Biomerica, Inc.
NASDAQ:BMRA
0.3054 (USD) • At close December 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.17 | 9.719 | 5.917 | 4.199 | 8.641 | 0.687 | 1.205 | 1.225 | 1.889 | 1.088 | 1.509 | 2.47 | 1.077 | 0.989 | 1.055 | 1.596 | 2.022 | 0.517 | 0.12 | 0.352 | 0.352 | 0.525 | 0.329 | 0.136 | 0.634 | 1.7 | 1.8 | 1.7 | 0.6 | 0.7 | 0.8 | 0.3 | 0.3 | 0.2 | 0 | 0 | 3.7 | 4.7 | 6.2 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.001 | 0.003 | 0.008 | 0.026 | 0.013 | 0.003 | 0.042 | 0.099 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.17 | 9.719 | 5.917 | 4.199 | 8.641 | 0.687 | 1.205 | 1.225 | 1.889 | 1.088 | 1.509 | 2.47 | 1.077 | 0.989 | 1.055 | 1.696 | 2.023 | 0.517 | 0.123 | 0.36 | 0.378 | 0.538 | 0.332 | 0.178 | 0.733 | 1.8 | 1.8 | 1.7 | 0.6 | 0.7 | 0.8 | 0.3 | 0.3 | 0.2 | 0 | 0 | 3.7 | 4.7 | 6.2 |
Net Receivables
| 0.947 | 0.722 | 0.774 | 1.455 | 1.766 | 1.455 | 0.8 | 1.06 | 0.969 | 1.112 | 1.448 | 0.872 | 1.201 | 0.747 | 1.018 | 0.641 | 0.614 | 0.505 | 0.561 | 1.722 | 1.517 | 1.663 | 1.507 | 1.544 | 1.702 | 1.6 | 1.6 | 1.5 | 1.8 | 1.6 | 1.5 | 1.5 | 1.3 | 2 | 2.5 | 0.2 | 0.2 | 0.3 | 0.4 |
Inventory
| 2.376 | 2.056 | 2.416 | 3.206 | 2.851 | 2.151 | 2.179 | 1.729 | 1.863 | 2.027 | 1.766 | 1.571 | 1.821 | 1.786 | 1.791 | 1.999 | 1.764 | 1.462 | 1.104 | 2.09 | 2.673 | 2.65 | 2.921 | 2.866 | 2.86 | 3.1 | 2.5 | 2.4 | 2.1 | 1.8 | 1.6 | 2.2 | 2.3 | 2.2 | 2.8 | 0.4 | 0.4 | 0.6 | 0.3 |
Other Current Assets
| 0.238 | 0.3 | 0.321 | 0.37 | 1.509 | 0.405 | 0.601 | 0.392 | 0.227 | 0.403 | 0.294 | 0.537 | 0.388 | 0.365 | 0.23 | 0.219 | 0.137 | 0.126 | 0.058 | 0.115 | 0.182 | 0.171 | 0.122 | 0.089 | 0.514 | 0.3 | 0.6 | 0.7 | 0.4 | 0.4 | 0.9 | 0.5 | 0.7 | 0.4 | 0.6 | 1 | 0.1 | 0.1 | 0.2 |
Total Current Assets
| 7.731 | 12.797 | 9.428 | 9.231 | 14.767 | 4.495 | 4.484 | 4.21 | 4.835 | 4.466 | 4.913 | 5.253 | 4.487 | 3.886 | 4.093 | 4.555 | 4.538 | 2.61 | 1.846 | 4.287 | 4.75 | 5.023 | 4.882 | 4.677 | 5.809 | 6.8 | 6.5 | 6.3 | 4.9 | 4.5 | 4.8 | 4.5 | 4.6 | 4.8 | 5.9 | 1.6 | 4.4 | 5.7 | 7.1 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.943 | 1.248 | 1.515 | 1.864 | 1.991 | 0.351 | 0.351 | 0.332 | 0.381 | 0.445 | 0.614 | 0.655 | 0.585 | 0.567 | 0.562 | 0.367 | 0.37 | 0.168 | 0.127 | 0.817 | 0.717 | 0.387 | 0.228 | 0.318 | 0.47 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.8 | 1 | 1.3 | 1.3 | 0.1 | 0.2 | 0.3 | 0.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.212 | 0.165 | 0.17 | 0.295 | 0.169 | 0.107 | 0.099 | 0.174 | 0.249 | 0.321 | 0.382 | 0.165 | 0.195 | 0.177 | 0.084 | 0.03 | 0 | 0.003 | 0.008 | 0.013 | 0.049 | 0.07 | 0.116 | 0.297 | 0.367 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | 0.9 | 1.2 | 1.5 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.212 | 0.165 | 0.17 | 0.295 | 0.169 | 0.107 | 0.099 | 0.174 | 0.249 | 0.321 | 0.382 | 0.165 | 0.195 | 0.177 | 0.084 | 0.03 | 0 | 0.003 | 0.008 | 0.013 | 0.049 | 0.07 | 0.116 | 0.297 | 0.367 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | 0.9 | 1.2 | 1.5 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.041 | 0.041 | 0.67 | 0.359 | 0.085 | 0.061 | 0.111 | 0.196 | 0 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.203 | 0.079 | 0.096 | 0.264 | 0.168 | 0.127 | 0.113 | 0.095 | 0.056 | 0.057 | 0.036 | 0.071 | 0.079 | 0.048 | 0.08 | 0.201 | 0.065 | 0.444 | 0.447 | 0.673 | 0.052 | 0.068 | 0.051 | 0.055 | 0.089 | 0.2 | 0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | -0.1 | 0 | 0.3 | 2.1 | 0.2 | 0.3 | 0.1 |
Total Non-Current Assets
| 1.523 | 1.657 | 1.946 | 2.588 | 2.493 | 0.75 | 0.739 | 0.808 | 0.891 | 1.659 | 1.557 | 1.142 | 1.084 | 1.069 | 0.922 | 0.597 | 0.57 | 0.614 | 0.582 | 1.504 | 0.818 | 0.525 | 0.395 | 0.67 | 0.927 | 1 | 1 | 1.1 | 1.2 | 1.3 | 1.5 | 1.8 | 1.8 | 2.5 | 3.1 | 2.2 | 0.4 | 0.6 | 0.4 |
Total Assets
| 9.254 | 14.454 | 11.374 | 11.819 | 17.26 | 5.245 | 5.223 | 5.018 | 5.727 | 6.124 | 6.47 | 6.395 | 5.571 | 4.955 | 5.015 | 5.152 | 5.108 | 3.225 | 2.428 | 5.791 | 5.568 | 5.548 | 5.277 | 5.347 | 6.735 | 7.8 | 7.5 | 7.4 | 6.1 | 5.8 | 6.3 | 6.3 | 6.4 | 7.3 | 9 | 3.8 | 4.8 | 6.3 | 7.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.288 | 0.344 | 0.736 | 0.431 | 0.833 | 1 | 0.656 | 0.336 | 0.326 | 0.357 | 0.386 | 0.282 | 0.188 | 0.246 | 0.402 | 0 | 0.474 | 0.666 | 0.581 | 1.083 | 0.983 | 1.28 | 0.906 | 0.931 | 1.314 | 1 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 0.7 | 1.5 | 1.4 | 1.6 | 0.4 | 0 | 0 | 0 |
Short Term Debt
| 0.326 | 0.297 | 0.682 | 0.656 | 0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.035 | 0.045 | 0.042 | 0.1 | 0.172 | 0.265 | 0.476 | 0.317 | 0.059 | 0.096 | 0.14 | 0.16 | 0.2 | 0.1 | 0.4 | 0.5 | 0.4 | 1.8 | 2.2 | 2.2 | 2.6 | 1.6 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.085 | 0.06 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0.568 | 0.483 | 0.594 | 0.466 | 0 | 0.308 | 0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.505 | 1.244 | 0.849 | 0.213 | 0.432 | 0.265 | 0.241 | 0.192 | 0.18 | 0.167 | 0.17 | 0.278 | 0.227 | 0.343 | 0.47 | 0.681 | 0.536 | 0.573 | 0.511 | 0.699 | 0.754 | 0.708 | 0.634 | 0.661 | 0.354 | 0.4 | 0.5 | 0.4 | 0.5 | 0.6 | 0.7 | 0.5 | 0.4 | 0.8 | 0 | 0.1 | 0.5 | 1.5 | 1.2 |
Total Current Liabilities
| 2.204 | 1.945 | 2.011 | 1.3 | 1.477 | 1.264 | 0.897 | 0.529 | 0.506 | 0.524 | 0.556 | 0.56 | 0.592 | 0.625 | 0.917 | 0.724 | 1.109 | 1.412 | 1.356 | 2.258 | 2.054 | 2.048 | 1.636 | 1.732 | 1.828 | 1.6 | 1.4 | 1.5 | 1.7 | 1.6 | 3.1 | 3.4 | 4.1 | 4.8 | 3.2 | 0.5 | 0.5 | 1.5 | 1.2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.459 | 0.785 | 1.038 | 1.038 | 1.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.081 | 0.229 | 0.004 | 0.009 | 0 | 0 | 0.255 | 0.345 | 0.095 | 0 | 0 | 0 | 0 | 0.3 | 0.9 | 0 | 0 | 0.1 | 0.1 | 1.2 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0.253 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.115 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | -0.1 | -0.1 | 0 | 0 | 0.2 | 0.2 | 0.2 |
Total Non-Current Liabilities
| 0.459 | 0.785 | 1.038 | 1.292 | 1.57 | 1 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.081 | 0.115 | 0.06 | 0.009 | 0 | 0 | 0.255 | 0.345 | 0.095 | 0 | 0 | -0.1 | 0 | 0.3 | 1 | -0.1 | 0.1 | 0.1 | 0.1 | 1.2 | 0 | 0.2 | 0.2 | 0.2 |
Total Liabilities
| 2.663 | 2.73 | 3.05 | 2.592 | 3.047 | 1.264 | 0.897 | 0.529 | 0.506 | 0.524 | 0.556 | 0.56 | 0.592 | 0.625 | 0.952 | 0.804 | 1.224 | 1.472 | 1.365 | 2.258 | 2.054 | 2.302 | 1.981 | 1.827 | 1.828 | 1.6 | 1.3 | 1.5 | 2 | 2.6 | 3 | 3.5 | 4.1 | 4.8 | 4.4 | 0.5 | 0.7 | 1.7 | 1.4 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.346 | 1.346 | 1.029 | 0.985 | 0.939 | 0.774 | 0.711 | 0.681 | 0.654 | 0.605 | 0.603 | 0.582 | 0.556 | 0.549 | 0.533 | 0.53 | 0.519 | 0.476 | 0.461 | 0.46 | 0.46 | 0.446 | 0.438 | 0.391 | 0.366 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -48.195 | -42.217 | -35.077 | -28.395 | -21.926 | -19.587 | -17.194 | -15.728 | -14.819 | -13.319 | -12.988 | -12.772 | -13.309 | -13.858 | -14.015 | -13.684 | -14.038 | -15.748 | -16.285 | -16.515 | -16.677 | -16.454 | -16.189 | -15.768 | -13.096 | -9.2 | -9.1 | -9.3 | -9.7 | -10.2 | -10.2 | -10.3 | -9.9 | -8.9 | -7.9 | -7.3 | -6.4 | -6 | -4.7 |
Accumulated Other Comprehensive Income/Loss
| -0.102 | -0.11 | -0.074 | -0.048 | -0.04 | -0.037 | -0.026 | -0.016 | -0.014 | -0.012 | -0.01 | -0.009 | -0.006 | -0.004 | -0.004 | -0.002 | -0.004 | -0.23 | -0.177 | 0.001 | 0.018 | -0.01 | -0.02 | -0.01 | -0.004 | -2.8 | -2.6 | -2.6 | -2.7 | -2.5 | -2.6 | -2.6 | -2.4 | -2.6 | -2.6 | -0.9 | -0.9 | -0.9 | -0.7 |
Other Total Stockholders Equity
| 53.542 | 52.705 | 42.447 | 38.837 | 35.214 | 22.83 | 20.834 | 19.552 | 19.4 | 18.327 | 18.309 | 18.034 | 17.738 | 17.643 | 17.549 | 17.503 | 17.407 | 17.255 | 17.064 | 17.107 | 17.125 | 17.117 | 16.982 | 16.86 | 15.529 | 12.7 | 15.4 | 15.5 | 14.4 | 14.1 | 14.4 | 14.1 | 13.6 | 13.3 | 13.3 | 11.5 | 11.4 | 11.5 | 11.5 |
Total Shareholders Equity
| 6.591 | 11.724 | 8.325 | 9.227 | 14.213 | 3.981 | 4.326 | 4.489 | 5.22 | 5.601 | 5.914 | 5.835 | 4.979 | 4.33 | 4.063 | 4.348 | 3.884 | 1.753 | 1.064 | 1.053 | 0.926 | 1.1 | 1.211 | 1.473 | 2.796 | 3.8 | 3.7 | 3.6 | 2 | 1.4 | 1.6 | 1.2 | 1.3 | 1.8 | 2.8 | 3.3 | 4.1 | 4.6 | 6.1 |
Total Equity
| 6.591 | 11.724 | 8.325 | 9.227 | 14.213 | 3.981 | 4.326 | 4.489 | 5.22 | 5.601 | 5.914 | 5.835 | 4.979 | 4.33 | 4.063 | 4.348 | 3.884 | 1.753 | 1.064 | 3.533 | 3.514 | 3.246 | 3.296 | 3.52 | 4.908 | 6.2 | 6.2 | 5.9 | 4.1 | 3.2 | 3.3 | 2.8 | 2.3 | 2.5 | 4.6 | 3.3 | 4.1 | 4.6 | 6.1 |
Total Liabilities & Shareholders Equity
| 9.254 | 14.454 | 11.374 | 11.819 | 17.26 | 5.245 | 5.223 | 5.018 | 5.727 | 6.124 | 6.47 | 6.395 | 5.571 | 4.955 | 5.015 | 5.152 | 5.108 | 3.225 | 2.428 | 5.791 | 5.568 | 5.548 | 5.277 | 5.347 | 6.735 | 7.8 | 7.5 | 7.4 | 6.1 | 5.8 | 6.3 | 6.3 | 6.4 | 7.3 | 9 | 3.8 | 4.8 | 6.3 | 7.5 |