B.L. Kashyap and Sons Limited
NSE:BLKASHYAP.NS
75.54 (INR) • At close July 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 11,536.332 | 12,445.344 | 11,099.761 | 11,318.267 | 7,471.499 | 8,196.82 | 7,451.172 | 9,884.267 | 9,076.113 | 8,603.038 | 8,343.298 | 13,490.81 | 15,433.053 | 19,598.126 | 15,948.795 | 10,484.347 | 13,973.108 | 15,633.738 | 8,136.6 | 4,675.821 | 3,234.151 |
| Cost of Revenue
| 10,839.11 | 8,305.284 | 7,561.304 | 7,966.04 | 5,077.573 | 5,462.291 | 4,730.278 | 6,873.965 | 6,217.684 | 5,778.572 | 5,818.099 | 12,470.795 | 13,898.229 | 13,465.43 | 14,242.556 | 7,876.01 | 10,972.977 | 12,056.637 | 6,319.016 | 3,752.597 | 3,024.525 |
| Gross Profit
| 697.222 | 4,140.06 | 3,538.457 | 3,352.227 | 2,393.926 | 2,734.53 | 2,720.894 | 3,010.302 | 2,858.429 | 2,824.466 | 2,525.2 | 1,020.014 | 1,534.824 | 6,132.697 | 1,706.239 | 2,608.337 | 3,000.131 | 3,577.101 | 1,817.584 | 923.225 | 209.626 |
| Gross Profit Ratio
| 0.06 | 0.333 | 0.319 | 0.296 | 0.32 | 0.334 | 0.365 | 0.305 | 0.315 | 0.328 | 0.303 | 0.076 | 0.099 | 0.313 | 0.107 | 0.249 | 0.215 | 0.229 | 0.223 | 0.197 | 0.065 |
| Reseach & Development Expenses
| 0 | 24.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 828.803 | 78.097 | 79.296 | 63.816 | 73.215 | 71.946 | 0 | 70.567 | 66.892 | 62.343 | 134.138 | 130.25 | 224.762 | 235.147 | 868.218 | 765.589 | 889.022 | 607.23 | 312.827 | 0 |
| Selling & Marketing Expenses
| 0 | 1,641.383 | 0 | 0 | 0 | 0 | 0 | 0 | 4.265 | 3.131 | 2.878 | 3.115 | 4.262 | 3.181 | 443.13 | 0 | 21.952 | 62.88 | 13.918 | 1.673 | 0 |
| SG&A
| 167.867 | 2,470.186 | 78.097 | 79.296 | 63.816 | 73.215 | 71.946 | 1,863.575 | 74.832 | 70.023 | 65.221 | 718.949 | 687.595 | 227.943 | 678.277 | 868.218 | 974.254 | 810.39 | 621.149 | 314.5 | 3.912 |
| Other Expenses
| 0 | 0 | 2,337.823 | 2,667.772 | 1,693.654 | 2,286.675 | 2,648.948 | 1,146.727 | 2,574.793 | 2,754.444 | 2,459.978 | 188.394 | 0 | -1.995 | 0.558 | 954.579 | 812.333 | 526.095 | 189.358 | 91.45 | -1.956 |
| Operating Expenses
| 167.867 | 2,494.563 | 2,415.92 | 2,747.068 | 1,757.47 | 2,359.89 | 2,720.894 | 3,010.302 | 2,649.625 | 2,824.466 | 2,525.2 | 3,759.584 | 5,035.465 | 6,132.697 | 4,969.365 | 2,270.9 | 1,599.874 | 1,477.997 | 810.507 | 405.949 | 1.956 |
| Operating Income
| 529.355 | 1,645.497 | 881.044 | 605.159 | 636.456 | 319.506 | 479.152 | 987.592 | 752.519 | 470.737 | -282.252 | 298.741 | 814.39 | 489.868 | 990.388 | 732.506 | 1,208.523 | 2,151.79 | 1,007.077 | 517.275 | 207.67 |
| Operating Income Ratio
| 0.046 | 0.132 | 0.079 | 0.053 | 0.085 | 0.039 | 0.064 | 0.1 | 0.083 | 0.055 | -0.034 | 0.022 | 0.053 | 0.025 | 0.062 | 0.07 | 0.086 | 0.138 | 0.124 | 0.111 | 0.064 |
| Total Other Income Expenses Net
| -27.078 | -1,012.671 | -674.972 | 54.08 | -643.315 | -1,138.814 | -574.86 | -673.143 | -814.218 | -586.012 | -494.956 | -1,618.85 | -698.799 | -557.546 | -235.141 | -164.685 | -147.909 | -422.708 | -109.801 | -86.067 | -1.545 |
| Income Before Tax
| 502.277 | 632.826 | 206.072 | 659.239 | -6.859 | -819.308 | -95.708 | 314.448 | -61.699 | -115.276 | -777.208 | -1,320.109 | 115.59 | -67.678 | 755.247 | 567.821 | 1,060.614 | 1,729.082 | 897.276 | 431.208 | 206.125 |
| Income Before Tax Ratio
| 0.044 | 0.051 | 0.019 | 0.058 | -0.001 | -0.1 | -0.013 | 0.032 | -0.007 | -0.013 | -0.093 | -0.098 | 0.007 | -0.003 | 0.047 | 0.054 | 0.076 | 0.111 | 0.11 | 0.092 | 0.064 |
| Income Tax Expense
| 227.525 | 107.536 | -15.314 | 219.771 | 577.273 | -191.425 | -32.881 | 61.186 | -111.395 | -55.255 | -198.679 | -470.542 | 31.513 | -12.366 | 266.564 | 166.013 | 372.775 | 587.138 | 312.634 | 145.772 | 83.645 |
| Net Income
| 274.752 | 525.289 | 221.386 | 439.468 | -584.133 | -627.883 | -62.562 | 210.913 | 49.696 | -60.02 | -578.529 | -849.566 | 84.077 | -55.313 | 488.1 | 401.454 | 673.037 | 1,141.957 | 584.643 | 285.279 | 122.417 |
| Net Income Ratio
| 0.024 | 0.042 | 0.02 | 0.039 | -0.078 | -0.077 | -0.008 | 0.021 | 0.005 | -0.007 | -0.069 | -0.063 | 0.005 | -0.003 | 0.031 | 0.038 | 0.048 | 0.073 | 0.072 | 0.061 | 0.038 |
| EPS
| 1.23 | 2.33 | 0.98 | 1.95 | -2.59 | -2.79 | -0.29 | 0.97 | 0.24 | -0.29 | -2.82 | -4.14 | 0.41 | -0.27 | 2.4 | 1.95 | 3.28 | 5.56 | 5.69 | 2.24 | 1.26 |
| EPS Diluted
| 1.23 | 2.33 | 0.98 | 1.95 | -2.59 | -2.79 | -0.29 | 0.91 | 0.22 | -0.29 | -2.82 | -4.14 | 0.41 | -0.27 | 2.4 | 1.95 | 3.28 | 5.56 | 5.69 | 2.24 | 1.26 |
| EBITDA
| 1,101.182 | 1,152.601 | 812.008 | 1,311.188 | 645.538 | -7.569 | 587.403 | 1,204.982 | 863.095 | 0.194 | -370.538 | 527.014 | 1,071.671 | 762.424 | 1,317.986 | 940.596 | 1,419.548 | 2,326.336 | 1,107.906 | 560.309 | 250.781 |
| EBITDA Ratio
| 0.095 | 0.093 | 0.073 | 0.116 | 0.086 | -0.001 | 0.079 | 0.122 | 0.095 | 0 | -0.044 | 0.039 | 0.069 | 0.039 | 0.083 | 0.09 | 0.102 | 0.149 | 0.136 | 0.12 | 0.078 |