
Body and Mind Inc.
OTC:BMMJ
0.09 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 1.511 | 1.854 | 7.374 | 1.352 | 9.005 | 0.325 | 0.367 | 0 | 0 | 0.001 | 0.002 | 0.003 | 0.038 | 0.002 | 0.001 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.511 | 1.854 | 7.374 | 1.352 | 9.005 | 0.325 | 0.367 | 0 | 0 | 0.001 | 0.002 | 0.003 | 0.038 | 0.002 | 0.001 | 0 |
Net Receivables
| 0.883 | 1.452 | 3.584 | 2.341 | 0.967 | 0.632 | 0.018 | 0 | 0 | 0.006 | 0.011 | 0.032 | 0.001 | 0 | 0 | 0 |
Inventory
| 2.311 | 3.88 | 2.936 | 1.77 | 1.39 | 0.953 | -0.028 | -0.007 | -0.006 | -0.006 | -0.011 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 4.573 | 7.513 | 0.413 | 0.138 | 0.228 | 0.099 | 0.046 | 0.007 | 0.006 | 0 | 0 | 0.003 | 0.003 | 0.002 | 0 | 0 |
Total Current Assets
| 9.28 | 7.998 | 14.307 | 5.601 | 11.59 | 2.01 | 0.412 | 0.007 | 0.006 | 0.007 | 0.013 | 0.038 | 0.043 | 0.004 | 0.001 | 0 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 6.157 | 9.803 | 7.433 | 6.733 | 2.695 | 2.616 | 0 | 0.005 | 0.011 | 0.036 | 0.07 | 0.095 | 0.064 | 0.023 | 0 | 0 |
Goodwill
| 0 | 0 | 5.169 | 2.636 | 2.636 | 2.636 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4 | 11.861 | 19.855 | 11.757 | 8.172 | 8.172 | 0 | 0 | 0 | 0.037 | 0.038 | 0.035 | 0.04 | 0.03 | 0 | 0 |
Goodwill and Intangible Assets
| 4 | 11.861 | 25.024 | 14.393 | 10.808 | 10.808 | 0 | 0 | 0 | 0.037 | 0.038 | 0.03 | 0.04 | 0.03 | 0 | 0 |
Long Term Investments
| 1.696 | 1.251 | 0.198 | 12.072 | 11.095 | 0.078 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 |
Tax Assets
| -1.696 | -0.428 | -0.198 | -23.83 | 0 | 13.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.077 | 0.541 | 1.362 | 23.83 | 0.052 | -13.424 | 0 | -0.005 | -0.011 | -0.073 | -0.107 | -0.125 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 11.93 | 23.028 | 33.819 | 33.198 | 24.649 | 13.501 | 0.103 | 0.005 | 0.011 | 0.073 | 0.107 | 0.125 | 0.103 | 0.053 | 0 | 0.001 |
Total Assets
| 21.21 | 31.026 | 48.126 | 38.799 | 36.239 | 15.511 | 0.516 | 0.012 | 0.017 | 0.08 | 0.12 | 0.162 | 0.146 | 0.056 | 0.001 | 0.001 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 2.765 | 2.182 | 1.686 | 0.754 | 0.979 | 0.448 | 0.107 | 0.242 | 0.232 | 0.262 | 0.266 | 0.12 | 0.017 | 0 | 0.136 | 0.205 |
Short Term Debt
| 1.776 | 0.469 | 0.778 | 0.725 | 0 | 2.175 | 0 | 0.076 | 0.069 | 0.078 | 0 | 0 | 0 | 0.052 | 0.01 | 0 |
Tax Payables
| 1.998 | 3.022 | 3.832 | 1.609 | 0.239 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.093 | 0 | 0 | 0 | 0 | 2.556 | 0 | -0.076 | -0.069 | -0.078 | 0 | 0 | 0 | 0 | 0.002 | 0 |
Other Current Liabilities
| 1.041 | 0.944 | -0.809 | -0.279 | 0.108 | 0.147 | 0.087 | 0.042 | 0.593 | 0.555 | 0.359 | 0.191 | 0.093 | 0.042 | 0.004 | 0.002 |
Total Current Liabilities
| 7.673 | 6.617 | 6.454 | 2.81 | 1.327 | 3.009 | 0.193 | 0.36 | 0.894 | 0.896 | 0.625 | 0.311 | 0.11 | 0.094 | 0.151 | 0.207 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 18.119 | 12.21 | 7.122 | 2.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0.052 | 0.058 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -0.967 | -2.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.428 | 0.198 | 0.412 | 1.716 | 1.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.757 | 1.666 | 0.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 22.876 | 14.303 | 7.321 | 2.685 | 1.716 | 1.716 | 0 | 0 | 0 | 0 | 0.091 | 0.052 | 0.058 | 0 | 0 | 0.205 |
Total Liabilities
| 30.549 | 20.92 | 13.775 | 5.495 | 3.043 | 4.725 | 0.193 | 0.36 | 0.894 | 0.896 | 0.716 | 0.363 | 0.169 | 0.094 | 0.151 | 0.207 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 12.731 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0 |
Common Stock
| 0.015 | 0.011 | 0.011 | 0.011 | 0.01 | 0.005 | 0.006 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.004 | 0.004 | 0.004 | 0 |
Retained Earnings
| -66.83 | -45.803 | -17.127 | -14.866 | -10.525 | -6.772 | -4.33 | -3.973 | -4.429 | -4.162 | -3.895 | -3.432 | -2.148 | -1.724 | -1.56 | -1.456 |
Accumulated Other Comprehensive Income/Loss
| 1.483 | 1.224 | 1.128 | 0.732 | 0.827 | 0.532 | 0.357 | 0.267 | 0.192 | -0.013 | 0.015 | -0.05 | -0.051 | -0.009 | 0.002 | 0.004 |
Other Total Stockholders Equity
| 55.058 | 52.345 | 50.312 | 47.666 | 41.677 | 16.918 | 4.955 | 3.358 | 3.359 | 3.359 | 3.287 | 3.255 | 2.176 | 1.692 | 1.436 | 1.245 |
Total Shareholders Equity
| -10.275 | 9.63 | 34.324 | 33.562 | 33.196 | 10.786 | 0.322 | -0.347 | -0.877 | -0.815 | -0.595 | -0.201 | -0.023 | -0.037 | -0.149 | -0.207 |
Total Equity
| -9.34 | 10.105 | 34.351 | 33.304 | 33.196 | 10.786 | 0.322 | -0.347 | -0.877 | -0.815 | -0.595 | -0.201 | -0.023 | -0.037 | -0.149 | -0.207 |
Total Liabilities & Shareholders Equity
| 21.21 | 31.026 | 48.126 | 38.799 | 36.239 | 15.511 | 0.516 | 0.012 | 0.017 | 0.08 | 0.12 | 0.162 | 0.146 | 0.056 | 0.001 | 0.001 |