
Body and Mind Inc.
OTC:BMMJ
0.09 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4.406 | 4.454 | 5.456 | -0.066 | 4.171 | 7.742 | 7.832 | 8.144 | 7.877 | 8.047 | 7.571 | 6.934 | 7.156 | 6.315 | 5.294 | 1.969 | 0.86 | 1.216 | 1.243 | 1.315 | 1.023 | 1.08 | 1.195 | 0.794 | 0.788 | 0.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 2.442 | 2.421 | 3.416 | 0.141 | 2.245 | 5.476 | 6.192 | 6.621 | 4.97 | 5.023 | 4.081 | 3.765 | 2.883 | 3.567 | 3.494 | 1.233 | 0.936 | 0.687 | 0.923 | 1.046 | 0.472 | 0.576 | 0.738 | 0.546 | 0.403 | 0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1.964 | 2.034 | 2.041 | -0.207 | 1.926 | 2.266 | 1.639 | 1.523 | 2.907 | 3.024 | 3.49 | 3.169 | 4.273 | 2.748 | 1.8 | 0.736 | -0.077 | 0.529 | 0.32 | 0.269 | 0.551 | 0.504 | 0.457 | 0.248 | 0.385 | 0.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.446 | 0.457 | 0.374 | 3.114 | 0.462 | 0.293 | 0.209 | 0.187 | 0.369 | 0.376 | 0.461 | 0.457 | 0.597 | 0.435 | 0.34 | 0.374 | -0.089 | 0.435 | 0.258 | 0.205 | 0.539 | 0.467 | 0.383 | 0.312 | 0.489 | 0.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0.199 | 0 | 0.003 | 0.081 | 0.34 | 0.243 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.916 | 2.629 | 3.016 | 1.928 | 2.508 | 3.666 | 3.255 | 2.772 | 3.801 | 3.557 | 2.843 | 2.162 | 3.275 | 2.258 | 2.25 | 1.876 | 1.614 | 1.761 | 1.638 | 1.61 | 0.623 | 1.914 | 0.463 | 0.397 | 0.524 | 1.263 | 0.377 | 0.222 | 0.084 | 0.036 | 0.009 | 0.03 | 0.035 | 0.03 | 0.028 | 0.027 | 0.029 | 0.038 | 0.034 | 0.03 | 0.033 | 0.154 | 0.059 | 0.047 | 0.085 | 0.082 | 0.106 | 0.407 | 0.168 | 0.167 | 0.189 | 0.283 | 0.094 | 0.059 | 0.019 | 0.046 | 0.056 | 0.028 | 0.029 | 0 | 0.028 | 0.026 | 0.035 |
Selling & Marketing Expenses
| 0 | 0.254 | 0.003 | 0.081 | 0 | 0.243 | 0.171 | 0.104 | 0.391 | 0.08 | 0.095 | 0.594 | 0.864 | 0.012 | 0.001 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2.916 | 2.883 | 3.016 | 1.928 | 2.508 | 3.666 | 3.255 | 2.772 | 3.801 | 3.557 | 2.843 | 2.162 | 3.275 | 2.258 | 2.25 | 1.876 | 1.614 | 1.761 | 1.638 | 1.61 | 0.623 | 1.914 | 0.463 | 0.397 | 0.524 | 1.263 | 0.377 | 0.222 | 0.084 | 0.036 | 0.009 | 0.03 | 0.035 | 0.03 | 0.028 | 0.027 | 0.029 | 0.038 | 0.034 | 0.03 | 0.033 | 0.154 | 0.059 | 0.047 | 0.085 | 0.082 | 0.106 | 0.407 | 0.168 | 0.167 | 0.189 | 0.283 | 0.094 | 0.059 | 0.019 | 0.046 | 0.056 | 0.028 | 0.029 | 0.018 | 0.028 | 0.026 | 0.035 |
Other Expenses
| 0.188 | 0.009 | 0.179 | 0.459 | 0.361 | 0.363 | 0.362 | -0.333 | 0.446 | -0.014 | 0.03 | 0.012 | 0.009 | -0.204 | 0.088 | -0.278 | 0.033 | -0.203 | 0.143 | 0.028 | 0.009 | 0 | 0 | -1.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.01 | 0.001 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 |
Operating Expenses
| 3.303 | 2.883 | 3.204 | 2.094 | 3.209 | 4.029 | 3.617 | 3.047 | 4.247 | 3.995 | 3.175 | 2.787 | 3.565 | 2.555 | 2.495 | 1.963 | 1.63 | 1.766 | 1.643 | 1.613 | 0.626 | 1.918 | 0.466 | 0.726 | 0.527 | 1.536 | 0.377 | 0.222 | 0.084 | 0.036 | 0.01 | 0.031 | 0.037 | 0.032 | 0.03 | 0.029 | 0.037 | 0.044 | 0.044 | 0.039 | 0.041 | 0.163 | 0.069 | 0.055 | 0.096 | 0.092 | 0.116 | 0.415 | 0.175 | 0.174 | 0.195 | 0.287 | 0.099 | 0.061 | 0.021 | 0.047 | 0.057 | 0.028 | 0.029 | 0.036 | 0.028 | 0.026 | 0.035 |
Operating Income
| -1.339 | -0.849 | -1.163 | -2.301 | -1.283 | -1.763 | -1.978 | -2.517 | -1.303 | -0.967 | 0.364 | 0.411 | 0.726 | 0.007 | -0.695 | -1.143 | -1.714 | -1.057 | -1.24 | -0.97 | 0.395 | -1.438 | 0.062 | -0.125 | -0.12 | -0.976 | -0.303 | -0.23 | -0.136 | -0.04 | 0.058 | -0.674 | -0.054 | -0.022 | 0.036 | 0.015 | -0.048 | -0.027 | 0.015 | -0.039 | -0.041 | -0.163 | -0.069 | -0.057 | -0.094 | -0.092 | -0.116 | -0.413 | -0.175 | -0.176 | -0.196 | -0.288 | -0.101 | -0.061 | -0.022 | -0.049 | -0.057 | -0.029 | -0.029 | -0.035 | -0.028 | -0.026 | -0.035 |
Operating Income Ratio
| -0.304 | -0.191 | -0.213 | 34.625 | -0.307 | -0.228 | -0.253 | -0.309 | -0.165 | -0.12 | 0.048 | 0.059 | 0.101 | 0.001 | -0.131 | -0.581 | -1.994 | -0.87 | -0.997 | -0.737 | 0.386 | -1.332 | 0.052 | -0.157 | -0.153 | -1.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.916 | 0 | 0 | 0 | -174.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.822 | -0.088 | -1.723 | -8.735 | -0.097 | -0.358 | -0.349 | -21.301 | -0.301 | -0.336 | -0.29 | -0.655 | 0.017 | -0.186 | 0.427 | 0.146 | 0.462 | 0.048 | 0.343 | -0.804 | 0.224 | -0.296 | -0.079 | -0.84 | -0.145 | 0.003 | -0.084 | 0.008 | 0.053 | 0.003 | -0.068 | 0.644 | 0.017 | -0.011 | -0.066 | -0.049 | 0.011 | -0.022 | -0.059 | 0.047 | -0 | 0 | -0.001 | -0.078 | 0.001 | 0.001 | 0.002 | -0.348 | 0.01 | 0.001 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0.03 |
Income Before Tax
| -2.161 | -0.938 | -2.95 | -11.037 | -1.379 | -2.121 | -2.327 | -22.712 | -1.641 | -1.307 | 0.025 | -0.273 | 0.725 | 0.007 | -0.268 | -1.081 | -1.251 | -1.235 | -0.897 | -2.148 | 0.148 | -1.664 | -0.088 | -0.985 | -0.281 | -0.969 | -0.451 | -0.214 | -0.031 | -0.033 | -0.079 | 0.613 | -0.019 | -0.041 | -0.096 | -0.078 | -0.026 | -0.06 | -0.103 | 0.007 | -0.041 | -0.163 | -0.07 | -0.135 | -0.094 | -0.091 | -0.114 | -0.747 | -0.165 | -0.174 | -0.189 | 0 | 0 | 0 | 0 | 0 | -0.057 | 0 | -0.034 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.491 | -0.211 | -0.541 | 166.059 | -0.331 | -0.274 | -0.297 | -2.789 | -0.208 | -0.162 | 0.003 | -0.039 | 0.101 | 0.001 | -0.051 | -0.549 | -1.456 | -1.016 | -0.721 | -1.633 | 0.145 | -1.541 | -0.074 | -1.24 | -0.357 | -1.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.902 | 0 | 0 | 0 | -163.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.388 | 0.536 | 0.838 | -0.017 | 0.449 | 0.62 | 0.626 | -0.346 | 0.821 | 1.416 | 0.702 | -0.474 | 0.976 | 1.154 | 0.51 | 0.093 | 0.041 | 0.032 | -0.195 | -0.415 | 0.192 | 0.099 | 0.124 | -0.556 | 0.02 | -0.003 | 0.073 | -0.008 | -0.053 | -0.003 | 0.068 | -0.644 | -0.017 | 0.01 | 0.066 | 0.049 | -0.011 | 0.016 | 0.059 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | -0.002 | -0.003 | 0.001 | 0.001 | 0.001 | -0.047 | 0.002 | 0 | 0.001 | -0.004 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0.035 |
Net Income
| -2.597 | -2.557 | 0.084 | -11.367 | -3.759 | -2.741 | -2.953 | -22.481 | -2.462 | -2.877 | -0.789 | 0.08 | -0.354 | -1.195 | -0.793 | -1.052 | -1.157 | -1.235 | -0.897 | -1.733 | -0.044 | -1.764 | -0.212 | -0.08 | -0.281 | -0.969 | -0.451 | -0.214 | -0.031 | -0.033 | -0.079 | 0.613 | -0.019 | -0.041 | -0.096 | -0.078 | -0.026 | -0.06 | -0.103 | 0.007 | -0.041 | -0.163 | -0.07 | -0.135 | -0.094 | -0.091 | -0.114 | -0.747 | -0.165 | -0.174 | -0.189 | -0.24 | -0.101 | -0.061 | -0.022 | -0.043 | -0.057 | -0.029 | -0.034 | -0.03 | -0.028 | -0.026 | -0.035 |
Net Income Ratio
| -0.589 | -0.574 | 0.015 | 171.023 | -0.901 | -0.354 | -0.377 | -2.76 | -0.313 | -0.358 | -0.104 | 0.012 | -0.049 | -0.189 | -0.15 | -0.534 | -1.346 | -1.016 | -0.721 | -1.318 | -0.043 | -1.633 | -0.177 | -0.101 | -0.357 | -1.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.902 | 0 | 0 | 0 | -163.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.018 | -0.018 | -0.027 | -0.085 | -0.02 | -0.021 | -0.026 | -0.2 | -0.022 | -0.026 | -0.007 | 0.001 | -0.003 | -0.011 | -0.007 | -0.01 | -0.011 | -0.012 | -0.009 | -0.019 | -0.001 | -0.026 | -0.004 | -0.002 | -0.006 | -0.022 | -0.071 | -0.012 | -0.009 | -0.015 | -0.036 | 0.27 | -0.009 | -0.019 | -0.044 | -0.036 | -0.012 | -0.078 | -0.13 | 0.009 | -0.054 | -0.21 | -0.093 | -0.18 | -0.13 | -0.12 | -0.15 | -1.01 | -0.24 | -0.25 | -0.16 | -0.16 | -0.073 | -0.045 | -0.016 | -0.035 | -0.048 | -0.024 | -0.029 | -0.025 | -0.028 | -0.057 | -1.85 |
EPS Diluted
| -0.018 | -0.018 | -0.027 | -0.085 | -0.02 | -0.021 | -0.026 | -0.2 | -0.022 | -0.026 | -0.007 | 0.001 | -0.003 | -0.011 | -0.007 | -0.01 | -0.011 | -0.012 | -0.009 | -0.019 | -0.001 | -0.026 | -0.004 | -0.002 | -0.006 | -0.022 | -0.071 | -0.011 | -0.009 | -0.015 | -0.036 | 0.27 | -0.009 | -0.019 | -0.044 | -0.036 | -0.012 | -0.078 | -0.13 | 0.009 | -0.054 | -0.21 | -0.093 | -0.18 | -0.13 | -0.12 | -0.15 | -1.01 | -0.24 | -0.25 | -0.16 | -0.16 | -0.073 | -0.045 | -0.016 | -0.035 | -0.048 | -0.024 | -0.029 | -0.025 | -0.028 | -0.057 | -1.85 |
EBITDA
| -1.821 | -0.561 | -0.906 | -10.57 | -0.6 | -1.112 | -1.004 | -22.204 | -0.356 | -0.329 | 0.82 | 1.116 | 1.105 | 0.63 | 0.084 | -0.85 | -1.271 | -1.123 | -0.912 | -1.416 | 0.014 | -1.384 | 0.06 | -0.473 | -0.136 | -0.998 | -0.366 | -0.226 | -0.084 | -0.036 | -0.009 | -0.03 | -0.036 | -0.03 | -0.028 | -0.027 | -0.029 | -0.038 | -0.034 | -0.03 | -0.033 | -0.154 | -0.061 | -0.048 | -0.085 | -0.082 | -0.106 | -0.408 | -0.168 | -0.168 | -0.19 | -0.282 | -0.094 | -0.059 | -0.02 | -0.046 | -0.056 | -0.028 | -0.029 | -0.036 | -0.021 | -0.018 | -0.03 |
EBITDA Ratio
| -0.413 | -0.126 | -0.166 | 159.042 | -0.144 | -0.144 | -0.128 | -2.726 | -0.045 | -0.041 | 0.108 | 0.161 | 0.154 | 0.1 | 0.016 | -0.432 | -1.479 | -0.924 | -0.734 | -1.077 | 0.014 | -1.282 | 0.051 | -0.596 | -0.173 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.753 | 0 | 0 | 0 | -166.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |