
Body and Mind Inc.
OTC:BMMJ
0.09 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| -20.323 | -28.228 | -1.976 | -4.598 | -3.753 | -1.781 | -0.357 | 0.456 | -0.268 | -0.267 | -0.435 | -1.275 | -0.424 | -0.164 | -0.105 | -0.084 |
Depreciation & Amortization
| 1.802 | 2.753 | 2.32 | 0.579 | 0.29 | 0.009 | 0.002 | 0.007 | 0.027 | 0.035 | 0.04 | 0.029 | 0.014 | 0.003 | 0 | 0 |
Deferred Income Tax
| -0.428 | 0.229 | -0.214 | -1.304 | -0.077 | -1.144 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.271 | 0.435 | 0.976 | 1.278 | 0.881 | 0.79 | 0 | 0 | 0 | 0 | 0 | 0.284 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 3.929 | -0.575 | -1.165 | 1.612 | -0.446 | -0.825 | -0.11 | 0.108 | 0.008 | 0.197 | 0.338 | 0.271 | 0.084 | 0.019 | 0.094 | 0.083 |
Accounts Receivables
| -0.137 | 1.161 | -0.528 | -0.023 | -0.373 | -0.362 | -0.039 | -0.002 | 0.001 | 0.005 | 0.021 | -0.031 | 0 | 0 | 0 | 0 |
Inventory
| 1.255 | -0.291 | -0.809 | -0.588 | -0.437 | -0.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0.792 | 0.653 | -0.194 | -0.29 | 0.531 | -0.372 | -0.034 | 0.01 | -0.03 | -0.004 | 0.133 | 0 | 0 | 0 | 0.093 | 0.083 |
Other Working Capital
| 2.019 | -2.097 | 0.367 | 2.513 | -0.167 | 0.363 | -0.037 | 0.099 | 0.038 | 0.196 | 0.184 | 0.302 | 0 | 0 | 0.001 | 0 |
Other Non Cash Items
| 10.915 | 21.941 | 0.356 | 0.122 | 0.549 | 0.813 | -0.065 | -0.644 | 0.026 | 0.005 | 0.004 | 0.364 | 0.125 | 0.09 | 0 | 0 |
Operating Cash Flow
| -3.833 | -3.444 | 0.295 | -2.31 | -2.556 | -2.139 | -0.531 | -0.074 | -0.206 | -0.029 | -0.053 | -0.327 | -0.202 | -0.052 | -0.011 | -0.001 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -0.993 | -0.828 | -0.402 | -0.872 | -0.368 | -0.564 | 0 | 0 | -0 | -0.005 | -0.025 | -0.053 | -0.063 | -0.025 | 0 | 0 |
Acquisitions Net
| 0 | -0.926 | -0.071 | -2.894 | -1.855 | -2.048 | -0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -0.139 | -0.334 | -6.907 | -0.078 | -0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.918 | -0.391 | -0.286 | -1.238 | -0.052 | -0.078 | 0 | 0 | 0 | 0 | -0.008 | 0 | -0.014 | 0 | 0 | 0 |
Investing Cash Flow
| -0.074 | -2.145 | -0.832 | -5.338 | -9.182 | -2.69 | -0.096 | 0 | -0 | -0.005 | -0.025 | -0.053 | -0.063 | -0.025 | 0 | 0 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| 3.005 | -0.027 | 5.852 | 0 | -1.439 | 0 | 0 | 0 | 0 | 0.011 | 0.037 | 0 | 0 | 0.055 | 0.01 | 0 |
Common Stock Issued
| 0 | 0 | 0.313 | 0.091 | 21.562 | 4.806 | 0.937 | 0 | 0 | 0.05 | 0.025 | 0.345 | 0.263 | 0.034 | 0.003 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.51 | 0 | 0 | 0 | 0 | 0 | -0.034 | 0 | 0 | 0 | 0.025 | 0.003 | 0.081 | 0 | -0 | 0 |
Financing Cash Flow
| 3.515 | -0.027 | 6.166 | 0.091 | 20.123 | 4.806 | 0.903 | 0 | 0 | 0.061 | 0.062 | 0.352 | 0.344 | 0.089 | 0.013 | 0 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0.258 | 0.096 | 0.393 | -0.096 | 0.295 | -0.018 | 0.09 | 0.074 | 0.206 | -0.028 | 0.015 | -0.008 | -0.042 | -0.01 | -0.001 | 0.001 |
Net Change In Cash
| 0.042 | -5.52 | 6.022 | -7.653 | 8.68 | -0.042 | 0.367 | 0 | -0.001 | -0.001 | -0.001 | -0.036 | 0.036 | 0.001 | 0.001 | -0 |
Cash At End Of Period
| 1.511 | 1.854 | 7.374 | 1.352 | 9.005 | 0.325 | 0.367 | 0 | 0 | 0.001 | 0.002 | 0.003 | 0.038 | 0.002 | 0.001 | 0 |