B.L. Kashyap and Sons Limited
NSE:BLKASHYAP.NS
81.55 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 12,445.344 | 11,099.761 | 11,318.267 | 7,471.499 | 7,822.181 | 7,451.172 | 9,884.267 | 9,076.113 | 8,603.038 | 8,343.298 | 13,490.81 | 15,433.053 | 19,598.126 | 15,860.777 | 10,642.021 | 13,973.108 | 15,587.991 | 8,136.6 | 4,675.821 |
| Cost of Revenue
| 8,793.603 | 7,561.303 | 7,966.04 | 5,077.573 | 5,462.291 | 4,730.278 | 6,873.965 | 6,217.684 | 5,778.572 | 5,784.015 | 9,432.485 | 10,397.588 | 14,184.837 | 12,505.704 | 7,876.01 | 10,972.977 | 12,288.787 | 6,319.016 | 3,752.597 |
| Gross Profit
| 3,651.741 | 3,538.458 | 3,352.227 | 2,393.926 | 2,359.89 | 2,720.894 | 3,010.302 | 2,858.429 | 2,824.466 | 2,559.283 | 4,058.325 | 5,035.465 | 5,413.289 | 3,355.073 | 2,766.01 | 3,000.131 | 3,299.204 | 1,817.584 | 923.225 |
| Gross Profit Ratio
| 0.293 | 0.319 | 0.296 | 0.32 | 0.302 | 0.365 | 0.305 | 0.315 | 0.328 | 0.307 | 0.301 | 0.326 | 0.276 | 0.212 | 0.26 | 0.215 | 0.212 | 0.223 | 0.197 |
| Reseach & Development Expenses
| 24.377 | 0 | 0 | 0 | 0.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 828.803 | 665.38 | 79.296 | 63.816 | 73.215 | 71.946 | 0 | 70.567 | 66.892 | 0 | 134.138 | 130.25 | 224.762 | 1,328.137 | 1,063.112 | 765.589 | 889.022 | 607.23 | 312.827 |
| Selling & Marketing Expenses
| 103.588 | 0 | 0 | 0.411 | 0.049 | 0.267 | 0 | 4.265 | 3.131 | 0 | 3.115 | 4.262 | 3.181 | 0 | 0 | 21.952 | 62.88 | 13.918 | 1.673 |
| SG&A
| 932.391 | 665.38 | 79.296 | 63.816 | 73.215 | 71.946 | 571.125 | 74.832 | 70.023 | 1,718.047 | 3,092.195 | 3,425.546 | 227.943 | 1,328.137 | 1,063.112 | 787.541 | 951.902 | 621.149 | 314.5 |
| Other Expenses
| 122.302 | 198.988 | -9.936 | 179.231 | 0.983 | 35.19 | 143.745 | 175.543 | 177.045 | 188.086 | 188.394 | 150.663 | 161.886 | 0.558 | 954.579 | 812.333 | 526.095 | 189.358 | 91.45 |
| Operating Expenses
| 932.391 | 2,657.682 | 1,893.454 | 1,640.789 | 2,083.215 | 2,055.304 | 2,229.458 | 2,323.841 | 2,353.73 | 2,841.536 | 3,759.584 | 4,221.075 | 4,980.36 | 2,310.911 | 2,017.691 | 1,599.874 | 1,477.997 | 810.507 | 405.949 |
| Operating Income
| 2,719.35 | 880.775 | 799.674 | 518.719 | 91.979 | 479.152 | 780.844 | 534.588 | 470.737 | -282.252 | 298.741 | 814.39 | 432.929 | 1,044.161 | 748.319 | 1,400.257 | 1,821.207 | 1,007.077 | 517.275 |
| Operating Income Ratio
| 0.219 | 0.079 | 0.071 | 0.069 | 0.012 | 0.064 | 0.079 | 0.059 | 0.055 | -0.034 | 0.022 | 0.053 | 0.022 | 0.066 | 0.07 | 0.1 | 0.117 | 0.124 | 0.111 |
| Total Other Income Expenses Net
| -2,086.524 | -674.703 | -140.435 | -525.579 | -911.287 | -574.86 | -466.395 | -630.255 | -586.012 | -494.956 | -1,618.85 | -698.799 | -500.328 | -288.914 | -180.499 | -354.445 | -92.124 | -109.801 | -86.067 |
| Income Before Tax
| 632.826 | 206.073 | 659.239 | -6.859 | -819.308 | -95.708 | 314.448 | -95.667 | -115.276 | -777.208 | -1,320.109 | 115.59 | -67.4 | 755.247 | 567.821 | 1,045.812 | 1,729.082 | 897.276 | 431.208 |
| Income Before Tax Ratio
| 0.051 | 0.019 | 0.058 | -0.001 | -0.105 | -0.013 | 0.032 | -0.011 | -0.013 | -0.093 | -0.098 | 0.007 | -0.003 | 0.048 | 0.053 | 0.075 | 0.111 | 0.11 | 0.092 |
| Income Tax Expense
| 107.537 | -15.314 | 219.771 | 577.273 | -191.425 | -32.881 | 61.186 | 36.799 | -55.255 | -198.679 | -470.542 | 31.513 | -12.087 | 271.41 | 166.529 | 372.775 | 587.138 | 312.634 | 145.929 |
| Net Income
| 525.288 | 221.387 | 439.468 | -584.133 | -627.883 | -62.562 | 206.086 | -132.467 | -60.02 | -578.529 | -849.566 | 84.077 | -55.313 | 483.591 | 401.291 | 673.037 | 11,419.444 | 584.643 | 285.279 |
| Net Income Ratio
| 0.042 | 0.02 | 0.039 | -0.078 | -0.08 | -0.008 | 0.021 | -0.015 | -0.007 | -0.069 | -0.063 | 0.005 | -0.003 | 0.03 | 0.038 | 0.048 | 0.733 | 0.072 | 0.061 |
| EPS
| 2.33 | 0.98 | 1.95 | -2.59 | -2.79 | -0.29 | 0.89 | -0.64 | -0.29 | -2.82 | -4.14 | 0.41 | -0.27 | 2.4 | 1.95 | 3.28 | 5.56 | 5.69 | 2.24 |
| EPS Diluted
| 2.33 | 0.98 | 1.95 | -2.59 | -2.79 | -0.29 | 0.89 | -0.59 | -0.29 | -2.82 | -4.14 | 0.41 | -0.27 | 2.4 | 1.95 | 3.28 | 5.56 | 5.69 | 2.24 |
| EBITDA
| 3,207.669 | 1,177.144 | 1,519.722 | 1,061.924 | 495.368 | 840.193 | 1,205.157 | -126.92 | 4.444 | 186.286 | 1,372.312 | 1,049.252 | 924.432 | 1,317.986 | 940.596 | 1,611.282 | 1,995.752 | 1,107.906 | 560.309 |
| EBITDA Ratio
| 0.258 | 0.106 | 0.134 | 0.142 | 0.063 | 0.113 | 0.122 | -0.014 | 0.001 | 0.022 | 0.102 | 0.068 | 0.047 | 0.083 | 0.088 | 0.115 | 0.128 | 0.136 | 0.12 |