Biomerica, Inc.
NASDAQ:BMRA
0.303 (USD) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5.415 | 5.339 | 18.871 | 7.199 | 6.693 | 5.201 | 5.564 | 5.792 | 5.14 | 4.962 | 5.12 | 6.473 | 6.081 | 4.899 | 5.075 | 4.935 | 4.927 | 5.748 | 7.185 | 9.274 | 9.169 | 9.06 | 8.598 | 8.94 | 8.034 | 8.7 | 9.4 | 9.2 | 9.5 | 9.2 | 8.3 | 8 | 7.8 | 10.4 | 8.2 | 1.2 | 1.4 | 1.9 | 1.7 |
| Cost of Revenue
| 4.804 | 4.893 | 15.894 | 6.702 | 4.911 | 3.909 | 3.81 | 3.77 | 3.616 | 3.421 | 3.451 | 4.045 | 3.784 | 3.374 | 3.514 | 2.965 | 2.791 | 3.503 | 4.78 | 6.189 | 6.252 | 6.161 | 6.062 | 6.13 | 5.402 | 5.1 | 5.3 | 5.2 | 5.1 | 4.8 | 4.3 | 4.8 | 4.8 | 6.7 | 4 | 0.8 | 1 | 0.8 | 1.2 |
| Gross Profit
| 0.611 | 0.446 | 2.977 | 0.497 | 1.782 | 1.292 | 1.754 | 2.022 | 1.524 | 1.542 | 1.669 | 2.428 | 2.297 | 1.526 | 1.561 | 1.97 | 2.136 | 2.246 | 2.405 | 3.085 | 2.916 | 2.898 | 2.536 | 2.81 | 2.631 | 3.6 | 4.1 | 4 | 4.4 | 4.4 | 4 | 3.2 | 3 | 3.7 | 4.2 | 0.4 | 0.4 | 1.1 | 0.5 |
| Gross Profit Ratio
| 0.113 | 0.084 | 0.158 | 0.069 | 0.266 | 0.248 | 0.315 | 0.349 | 0.297 | 0.311 | 0.326 | 0.375 | 0.378 | 0.311 | 0.308 | 0.399 | 0.433 | 0.391 | 0.335 | 0.333 | 0.318 | 0.32 | 0.295 | 0.314 | 0.328 | 0.414 | 0.436 | 0.435 | 0.463 | 0.478 | 0.482 | 0.4 | 0.385 | 0.356 | 0.512 | 0.333 | 0.286 | 0.579 | 0.294 |
| Reseach & Development Expenses
| 1.491 | 1.584 | 1.812 | 2.411 | 1.91 | 1.679 | 1.398 | 1.131 | 0.78 | 0.734 | 0.59 | 0.459 | 0.347 | 0.421 | 0.455 | 0.278 | 0.259 | 0.256 | 0.239 | 0.274 | 0.274 | 0.263 | 0.16 | 0.322 | 0.898 | 0.5 | 0.6 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 5.487 | 6.085 | 5.699 | 4.609 | 2.274 | 2.026 | 1.838 | 1.846 | 1.571 | 1.479 | 1.526 | 1.455 | 1.445 | 1.237 | 1.47 | 1.444 | 1.367 | 1.469 | 2.263 | 3.046 | 2.959 | 2.845 | 2.841 | 3.171 | 5.701 | 3.1 | 3.1 | 2.9 | 3.1 | 3.3 | 3.4 | 3 | 3.6 | 4.8 | 3.7 | 1.2 | 1.9 | 2.3 | 2.4 |
| Other Expenses
| 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.002 | 0.003 | 0 | 0 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 6.978 | 7.669 | 7.511 | 7.019 | 4.185 | 3.705 | 3.236 | 2.976 | 2.351 | 2.212 | 2.116 | 1.914 | 1.792 | 1.658 | 1.925 | 1.722 | 1.626 | 1.725 | 2.502 | 3.32 | 3.233 | 3.108 | 3.001 | 3.493 | 6.821 | 3.9 | 3.9 | 3.4 | 3.7 | 4 | 3.8 | 3.5 | 4.4 | 5.6 | 4.2 | 1.3 | 2 | 2.4 | 2.6 |
| Operating Income
| -6.367 | -7.223 | -4.534 | -6.522 | -2.403 | -2.413 | -1.482 | -0.955 | -0.827 | -0.671 | -0.447 | 0.514 | 0.505 | -0.132 | -0.365 | 0.248 | 0.509 | 0.521 | -0.097 | -0.235 | -0.316 | -0.21 | -0.465 | -0.684 | -4.19 | -0.3 | 0.2 | 0.6 | 0.7 | 0.4 | 0.2 | -0.3 | -1.4 | -1.9 | 0.3 | -0.9 | -1.6 | -1.3 | -2.1 |
| Operating Income Ratio
| -1.176 | -1.353 | -0.24 | -0.906 | -0.359 | -0.464 | -0.266 | -0.165 | -0.161 | -0.135 | -0.087 | 0.079 | 0.083 | -0.027 | -0.072 | 0.05 | 0.103 | 0.091 | -0.014 | -0.025 | -0.034 | -0.023 | -0.054 | -0.076 | -0.522 | -0.034 | 0.021 | 0.065 | 0.074 | 0.043 | 0.024 | -0.038 | -0.179 | -0.183 | 0.037 | -0.75 | -1.143 | -0.684 | -1.235 |
| Total Other Income Expenses Net
| 0.431 | 0.001 | 0.027 | 0.066 | 0.071 | 0.044 | 0.048 | 0.046 | 0.007 | 0.002 | 0.003 | 0 | 0.11 | 0.29 | 0.018 | 0.017 | 1.15 | 0.04 | 0.046 | 0.036 | 0.079 | 0.07 | -0.033 | 0.048 | 0.118 | 0.3 | 0.2 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.9 | -0.3 | 0.1 | 1 | -0.1 | -0.1 |
| Income Before Tax
| -5.936 | -7.089 | -4.507 | -6.456 | -2.332 | -2.369 | -1.434 | -0.909 | -0.796 | -0.646 | -0.426 | 0.524 | 0.613 | 0.159 | -0.344 | 0.267 | 1.643 | 0.526 | 0.155 | -0.02 | -0.297 | -0.222 | -0.565 | -0.576 | -3.888 | 0 | 0.4 | 0.7 | 0 | 0 | 0.3 | -0.2 | -1.3 | -1 | 0 | -0.8 | -0.6 | -1.4 | -2.2 |
| Income Before Tax Ratio
| -1.096 | -1.328 | -0.239 | -0.897 | -0.348 | -0.455 | -0.258 | -0.157 | -0.155 | -0.13 | -0.083 | 0.081 | 0.101 | 0.033 | -0.068 | 0.054 | 0.334 | 0.091 | 0.022 | -0.002 | -0.032 | -0.024 | -0.066 | -0.064 | -0.484 | 0 | 0.043 | 0.076 | 0 | 0 | 0.036 | -0.025 | -0.167 | -0.096 | 0 | -0.667 | -0.429 | -0.737 | -1.294 |
| Income Tax Expense
| 0.042 | 0.051 | 0.024 | 0.013 | 0.007 | 0.024 | 0.032 | 0.047 | 0.704 | -0.315 | -0.211 | -0.012 | 0.065 | 0.002 | -0.013 | -0.087 | -0.067 | 0.017 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | -0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.1 | -0.5 | 0.2 | 0.6 | 0 | -1.2 | 0 | -0.2 |
| Net Income
| -5.978 | -7.14 | -4.531 | -6.469 | -2.339 | -2.393 | -1.466 | -0.909 | -1.5 | -0.331 | -0.216 | 0.537 | 0.548 | 0.157 | -0.331 | 0.354 | 1.71 | 0.537 | 0.23 | 0.162 | -0.223 | -0.224 | -0.421 | -2.672 | -3.891 | -0.1 | 0.1 | 0.4 | 0.4 | 0.1 | 0 | -0.4 | -0.9 | -1.2 | -0.6 | -0.9 | -0.4 | -1.3 | -1.9 |
| Net Income Ratio
| -1.104 | -1.337 | -0.24 | -0.899 | -0.349 | -0.46 | -0.263 | -0.157 | -0.292 | -0.067 | -0.042 | 0.083 | 0.09 | 0.032 | -0.065 | 0.072 | 0.347 | 0.093 | 0.032 | 0.017 | -0.024 | -0.025 | -0.049 | -0.299 | -0.484 | -0.011 | 0.011 | 0.043 | 0.042 | 0.011 | 0 | -0.05 | -0.115 | -0.115 | -0.073 | -0.75 | -0.286 | -0.684 | -1.118 |
| EPS
| -0.36 | -0.5 | -0.36 | -0.54 | -0.23 | -0.26 | -0.17 | -0.11 | -0.2 | -0.044 | -0.03 | 0.08 | 0.08 | 0.02 | -0.05 | 0.05 | 0.28 | 0.09 | 0.04 | 0.03 | -0.039 | -0.042 | -0.083 | -0.56 | -0.86 | -0.025 | 0.04 | 0.12 | 0.12 | 0.03 | 0.02 | -0.14 | -0.3 | -0.4 | -0.18 | -0.3 | -0.14 | -0.44 | -0.66 |
| EPS Diluted
| -0.36 | -0.5 | -0.36 | -0.54 | -0.23 | -0.26 | -0.17 | -0.11 | -0.2 | -0.044 | -0.029 | 0.07 | 0.08 | 0.02 | -0.05 | 0.05 | 0.25 | 0.08 | 0.03 | 0.03 | -0.039 | -0.042 | -0.083 | -0.56 | -0.86 | -0.025 | 0.03 | 0.1 | 0.12 | 0.03 | 0.02 | -0.14 | -0.3 | -0.4 | -0.18 | -0.3 | -0.14 | -0.44 | -0.66 |
| EBITDA
| -5.993 | -6.872 | -3.913 | -6.08 | -1.933 | -2.206 | -1.247 | -0.689 | -0.563 | -0.393 | -0.219 | 0.741 | 0.685 | 0.313 | -0.236 | 0.366 | -0.574 | 0.537 | -0.021 | -0.111 | -0.251 | -0.163 | -0.24 | -0.522 | -4.086 | -0.3 | 0.2 | 0.7 | 1 | 0.8 | 0.6 | 0.1 | -0.7 | -1.1 | 0.8 | -0.9 | -2.5 | -1.1 | -1.8 |
| EBITDA Ratio
| -1.107 | -1.287 | -0.207 | -0.845 | -0.289 | -0.424 | -0.224 | -0.119 | -0.11 | -0.079 | -0.043 | 0.115 | 0.113 | 0.064 | -0.046 | 0.074 | -0.117 | 0.094 | -0.003 | -0.012 | -0.027 | -0.018 | -0.028 | -0.058 | -0.509 | -0.034 | 0.021 | 0.076 | 0.105 | 0.087 | 0.072 | 0.013 | -0.09 | -0.106 | 0.098 | -0.75 | -1.786 | -0.579 | -1.059 |