | 0.148 | 0.141 | 0.123 | 0.119 | 0.112 | 0.115 | 0.087 | 0.085 | 0.096 | 0.097 | 0.081 | 0.061 | 0.064 | 0.059 | 0.062 | 0.051 | 0.058 | 0.068 | 0.024 | 0.03 | 0.065 | 0.054 | 0.022 | 0.048 | 0.059 | 0.04 | 0.025 | 0.01 | 0.044 | -0.03 |
Income Tax Expense
| 24.042 | 29.643 | 7.6 | 22.3 | 27.012 | 27.938 | 11.449 | 27.763 | 25.593 | 23.388 | 16.112 | 13.271 | 21.887 | 19.482 | -2.059 | 15.358 | -8.459 | 12.962 | 14.877 | 16.339 | 17.701 | 19.29 | 26.589 | 18.31 | 17.92 | 21.062 | 2.738 | 16.937 | 25.08 | 22.882 | 14.487 | 16.176 | 19.525 | 19.025 | 12.809 | 17.563 | 14.248 | 13.074 | 6.208 | 6.937 | 15.736 | 7.351 | 7.923 | 3.152 | 2.752 | 1.455 | -7.706 | 4.018 | 5.783 | 2.97 | -4.925 | 3.639 | 7.103 | 5.536 | 1.694 | 3.806 | 4.931 | 3.189 | -1.991 | -1.132 | 2.564 | 1.714 |
Net Income
| 81.142 | 75.151 | 73.96 | 63.306 | 90.931 | 76.842 | 58.013 | 85.892 | 77.25 | 71.678 | 46.884 | 41.715 | 65.585 | 61.353 | 64.832 | 51.743 | -9.32 | 29.785 | 55.179 | 52.675 | 59.04 | 64.408 | 41.129 | 57.107 | 71.927 | 68.186 | 66.99 | 59.751 | 69.01 | 67.678 | 54.454 | 59.101 | 66.652 | 60.427 | 51.836 | 43.155 | 43.146 | 45.823 | 34.667 | 30.382 | 28.071 | 35.933 | 25.643 | 20.137 | 22.623 | 20.613 | 28.79 | 13.399 | 14.44 | 21.055 | 12.432 | 5.703 | 13.795 | 11.413 | 4.182 | 8.981 | 12.024 | 6.468 | 6.562 | 3.441 | 6.59 | -7.647 |
Net Income Ratio
| 0.081 | 0.075 | 0.08 | 0.065 | 0.093 | 0.079 | 0.065 | 0.086 | 0.086 | 0.084 | 0.063 | 0.062 | 0.095 | 0.091 | 0.099 | 0.085 | -0.025 | 0.052 | 0.088 | 0.081 | 0.09 | 0.097 | 0.064 | 0.087 | 0.106 | 0.104 | 0.11 | 0.101 | 0.11 | 0.107 | 0.096 | 0.104 | 0.114 | 0.107 | 0.098 | 0.085 | 0.082 | 0.089 | 0.074 | 0.069 | 0.062 | 0.08 | 0.061 | 0.051 | 0.058 | 0.055 | 0.085 | 0.039 | 0.041 | 0.06 | 0.04 | 0.018 | 0.043 | 0.037 | 0.015 | 0.033 | 0.042 | 0.027 | 0.031 | 0.016 | 0.032 | -0.039 |
EPS
| 0.25 | 0.24 | 0.23 | 0.2 | 0.28 | 0.24 | 0.18 | 0.27 | 0.24 | 0.22 | 0.14 | 0.13 | 0.2 | 0.19 | 0.2 | 0.16 | -0.028 | 0.09 | 0.17 | 0.16 | 0.18 | 0.2 | 0.13 | 0.18 | 0.22 | 0.21 | 0.21 | 0.18 | 0.21 | 0.21 | 0.17 | 0.18 | 0.2 | 0.19 | 0.16 | 0.13 | 0.13 | 0.14 | 0.11 | 0.094 | 0.086 | 0.11 | 0.079 | 0.062 | 0.07 | 0.064 | 0.088 | 0.042 | 0.045 | 0.064 | 0.038 | 0.018 | 0.042 | 0.034 | 0.013 | 0.028 | 0.037 | 0.02 | 0.02 | 0.01 | 0.02 | -0.023 |
EPS Diluted
| 0.25 | 0.24 | 0.23 | 0.2 | 0.28 | 0.24 | 0.18 | 0.27 | 0.24 | 0.22 | 0.14 | 0.13 | 0.2 | 0.19 | 0.2 | 0.16 | -0.028 | 0.09 | 0.17 | 0.16 | 0.18 | 0.2 | 0.13 | 0.18 | 0.22 | 0.21 | 0.21 | 0.18 | 0.21 | 0.21 | 0.17 | 0.18 | 0.2 | 0.19 | 0.16 | 0.13 | 0.13 | 0.14 | 0.11 | 0.094 | 0.086 | 0.11 | 0.079 | 0.062 | 0.07 | 0.064 | 0.088 | 0.042 | 0.045 | 0.064 | 0.038 | 0.018 | 0.042 | 0.034 | 0.013 | 0.028 | 0.037 | 0.02 | 0.02 | 0.01 | 0.02 | -0.023 |
EBITDA
| 171.059 | 172.232 | 161.3 | 160.345 | 190.897 | 174.392 | 173.514 | 145.255 | 167.964 | 155.705 | 162.018 | 73.854 | 151.977 | 127.608 | 134.256 | 113.247 | 35.273 | 102.026 | 127.567 | 123.506 | 138.307 | 134.951 | 117.263 | 120.15 | 132.915 | 127.176 | 112.432 | 113.632 | 132.221 | 126.153 | 104.665 | 110.581 | 115.943 | 109.675 | 101.187 | 91.877 | 94.43 | 85.692 | 76.202 | 65.617 | 73.928 | 70.391 | 61.836 | 51.947 | 55.507 | 43.714 | 54.192 | 58.228 | 64.559 | 42.881 | 57.085 | 33.27 | 47.216 | 38.472 | 43.71 | 32.962 | 46.294 | 30.98 | 55.818 | 25.261 | 50.029 | 17.267 |
EBITDA Ratio
| 0.171 | 0.171 | 0.173 | 0.165 | 0.195 | 0.18 | 0.194 | 0.146 | 0.188 | 0.182 | 0.218 | 0.109 | 0.22 | 0.189 | 0.205 | 0.187 | 0.093 | 0.177 | 0.203 | 0.191 | 0.21 | 0.202 | 0.183 | 0.182 | 0.195 | 0.193 | 0.184 | 0.193 | 0.21 | 0.199 | 0.185 | 0.195 | 0.199 | 0.195 | 0.192 | 0.18 | 0.179 | 0.167 | 0.163 | 0.15 | 0.162 | 0.157 | 0.148 | 0.133 | 0.141 | 0.118 | 0.159 | 0.168 | 0.183 | 0.123 | 0.184 | 0.107 | 0.147 | 0.123 | 0.159 | 0.123 | 0.161 | 0.127 | 0.264 | 0.12 | 0.241 | 0.088 |