Biomerica, Inc.
NASDAQ:BMRA
0.39 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.82 | 4.17 | 5.319 | 7.134 | 7.988 | 9.719 | 3.345 | 5.067 | 6.075 | 5.917 | 10.174 | 7.199 | 4.997 | 4.199 | 5.273 | 5.684 | 6.964 | 8.641 | 2.392 | 0.851 | 0.808 | 0.687 | 0.918 | 1.125 | 0.584 | 1.205 | 0.597 | 0.818 | 1.081 | 1.225 | 1.542 | 1.611 | 1.817 | 1.889 | 0.859 | 0.643 | 0.893 | 1.088 | 1.172 | 1.674 | 1.647 | 1.509 | 1.666 | 1.648 | 2.085 | 2.47 | 2.319 | 1.194 | 1.299 | 1.077 | 0.898 | 0.966 | 1.021 | 0.989 | 0.904 | 0.972 | 0.813 | 1.055 | 1.13 | 1.403 | 1.692 | 1.596 | 1.529 | 1.788 | 1.961 | 2.022 | 0.822 | 0.808 | 0.991 | 0.517 | 0.066 | 0.038 | 0.09 | 0.12 | 0.047 | 0.15 | 0.227 | 0.352 | 0.221 | 0.223 | 0.141 | 0.352 | 0.179 | 0.297 | 0.288 | 0.525 | 0.58 | 0.49 | 0.271 | 0.329 | 0.119 | 0.054 | 0.149 | 0.136 | 0.234 | 0.247 | 0.658 | 0.634 | 1.648 | 2.6 | 3.4 | 1.7 | 1.7 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.7 | 1.9 | 0.9 | 1 | 0.6 | 0.6 | 0.4 | 0.4 | 0.7 | 0.8 | 0.6 | 0.6 | 0.8 | 0.4 | 0.6 | 0.4 | 0.3 | 0.2 | 0.5 | 0.5 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 3.7 | 4.7 | 6.2 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.101 | 0.001 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.003 | 0.003 | 0.4 | 0.004 | 0.005 | 0.008 | 0.013 | 0.019 | 0.021 | 0.026 | 0.034 | 0.035 | 0.055 | 0.013 | 0 | 0.001 | 0.001 | 0.003 | 0.001 | 0.013 | 0.033 | 0.042 | 0.055 | 0.084 | 0.074 | 0.099 | 0.098 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.82 | 4.17 | 5.319 | 7.134 | 7.988 | 9.719 | 3.345 | 5.067 | 6.075 | 5.917 | 10.174 | 7.199 | 4.997 | 4.199 | 5.273 | 5.684 | 6.964 | 8.641 | 2.392 | 0.851 | 0.808 | 0.687 | 0.918 | 1.125 | 0.584 | 1.205 | 0.597 | 0.818 | 1.081 | 1.225 | 1.542 | 1.611 | 1.817 | 1.889 | 0.859 | 0.643 | 0.893 | 1.088 | 1.172 | 1.674 | 1.647 | 1.509 | 1.666 | 1.648 | 2.085 | 2.47 | 2.319 | 1.194 | 1.299 | 1.077 | 0.898 | 0.966 | 1.021 | 0.989 | 0.904 | 0.972 | 0.813 | 1.055 | 1.13 | 1.403 | 1.692 | 1.696 | 1.63 | 1.789 | 1.961 | 2.023 | 0.823 | 0.808 | 0.991 | 0.517 | 0.067 | 0.041 | 0.093 | 0.123 | 0.447 | 0.154 | 0.232 | 0.36 | 0.234 | 0.242 | 0.162 | 0.378 | 0.213 | 0.332 | 0.342 | 0.538 | 0.581 | 0.491 | 0.273 | 0.332 | 0.12 | 0.067 | 0.182 | 0.178 | 0.289 | 0.331 | 0.733 | 0.733 | 1.745 | 2.7 | 3.5 | 1.8 | 1.7 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.7 | 1.9 | 0.9 | 1 | 0.6 | 0.6 | 0.4 | 0.4 | 0.7 | 0.8 | 0.6 | 0.6 | 0.8 | 0.4 | 0.6 | 0.4 | 0.3 | 0.2 | 0.5 | 0.5 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 3.7 | 4.7 | 6.2 |
Net Receivables
| 1.551 | 0.947 | 1.13 | 1.067 | 1.43 | 0.722 | 0.755 | 0.85 | 0.932 | 0.774 | 1.159 | 1.125 | 0.772 | 1.455 | 1.878 | 1.612 | 1.583 | 1.766 | 0.962 | 1.283 | 0.859 | 1.455 | 1.077 | 1.261 | 1.014 | 0.8 | 1.158 | 1.055 | 1.047 | 1.06 | 1.072 | 1.141 | 0.969 | 0.969 | 0.92 | 1.173 | 1.214 | 1.112 | 0.931 | 0.564 | 0.788 | 1.448 | 1.172 | 0.822 | 0.903 | 0.872 | 0.513 | 1.51 | 1.373 | 1.201 | 1.343 | 1.132 | 0.865 | 0.747 | 0.993 | 0.875 | 1.04 | 1.018 | 0.977 | 0.539 | 0.54 | 0.641 | 0.83 | 0.576 | 0.524 | 0.614 | 0.666 | 0.664 | 0.742 | 0.505 | 0.677 | 0.74 | 0.574 | 0.561 | 0.533 | 2.05 | 1.796 | 1.722 | 1.76 | 1.579 | 1.601 | 1.517 | 1.75 | 1.357 | 1.498 | 1.663 | 1.541 | 1.285 | 1.279 | 1.507 | 1.661 | 1.505 | 1.555 | 1.544 | 1.445 | 1.675 | 1.657 | 1.702 | 1.451 | 1.5 | 1.4 | 1.6 | 1.5 | 1.5 | 1.7 | 1.6 | 1.8 | 1.9 | 1.5 | 1.5 | 1.9 | 1.7 | 1.7 | 1.8 | 1.4 | 1.5 | 1.7 | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.3 | 1.3 | 1.4 | 1.3 | 1.3 | 1.6 | 1.7 | 2 | 2 | 2.1 | 2.2 | 2.5 | 0.2 | 0.4 | 0.2 | 0.3 | 0.2 | 0.3 | 0.4 |
Inventory
| 1.942 | 2.376 | 2.129 | 1.841 | 1.877 | 2.056 | 2.064 | 2.061 | 1.922 | 2.416 | 3.231 | 2.982 | 2.862 | 3.206 | 2.86 | 4.198 | 4.101 | 2.851 | 2.188 | 2.191 | 2.206 | 2.151 | 2.08 | 2.115 | 2.208 | 2.179 | 1.954 | 1.827 | 1.792 | 1.729 | 1.818 | 1.881 | 1.85 | 1.863 | 2.1 | 2.237 | 2.109 | 2.027 | 2.111 | 1.99 | 1.88 | 1.766 | 1.938 | 1.9 | 1.791 | 1.571 | 1.705 | 1.8 | 1.821 | 1.821 | 1.862 | 1.669 | 1.735 | 1.786 | 1.835 | 1.815 | 1.876 | 1.791 | 1.958 | 1.948 | 2.058 | 1.999 | 2.082 | 1.993 | 1.955 | 1.764 | 1.679 | 1.669 | 1.442 | 1.462 | 1.411 | 1.214 | 1.171 | 1.104 | 1.167 | 2.352 | 2.249 | 2.09 | 2.837 | 2.916 | 2.868 | 2.673 | 2.637 | 2.655 | 2.718 | 2.65 | 2.505 | 2.696 | 2.858 | 2.921 | 2.925 | 2.953 | 2.993 | 2.866 | 3.077 | 2.95 | 2.83 | 2.86 | 3.228 | 3.1 | 3.2 | 3.1 | 3 | 2.9 | 2.8 | 2.5 | 2.4 | 2.5 | 2.6 | 2.4 | 2.3 | 2.3 | 2.2 | 2.1 | 2.1 | 2.1 | 2 | 1.8 | 1.4 | 1.5 | 1.6 | 1.6 | 1.7 | 1.8 | 1.9 | 2.2 | 2.5 | 2.5 | 2.4 | 2.3 | 2.4 | 2.5 | 2.4 | 2.2 | 2.2 | 2.7 | 3 | 2.8 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.6 | 0.3 |
Other Current Assets
| 0.132 | 0.238 | 0.268 | 0.223 | 0.279 | 0.3 | 0.319 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1.509 | 0.198 | -0 | 0.242 | 0.202 | 0.254 | 0.187 | 0 | 0.3 | 0.341 | 0.4 | 0.251 | 0.196 | 0.212 | 0.139 | 0.132 | 0.114 | 0.102 | 0.105 | 0.248 | 0.238 | 0.217 | 0.239 | 0.222 | 0.191 | 0.285 | 0.33 | 0.325 | 0.341 | 0.401 | 0.338 | 0.391 | 0.388 | 0.31 | 0.246 | 1.112 | 0.365 | 0.124 | 0 | 0.219 | 0.23 | 0.118 | 0.107 | 0.247 | 0.219 | 0.158 | 0.082 | 0.122 | 0.137 | 0.001 | 0.001 | 0.001 | 0.126 | 0.001 | 0.001 | 0.001 | 0.058 | 0.005 | 0.134 | 0.116 | 0.115 | 0.003 | 0.217 | 0.172 | 0.182 | 0.152 | 0.176 | 0.145 | 0.171 | 0.081 | 0.118 | 0.143 | 0.122 | 0.113 | 0.096 | 0.089 | 0.089 | 0.391 | 0.473 | 0.385 | 0.514 | 0.542 | 0.5 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.6 | 0.5 | 0.5 | 0.5 | 0.7 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.5 | 0.3 | 0.4 | 0.4 | 0.5 | 0.7 | 0.9 | 0.5 | 0.4 | 0.4 | 0.5 | 0.7 | 0.5 | 0.2 | 0.7 | 0.7 | 0.5 | 0.6 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 1.2 | 1 | 1.4 | 0.1 | 0.1 | 0.2 |
Total Current Assets
| 6.445 | 7.731 | 8.846 | 10.265 | 11.574 | 12.797 | 6.482 | 8.099 | 9.168 | 9.428 | 15.231 | 12.403 | 8.946 | 9.231 | 10.785 | 11.947 | 13.12 | 14.767 | 5.739 | 4.511 | 4.114 | 4.495 | 4.329 | 4.688 | 4.117 | 4.484 | 4.049 | 4.099 | 4.171 | 4.21 | 4.644 | 4.772 | 4.769 | 4.835 | 3.981 | 4.158 | 4.464 | 4.466 | 4.431 | 4.467 | 4.538 | 4.913 | 5.061 | 4.699 | 5.105 | 5.253 | 4.938 | 4.842 | 4.885 | 4.487 | 4.414 | 4.014 | 3.879 | 3.886 | 3.857 | 3.777 | 3.948 | 4.093 | 4.183 | 3.998 | 4.537 | 4.555 | 4.699 | 4.44 | 4.562 | 4.538 | 3.262 | 3.377 | 3.314 | 2.61 | 2.213 | 2.044 | 1.913 | 1.846 | 2.193 | 4.69 | 4.392 | 4.287 | 4.955 | 4.953 | 4.802 | 4.75 | 4.752 | 4.521 | 4.704 | 5.023 | 4.707 | 4.59 | 4.552 | 4.882 | 4.818 | 4.622 | 4.819 | 4.677 | 5.202 | 5.429 | 5.604 | 5.809 | 6.966 | 7.8 | 8.4 | 6.8 | 6.4 | 6.5 | 6.7 | 6.5 | 6.5 | 6.7 | 6.4 | 6.3 | 6.5 | 5.3 | 5.3 | 4.9 | 4.7 | 4.5 | 4.4 | 4.5 | 4.2 | 4.2 | 4.4 | 4.8 | 4.1 | 4.3 | 4.2 | 4.5 | 4.7 | 4.8 | 4.5 | 4.6 | 4.6 | 4.7 | 4.8 | 4.8 | 4.9 | 5.4 | 5.7 | 5.9 | 1.1 | 1.9 | 1.6 | 2.1 | 4.4 | 5.7 | 7.1 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.85 | 0.943 | 1.011 | 1.101 | 1.182 | 1.248 | 1.329 | 1.406 | 1.463 | 1.515 | 1.631 | 1.701 | 1.778 | 1.864 | 1.845 | 1.885 | 1.946 | 1.991 | 2.069 | 2.127 | 2.202 | 0.351 | 0.346 | 0.349 | 0.362 | 0.351 | 0.319 | 0.326 | 0.321 | 0.332 | 0.368 | 0.332 | 0.344 | 0.381 | 0.398 | 0.395 | 0.411 | 0.445 | 0.485 | 0.532 | 0.572 | 0.614 | 0.64 | 0.652 | 0.621 | 0.655 | 0.692 | 0.734 | 0.605 | 0.585 | 0.597 | 0.545 | 0.571 | 0.567 | 0.547 | 0.562 | 0.538 | 0.562 | 0.573 | 0.566 | 0.368 | 0.367 | 0.381 | 0.387 | 0.381 | 0.37 | 0.35 | 0.179 | 0.16 | 0.168 | 0.18 | 0.19 | 0.182 | 0.127 | 0.123 | 1.919 | 0.941 | 0.817 | 0.79 | 0.766 | 0.742 | 0.717 | 0.659 | 0.593 | 0.535 | 0.387 | 0.265 | 0.255 | 0.214 | 0.228 | 0.247 | 0.266 | 0.291 | 0.318 | 0.497 | 0.513 | 0.483 | 0.47 | 0.471 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.9 | 1 | 1 | 1.1 | 1.2 | 1.3 | 1.3 | 1.4 | 1.3 | 1.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.499 | 0.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.207 | 0.212 | 0.216 | 0.204 | 0.202 | 0.165 | 0.155 | 0.158 | 0.161 | 0.17 | -0.113 | -0.109 | 0.36 | 0.295 | 0.269 | 0.218 | 0.216 | 0.169 | 0.114 | 0.11 | 0.114 | 0.107 | 0.095 | 0.098 | 0.105 | 0.099 | 0.122 | 0.139 | 0.157 | 0.174 | 0.193 | 0.212 | 0.233 | 0.249 | 0.265 | 0.285 | 0.304 | 0.321 | 0.34 | 0.36 | 0.37 | 0.382 | 0.248 | 0.154 | 0.158 | 0.165 | 0.173 | 0.177 | 0.186 | 0.195 | 0.203 | 0.187 | 0.195 | 0.177 | 0.158 | 0.139 | 0.107 | 0.084 | 0.045 | 0.034 | 0.033 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0.004 | 0.005 | 0.006 | 0.008 | 0.009 | 0.01 | 0.012 | 0.013 | 0.015 | 0.017 | 0.023 | 0.049 | 0.041 | 0.051 | 0.06 | 0.07 | 0.085 | 0.099 | 0.097 | 0.116 | 0.239 | 0.262 | 0.274 | 0.297 | 0.321 | 0.342 | 0.362 | 0.367 | 0.39 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 1.1 | 1.1 | 1.2 | 1.2 | 1.4 | 1.4 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.207 | 0.212 | 0.216 | 0.204 | 0.202 | 0.165 | 0.155 | 0.158 | 0.161 | 0.17 | 0.386 | 0.389 | 0.36 | 0.295 | 0.269 | 0.218 | 0.216 | 0.169 | 0.114 | 0.11 | 0.114 | 0.107 | 0.095 | 0.098 | 0.105 | 0.099 | 0.122 | 0.139 | 0.157 | 0.174 | 0.193 | 0.212 | 0.233 | 0.249 | 0.265 | 0.285 | 0.304 | 0.321 | 0.34 | 0.36 | 0.37 | 0.382 | 0.248 | 0.154 | 0.158 | 0.165 | 0.173 | 0.177 | 0.186 | 0.195 | 0.203 | 0.187 | 0.195 | 0.177 | 0.158 | 0.139 | 0.107 | 0.084 | 0.045 | 0.034 | 0.033 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0.004 | 0.005 | 0.006 | 0.008 | 0.009 | 0.01 | 0.012 | 0.013 | 0.015 | 0.017 | 0.023 | 0.049 | 0.041 | 0.051 | 0.06 | 0.07 | 0.085 | 0.099 | 0.097 | 0.116 | 0.239 | 0.262 | 0.274 | 0.297 | 0.321 | 0.342 | 0.362 | 0.367 | 0.39 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 1.1 | 1.1 | 1.2 | 1.2 | 1.4 | 1.4 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.998 | 0.873 | 0.67 | 0.67 | 0.359 | 0.359 | 0.359 | 0.359 | 0.085 | 0.085 | 0.085 | 0.085 | 0.061 | 0.061 | 0.061 | 0.061 | 0.111 | 0.111 | 0.111 | 0.111 | 0.238 | 0.238 | 0.196 | 0.196 | 0.238 | 0.238 | 0.135 | 0 | 0.135 | 0.135 | 0.135 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.203 | 0.203 | 0.104 | 0.096 | 0.096 | 0.079 | 0.079 | 0.08 | 0.094 | 0.096 | 0.147 | 0.15 | 0.267 | 0.264 | 0.283 | 0.262 | 0.445 | 0.168 | 0.128 | 0.125 | 0.129 | 0.127 | 0.122 | 0.12 | 0.117 | 0.113 | 0.063 | 0.06 | 0.058 | 0.095 | 0.065 | 0.063 | 0.059 | 0.056 | 0.068 | 0.066 | 0.061 | 0.057 | 0.051 | 0.045 | 0.043 | 0.036 | 0.071 | 0.071 | 0.071 | 0.071 | 0.081 | 0.079 | 0.079 | 0.079 | 0.054 | 0.053 | 0.05 | 0.048 | 0.058 | 0.068 | 0.085 | 0.08 | 0.08 | 0.074 | 0.09 | 0.201 | 0.058 | 0.079 | 0.075 | 0.065 | 0.52 | 0.522 | 0.488 | 0.444 | 0.41 | 0.42 | 0.447 | 0.447 | 0.021 | 0.062 | 0.673 | 0.673 | 0.08 | 0.081 | 0.082 | 0.052 | 0.088 | 0.089 | 0.083 | 0.068 | 0.056 | 0.053 | 0.051 | 0.051 | 0.057 | 0.051 | 0.044 | 0.055 | 0.081 | 0.074 | 0.074 | 0.089 | 0.078 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0.2 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.3 | 0.3 | 0.3 | 0.6 | 0.1 | 0.2 | 0.2 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0.3 | 0.3 | 0.2 | 0.3 | 2.1 | 2.1 | 2.1 | 2.1 | 0.2 | 0.3 | 0.1 |
Total Non-Current Assets
| 1.425 | 1.523 | 1.496 | 1.566 | 1.645 | 1.657 | 1.728 | 1.809 | 1.882 | 1.946 | 2.329 | 2.406 | 2.57 | 2.588 | 2.563 | 2.531 | 2.772 | 2.493 | 2.476 | 2.528 | 2.61 | 0.75 | 0.739 | 0.741 | 0.759 | 0.739 | 0.71 | 0.732 | 0.742 | 0.808 | 0.833 | 0.813 | 0.842 | 0.891 | 1.895 | 1.784 | 1.611 | 1.659 | 1.401 | 1.461 | 1.51 | 1.557 | 1.21 | 1.128 | 1.1 | 1.142 | 1.172 | 1.216 | 1.095 | 1.084 | 1.13 | 1.061 | 1.093 | 1.069 | 1.001 | 1.007 | 0.925 | 0.922 | 0.936 | 0.912 | 0.626 | 0.597 | 0.574 | 0.601 | 0.591 | 0.57 | 0.87 | 0.701 | 0.649 | 0.614 | 0.593 | 0.615 | 0.636 | 0.582 | 0.153 | 1.992 | 1.626 | 1.504 | 0.885 | 0.864 | 0.847 | 0.818 | 0.789 | 0.733 | 0.678 | 0.525 | 0.406 | 0.407 | 0.362 | 0.395 | 0.542 | 0.58 | 0.608 | 0.67 | 0.9 | 0.929 | 0.92 | 0.927 | 0.939 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.1 | 1 | 1.1 | 1.1 | 1 | 1 | 1 | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | 1.4 | 1.5 | 1.5 | 1.5 | 2 | 1.6 | 1.7 | 1.8 | 1.6 | 1.7 | 1.8 | 1.8 | 2.1 | 2.3 | 2.4 | 2.5 | 3 | 3.1 | 3 | 3.1 | 2.2 | 2.2 | 2.2 | 2.3 | 0.4 | 0.6 | 0.4 |
Total Assets
| 7.87 | 9.254 | 10.342 | 11.831 | 13.219 | 14.454 | 8.21 | 9.908 | 11.05 | 11.374 | 17.56 | 14.809 | 11.516 | 11.819 | 13.348 | 14.478 | 15.892 | 17.26 | 8.215 | 7.039 | 6.724 | 5.245 | 5.068 | 5.429 | 4.876 | 5.223 | 4.759 | 4.831 | 4.913 | 5.018 | 5.477 | 5.585 | 5.61 | 5.727 | 5.876 | 5.942 | 6.075 | 6.124 | 5.832 | 5.928 | 6.047 | 6.47 | 6.271 | 5.827 | 6.205 | 6.395 | 6.111 | 6.058 | 5.98 | 5.571 | 5.544 | 5.075 | 4.971 | 4.955 | 4.858 | 4.784 | 4.873 | 5.015 | 5.119 | 4.91 | 5.163 | 5.152 | 5.274 | 5.041 | 5.154 | 5.108 | 4.132 | 4.078 | 3.963 | 3.225 | 2.807 | 2.659 | 2.549 | 2.428 | 2.346 | 6.682 | 6.018 | 5.791 | 5.84 | 5.817 | 5.649 | 5.568 | 5.541 | 5.254 | 5.381 | 5.548 | 5.113 | 4.997 | 4.914 | 5.277 | 5.36 | 5.201 | 5.427 | 5.347 | 6.102 | 6.358 | 6.524 | 6.735 | 7.905 | 8.8 | 9.4 | 7.8 | 7.4 | 7.5 | 7.7 | 7.5 | 7.6 | 7.7 | 7.5 | 7.4 | 7.5 | 6.3 | 6.3 | 6.1 | 5.9 | 5.7 | 5.7 | 5.8 | 5.6 | 5.7 | 5.9 | 6.3 | 6.1 | 5.9 | 5.9 | 6.3 | 6.3 | 6.5 | 6.3 | 6.4 | 6.7 | 7 | 7.2 | 7.3 | 7.9 | 8.5 | 8.7 | 9 | 3.3 | 4.1 | 3.8 | 4.4 | 4.8 | 6.3 | 7.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.089 | 0.288 | 0.885 | 0.783 | 0.713 | 0.344 | 0.387 | 0.67 | 0.671 | 0.736 | 2.609 | 1.581 | 0.641 | 0.432 | 0.756 | 1.258 | 1.271 | 0.987 | 1.268 | 1.345 | 0.944 | 1 | 0.853 | 0.765 | 0.548 | 0.656 | 0.534 | 0.586 | 0.419 | 0.336 | 0.483 | 0.367 | 0.263 | 0.326 | 0.312 | 0.293 | 0.375 | 0.357 | 0.312 | 0.25 | 0.178 | 0.386 | 0.317 | 0.168 | 0.216 | 0.282 | 0.195 | 0.226 | 0.338 | 0.188 | 0.452 | 0 | 0 | 0.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.402 | 0.479 | 0.469 | 0.474 | 0.402 | 0.564 | 0.572 | 0.666 | 0.721 | 0.702 | 0.634 | 0.581 | 0.678 | 1.282 | 1.143 | 1.083 | 1.11 | 1.136 | 1.063 | 0.983 | 1.205 | 1.115 | 1.177 | 1.28 | 0.956 | 0.86 | 0.743 | 0.906 | 1.069 | 0.98 | 1.248 | 0.931 | 1.15 | 1.142 | 1.172 | 1.314 | 1.265 | 1.1 | 0.9 | 1 | 0.9 | 0.9 | 1 | 0.8 | 0.9 | 0.9 | 0.7 | 0.7 | 0.8 | 0.6 | 0.7 | 0.7 | 0.6 | 0.7 | 0.5 | 0.6 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.8 | 0.6 | 0.7 | 1.3 | 1.5 | 1.8 | 1.5 | 1.8 | 2 | 2 | 1.4 | 1.6 | 1.8 | 1.8 | 1.6 | 0.2 | 0.3 | 0.4 | 0.3 | 0 | 0 | 0 |
Short Term Debt
| 0.334 | 0.326 | 0.319 | 0.311 | 0.306 | 0.297 | 0.349 | 0.347 | 0.344 | 0.341 | 0.339 | 0.335 | 0.333 | 0.328 | 0.229 | 0.224 | 0.221 | 0.212 | 0.206 | 0.2 | 0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0 | 0.012 | 0.024 | 0.035 | 0.047 | 0.047 | 0.046 | 0.045 | 0.044 | 0.044 | 0.043 | 0 | 0.044 | 0.002 | 0.053 | 0.1 | 0.18 | 0.188 | 0.158 | 0.172 | 0.238 | 0.246 | 0.253 | 0.265 | 0.268 | 0.586 | 0.32 | 0.476 | 0.513 | 0.467 | 0.317 | 0.317 | 0.025 | 0.086 | 0.075 | 0.059 | 0.329 | 0 | 0.001 | 0.096 | 0.117 | 0.173 | 0.16 | 0.14 | 0.263 | 0.723 | 0.91 | 0.16 | 0.22 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 1.6 | 1.8 | 1.9 | 2 | 2.1 | 2.2 | 2 | 2 | 2.2 | 2.2 | 2.4 | 2.7 | 2.7 | 2.6 | 2.4 | 1.5 | 1.4 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.06 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.085 | 0.085 | 0.085 | 0.06 | 0.06 | 0.06 | 0.138 | 0.049 | 0.151 | 0.051 | 3.213 | 2.15 | -0.641 | 0 | -0.756 | -1.258 | -1.271 | 0 | 0.236 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.448 | 0 | 0 | 0 | 0 | 0 | 0.568 | 0 | 0 | 0 | 0.483 | 0.443 | 0.597 | 0.584 | 0.594 | 0.549 | 0.6 | 0.537 | 0.466 | 0.473 | 0.491 | 0.425 | 0 | 0.325 | 0 | 0.262 | 0.308 | 0.315 | 0 | 0.245 | 0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.643 | 1.505 | 0.702 | 0.668 | 0.667 | 1.244 | 0.52 | 0.697 | 0.592 | 0.883 | 0.537 | 0.674 | 1.149 | 0.541 | 1.123 | 1.65 | 1.58 | 0.279 | 0.2 | 0.2 | 0.23 | 0.265 | 0.26 | 0.252 | 0.249 | 0.241 | 0.225 | 0.219 | 0.208 | 0.192 | 0.174 | 0.199 | 0.182 | 0.18 | 0.175 | 0.176 | 0.164 | 0.167 | 0.172 | 0.217 | 0.171 | 0.17 | 0.226 | 0.233 | 0.321 | 0.278 | 0.39 | 0.32 | 0.372 | 0.302 | 0.211 | 0.41 | 0.5 | 0.343 | 0.597 | 0.664 | 0.754 | 0.872 | 0.743 | 0.69 | 0.692 | 0.724 | 0.476 | 0.051 | 0.472 | 0.536 | 0.491 | 0.424 | 0.472 | 0.005 | 0.487 | 0.467 | 0.501 | 0.027 | 0.105 | 0.105 | 0.105 | 0.105 | 0.272 | 0.272 | 0.288 | 0.288 | 0.681 | 0.367 | 0.365 | 0.708 | 0.364 | 1.034 | 0.348 | 0.326 | 0.374 | 0.669 | 0.399 | 0.398 | 0.606 | 0.454 | 0.328 | 0.354 | 0.266 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.4 | 0.8 | 1 | 0.6 | 0.5 | 0.8 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.6 | 0.7 | 0.4 | 0.4 | 0.4 | 0.5 | 0.1 | 0 | 0 | 0.4 | 0.3 | 0 | 0 | 0.8 | 0.1 | 0.1 | 0 | 0 | 0.4 | 0.5 | 0.1 | 0.3 | 0.5 | 1.5 | 1.2 |
Total Current Liabilities
| 2.151 | 2.204 | 1.991 | 1.822 | 1.746 | 1.945 | 1.395 | 1.763 | 1.758 | 2.011 | 6.698 | 4.741 | 1.482 | 1.3 | 1.352 | 1.874 | 1.801 | 1.477 | 1.91 | 1.984 | 1.369 | 1.264 | 1.113 | 1.017 | 0.798 | 0.897 | 0.759 | 0.804 | 0.627 | 0.529 | 0.657 | 0.567 | 0.445 | 0.506 | 0.487 | 0.469 | 0.539 | 0.524 | 0.483 | 0.467 | 0.349 | 0.556 | 0.543 | 0.401 | 0.537 | 0.56 | 0.584 | 0.546 | 0.71 | 0.592 | 0.663 | 0.422 | 0.524 | 0.625 | 0.644 | 0.71 | 0.799 | 0.917 | 0.787 | 0.733 | 0.735 | 0.724 | 0.922 | 0.98 | 0.994 | 1.109 | 1.072 | 1.175 | 1.202 | 1.412 | 1.447 | 1.415 | 1.387 | 1.356 | 1.493 | 2.569 | 2.151 | 2.258 | 2.443 | 2.475 | 2.206 | 2.054 | 2.383 | 2.06 | 2.042 | 2.048 | 1.974 | 1.894 | 1.355 | 1.636 | 1.875 | 1.822 | 2.052 | 1.732 | 2.02 | 2.319 | 2.41 | 1.828 | 1.752 | 1.6 | 1.5 | 1.6 | 1.5 | 1.4 | 1.5 | 1.4 | 1.5 | 1.7 | 1.5 | 1.5 | 1.9 | 1.9 | 1.8 | 1.7 | 1.8 | 1.6 | 1.5 | 1.6 | 1.4 | 1.5 | 2.7 | 3.1 | 2.9 | 3.2 | 3.1 | 3.4 | 3.4 | 3.5 | 4 | 4.1 | 4.5 | 4.7 | 4.7 | 4.8 | 4.1 | 3.4 | 3.2 | 3.2 | 0.6 | 0.8 | 0.5 | 0.6 | 0.5 | 1.5 | 1.2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.373 | 0.459 | 0.543 | 0.626 | 0.705 | 0.785 | 0.829 | 0.901 | 0.971 | 1.038 | 1.105 | 1.167 | 1.231 | 1.292 | 1.396 | 1.455 | 1.51 | 1.57 | 1.624 | 1.678 | 1.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.024 | 0.035 | 0.047 | 0 | 0 | 0.081 | 0.09 | 0.088 | 0.102 | 0.115 | 0.128 | 0.138 | 0.003 | 0.004 | 0.006 | 0.007 | 0.008 | 0.009 | 0 | 0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0.237 | 0.263 | 0.255 | 0 | 0 | 0.338 | 0.345 | 0.31 | 0.26 | 0.225 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.3 | 0.3 | 0.4 | 0.8 | 0.9 | 1 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 1 | 1.1 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0.099 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | -0.1 | -0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 |
Total Non-Current Liabilities
| 0.373 | 0.459 | 0.543 | 0.626 | 0.705 | 0.785 | 0.829 | 0.901 | 0.971 | 1.038 | 1.105 | 1.167 | 1.231 | 1.292 | 1.396 | 1.455 | 1.51 | 1.57 | 1.624 | 1.678 | 1.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0.012 | 0.024 | 0.035 | 0.109 | 0.099 | 0.07 | 0.081 | 0.09 | 0.088 | 0.102 | 0.115 | 0.128 | 0.138 | 0.065 | 0.06 | 0.006 | 0.007 | 0.008 | 0.009 | 0 | 0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0.237 | 0.263 | 0.255 | 0 | 0 | 0.338 | 0.345 | 0.31 | 0.26 | 0.225 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.4 | 0.8 | 1 | 1 | 1 | 0 | -0.1 | -0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 1 | 1 | 1.2 | -0.1 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 |
Total Liabilities
| 2.524 | 2.663 | 2.534 | 2.448 | 2.451 | 2.73 | 2.224 | 2.665 | 2.728 | 3.05 | 7.803 | 5.908 | 2.713 | 2.592 | 2.748 | 3.329 | 3.312 | 3.047 | 3.534 | 3.663 | 3.1 | 1.264 | 1.113 | 1.017 | 0.798 | 0.897 | 0.759 | 0.804 | 0.627 | 0.529 | 0.657 | 0.567 | 0.445 | 0.506 | 0.487 | 0.469 | 0.539 | 0.524 | 0.483 | 0.467 | 0.349 | 0.556 | 0.543 | 0.401 | 0.537 | 0.56 | 0.584 | 0.546 | 0.71 | 0.592 | 0.663 | 0.422 | 0.524 | 0.625 | 0.715 | 0.722 | 0.823 | 0.952 | 0.896 | 0.832 | 0.804 | 0.804 | 1.012 | 1.068 | 1.095 | 1.224 | 1.201 | 1.313 | 1.266 | 1.472 | 1.452 | 1.421 | 1.395 | 1.365 | 1.493 | 2.832 | 2.151 | 2.258 | 2.443 | 2.475 | 2.206 | 2.054 | 2.46 | 2.297 | 2.305 | 2.302 | 1.974 | 1.894 | 1.693 | 1.981 | 2.185 | 2.082 | 2.277 | 1.827 | 2.02 | 2.319 | 2.41 | 1.828 | 1.752 | 1.7 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.3 | 1.5 | 1.7 | 1.5 | 1.5 | 2 | 2 | 2 | 2 | 2.2 | 2 | 2.3 | 2.6 | 2.4 | 2.5 | 2.7 | 3 | 2.8 | 3.2 | 3.1 | 3.5 | 3.5 | 3.6 | 4.1 | 4.1 | 4.6 | 4.8 | 4.8 | 4.8 | 4.4 | 4.4 | 4.2 | 4.4 | 0.5 | 0.8 | 0.5 | 0.6 | 0.7 | 1.7 | 1.4 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.026 | 0.026 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.346 | 1.346 | 1.346 | 1.346 | 1.346 | 1.346 | 1.079 | 1.078 | 1.073 | 1.029 | 1.028 | 1.015 | 1.001 | 0.985 | 0.984 | 0.942 | 0.94 | 0.939 | 0.825 | 0.788 | 0.782 | 0.774 | 0.747 | 0.743 | 0.716 | 0.711 | 0.69 | 0.682 | 0.681 | 0.681 | 0.68 | 0.664 | 0.654 | 0.654 | 0.613 | 0.607 | 0.607 | 0.605 | 0.604 | 0.604 | 0.604 | 0.603 | 0.601 | 0.582 | 0.582 | 0.582 | 0.564 | 0.558 | 0.556 | 0.556 | 0.553 | 0.549 | 0.549 | 0.549 | 0.533 | 0.533 | 0.533 | 0.533 | 0.533 | 0.533 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.519 | 0.501 | 0.489 | 0.479 | 0.476 | 0.475 | 0.475 | 0.474 | 0.461 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.446 | 0.421 | 0.462 | 0.48 | 0.438 | 0.41 | 0.41 | 0.404 | 0.391 | 0.389 | 0.389 | 0.375 | 0.366 | 0.363 | 0.4 | 0.4 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -49.511 | -48.195 | -46.774 | -44.856 | -43.349 | -42.217 | -40.425 | -38.775 | -37.149 | -35.077 | -33.318 | -33.214 | -32.089 | -28.395 | -26.9 | -25.06 | -23.575 | -21.926 | -21.439 | -20.578 | -20.093 | -19.587 | -18.801 | -18.123 | -17.645 | -17.194 | -16.526 | -16.204 | -15.935 | -15.728 | -15.382 | -15.078 | -14.875 | -14.819 | -13.594 | -13.459 | -13.392 | -13.319 | -13.563 | -13.445 | -13.207 | -12.988 | -13.157 | -13.183 | -12.94 | -12.772 | -12.816 | -12.781 | -13.018 | -13.309 | -13.363 | -13.545 | -13.74 | -13.858 | -13.954 | -14.027 | -14.027 | -14.015 | -13.848 | -13.982 | -13.676 | -13.684 | -13.723 | -14 | -13.897 | -14.038 | -14.735 | -14.859 | -14.863 | -15.748 | -15.992 | -16.114 | -16.22 | -16.285 | -16.42 | -16.45 | -16.452 | -16.515 | -16.724 | -16.796 | -16.728 | -16.677 | -16.722 | -16.786 | -16.672 | -16.454 | -16.533 | -16.507 | -16.324 | -16.189 | -16.229 | -16.214 | -16.072 | -15.768 | -15.101 | -14.615 | -14.023 | -13.096 | -11.753 | -10.9 | -10.2 | -9.2 | -9.3 | -9.2 | -9.1 | -9.1 | -9.1 | -9.1 | -9.1 | -9.3 | -9.4 | -9.5 | -9.6 | -9.7 | -9.9 | -10 | -10.1 | -10.2 | -10.2 | -10.2 | -10.2 | -10.2 | -10.5 | -10.4 | -10.4 | -10.3 | -10.2 | -10.1 | -9.9 | -9.9 | -9.4 | -9.1 | -9 | -8.9 | -8.3 | -8 | -8 | -7.9 | -8 | -7.4 | -7.3 | -6.9 | -6.4 | -6 | -4.7 |
Accumulated Other Comprehensive Income/Loss
| -0.108 | -0.102 | -0.102 | -0.104 | -0.104 | -0.11 | -0.111 | -0.095 | -0.086 | -0.074 | -0.061 | -0.058 | -0.054 | -0.048 | -0.049 | -0.043 | -0.042 | -0.04 | -0.041 | -0.042 | -0.04 | -0.037 | -0.034 | -0.032 | -0.027 | -0.026 | -0.022 | -0.021 | -0.017 | -0.016 | -0.015 | -0.014 | -0.014 | -0.014 | -0.014 | -0.014 | -0.013 | -0.012 | -0.012 | -0.012 | -0.011 | -0.01 | -0.01 | -0.009 | -0.009 | -0.009 | -0.009 | -0.007 | -0.006 | -0.006 | -0.006 | -0.006 | -0.005 | -0.004 | -0.005 | -0.004 | -0.004 | -0.004 | -0.003 | -0.002 | -0.002 | -0.002 | -0.009 | -0.009 | -0.007 | -0.004 | -0.175 | -0.175 | -0.195 | -0.23 | -0.264 | -0.255 | -0.227 | -0.177 | -0.24 | -0.004 | -0.003 | 0.001 | 0.006 | 0.011 | 0.013 | 0.018 | 0.026 | 0.013 | 0.032 | -0.01 | 0.044 | -0.022 | -0.022 | -0.02 | -0.021 | -0.015 | -0.014 | -0.01 | 0.048 | -0.004 | -0.013 | -0.004 | -0.018 | -2.8 | -2.8 | -2.8 | -2.7 | -2.7 | -2.7 | -2.6 | -2.7 | -2.7 | -2.6 | -2.6 | -2.6 | -2.5 | -2.7 | -2.7 | -2.7 | -2.6 | -2.6 | -2.5 | -2.6 | -2.6 | -2.6 | -2.6 | -2.6 | -2.6 | -2.6 | -2.6 | -2.4 | -2.4 | -2.4 | -2.4 | -2.6 | -2.6 | -2.6 | -2.6 | -2.6 | -2.6 | -2.6 | -2.6 | -0.9 | -0.9 | -0.9 | -0.9 | -0.9 | -0.9 | -0.7 |
Other Total Stockholders Equity
| 53.619 | 53.542 | 53.338 | 52.997 | 52.875 | 52.705 | 45.443 | 45.035 | 44.485 | 42.447 | 42.109 | 41.159 | 39.945 | 36.685 | 36.564 | 35.285 | 35.231 | 35.214 | 25.29 | 23.208 | 22.975 | 22.83 | 22.043 | 21.823 | 21.035 | 20.834 | 19.858 | 19.569 | 19.557 | 19.552 | 19.536 | 19.447 | 19.4 | 19.4 | 18.384 | 18.338 | 18.333 | 18.327 | 18.319 | 18.314 | 18.313 | 18.309 | 18.294 | 18.037 | 18.036 | 18.034 | 17.788 | 17.742 | 17.738 | 17.738 | 17.698 | 17.654 | 17.643 | 17.643 | 17.568 | 17.56 | 17.549 | 17.549 | 17.54 | 17.529 | 17.506 | 17.503 | 17.463 | 17.451 | 17.433 | 17.407 | 17.341 | 17.31 | 17.275 | 17.255 | 17.136 | 17.131 | 17.127 | 17.064 | 17.054 | 17.05 | 17.058 | 17.107 | 17.109 | 17.12 | 17.131 | 17.125 | 17.211 | 17.211 | 17.204 | 17.117 | 17.073 | 17.056 | 16.998 | 16.982 | 16.973 | 16.931 | 16.881 | 16.86 | 16.724 | 16.262 | 15.734 | 15.529 | 15.418 | 18.2 | 18.1 | 15.5 | 15.5 | 15.5 | 15.5 | 15.4 | 15.6 | 15.5 | 15.4 | 15.5 | 15.4 | 14.2 | 14.5 | 14.4 | 14.4 | 14.3 | 14.2 | 14.1 | 14.2 | 14.2 | 14.3 | 14.4 | 14.7 | 14.1 | 14.1 | 14.1 | 13.6 | 13.7 | 13.5 | 13.6 | 13.4 | 13.3 | 13.3 | 13.3 | 13.3 | 13.3 | 13.3 | 13.3 | 11.7 | 11.6 | 11.5 | 11.5 | 11.4 | 11.5 | 11.5 |
Total Shareholders Equity
| 5.346 | 6.591 | 7.808 | 9.383 | 10.768 | 11.724 | 5.986 | 7.243 | 8.322 | 8.325 | 9.758 | 8.901 | 8.803 | 9.227 | 10.6 | 11.149 | 12.581 | 14.213 | 4.681 | 3.376 | 3.624 | 3.981 | 3.954 | 4.412 | 4.078 | 4.326 | 4 | 4.027 | 4.287 | 4.489 | 4.82 | 5.019 | 5.165 | 5.22 | 5.389 | 5.473 | 5.536 | 5.601 | 5.348 | 5.461 | 5.698 | 5.914 | 5.728 | 5.427 | 5.669 | 5.835 | 5.526 | 5.513 | 5.27 | 4.979 | 4.882 | 4.653 | 4.448 | 4.33 | 4.142 | 4.062 | 4.05 | 4.063 | 4.222 | 4.078 | 4.359 | 4.348 | 4.261 | 3.973 | 4.058 | 3.884 | 2.931 | 2.765 | 2.696 | 1.753 | 1.355 | 1.237 | 1.154 | 1.064 | 0.854 | 1.057 | 1.064 | 1.053 | 0.85 | 0.795 | 0.877 | 0.926 | 0.975 | 0.898 | 1.024 | 1.1 | 1.005 | 0.99 | 1.133 | 1.211 | 1.132 | 1.111 | 1.199 | 1.473 | 2.059 | 2.032 | 2.073 | 2.796 | 4.011 | 4.9 | 5.5 | 3.8 | 3.5 | 3.6 | 3.7 | 3.7 | 3.8 | 3.7 | 3.7 | 3.6 | 3.4 | 2.2 | 2.2 | 2 | 1.8 | 1.7 | 1.5 | 1.4 | 1.4 | 1.4 | 1.5 | 1.6 | 1.6 | 1.1 | 1.1 | 1.2 | 1 | 1.2 | 1.2 | 1.3 | 1.4 | 1.6 | 1.7 | 1.8 | 2.4 | 2.7 | 2.7 | 2.8 | 2.8 | 3.3 | 3.3 | 3.7 | 4.1 | 4.6 | 6.1 |
Total Equity
| 5.346 | 6.591 | 7.808 | 9.383 | 10.768 | 11.724 | 5.986 | 7.243 | 8.322 | 8.325 | 9.758 | 8.901 | 8.803 | 9.227 | 10.6 | 11.149 | 12.581 | 14.213 | 4.681 | 3.376 | 3.624 | 3.981 | 3.954 | 4.412 | 4.078 | 4.326 | 4 | 4.027 | 4.287 | 4.489 | 4.82 | 5.019 | 5.165 | 5.22 | 5.389 | 5.473 | 5.536 | 5.601 | 5.348 | 5.461 | 5.698 | 5.914 | 5.728 | 5.427 | 5.669 | 5.835 | 5.526 | 5.513 | 5.27 | 4.979 | 4.882 | 4.653 | 4.448 | 4.33 | 4.142 | 4.062 | 4.05 | 4.063 | 4.222 | 4.078 | 4.359 | 4.348 | 4.261 | 3.973 | 4.058 | 3.884 | 2.931 | 2.765 | 2.696 | 1.753 | 1.355 | 1.237 | 1.154 | 1.064 | 0.854 | 3.85 | 3.867 | 3.533 | 3.397 | 3.343 | 3.443 | 3.514 | 3.081 | 2.957 | 3.076 | 3.246 | 3.139 | 3.103 | 3.221 | 3.296 | 3.175 | 3.119 | 3.15 | 3.52 | 4.082 | 4.039 | 4.114 | 4.908 | 6.153 | 7.1 | 7.8 | 6.2 | 5.9 | 6 | 6.2 | 6.2 | 6.1 | 6 | 6 | 5.9 | 5.5 | 4.3 | 4.3 | 4.1 | 3.7 | 3.7 | 3.4 | 3.2 | 3.2 | 3.2 | 3.2 | 3.3 | 3.3 | 2.7 | 2.8 | 2.8 | 2.8 | 2.9 | 2.2 | 2.3 | 2.1 | 2.2 | 2.4 | 2.5 | 3.5 | 4.1 | 4.5 | 4.6 | 2.8 | 3.3 | 3.3 | 3.8 | 4.1 | 4.6 | 6.1 |
Total Liabilities & Shareholders Equity
| 7.87 | 9.254 | 10.342 | 11.831 | 13.219 | 14.454 | 8.21 | 9.908 | 11.05 | 11.374 | 17.56 | 14.809 | 11.516 | 11.819 | 13.348 | 14.478 | 15.892 | 17.26 | 8.215 | 7.039 | 6.724 | 5.245 | 5.068 | 5.429 | 4.876 | 5.223 | 4.759 | 4.831 | 4.913 | 5.018 | 5.477 | 5.585 | 5.61 | 5.727 | 5.876 | 5.942 | 6.075 | 6.124 | 5.832 | 5.928 | 6.047 | 6.47 | 6.271 | 5.827 | 6.205 | 6.395 | 6.111 | 6.058 | 5.98 | 5.571 | 5.544 | 5.075 | 4.971 | 4.955 | 4.858 | 4.784 | 4.873 | 5.015 | 5.119 | 4.91 | 5.163 | 5.152 | 5.274 | 5.041 | 5.154 | 5.108 | 4.132 | 4.078 | 3.963 | 3.225 | 2.807 | 2.659 | 2.549 | 2.428 | 2.346 | 6.682 | 6.018 | 5.791 | 5.84 | 5.817 | 5.649 | 5.568 | 5.541 | 5.254 | 5.381 | 5.548 | 5.113 | 4.997 | 4.914 | 5.277 | 5.36 | 5.201 | 5.427 | 5.347 | 6.102 | 6.358 | 6.524 | 6.735 | 7.905 | 8.8 | 9.4 | 7.8 | 7.4 | 7.5 | 7.7 | 7.5 | 7.6 | 7.7 | 7.5 | 7.4 | 7.5 | 6.3 | 6.3 | 6.1 | 5.9 | 5.7 | 5.7 | 5.8 | 5.6 | 5.7 | 5.9 | 6.3 | 6.1 | 5.9 | 5.9 | 6.3 | 6.3 | 6.5 | 6.3 | 6.4 | 6.7 | 7 | 7.2 | 7.3 | 7.9 | 8.5 | 8.7 | 9 | 3.3 | 4.1 | 3.8 | 4.4 | 4.8 | 6.3 | 7.5 |