B.L. Kashyap and Sons Limited
NSE:BLKASHYAP.NS
81.55 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 327.948 | 501.289 | 328.863 | 264.697 | 126.631 | 106.042 | 117.309 | 107.433 | 110.897 | 181.814 | 128.058 | 143.719 | 118.771 | 336.706 | 506.269 | 216.763 | 683.676 | 413.584 | 415.931 |
Short Term Investments
| 152.643 | 96.763 | 2.708 | 0.363 | 0.25 | 0.095 | 0.125 | 3,522.088 | 3,009.017 | 2,998.634 | 3,000.392 | -766.278 | 0 | 2,979.622 | 2,270.504 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 327.948 | 598.052 | 328.863 | 264.697 | 126.881 | 106.137 | 117.434 | 107.433 | 110.897 | 181.814 | 128.058 | 143.719 | 118.771 | 3,316.329 | 2,776.773 | 216.763 | 683.676 | 413.584 | 415.931 |
Net Receivables
| 3,757.223 | 4,562.249 | 4,849.382 | 5,445.729 | 6,064.117 | 5,819.581 | 5,689.28 | 4,633.778 | 5,148.008 | 4,515.009 | 4,719.906 | 5,529.03 | 5,309.043 | 0 | 4,751.9 | 4,078.522 | 2,980.202 | 2,062.105 | 903.086 |
Inventory
| 4,959.099 | 3,461.409 | 3,398.085 | 3,522.13 | 3,609.748 | 3,278.797 | 3,464.115 | 4,411.212 | 4,643.3 | 4,715.638 | 4,801.817 | 6,125.748 | 5,765.413 | 5,126.234 | 2,886.865 | 3,103.67 | 3,314.654 | 1,596.851 | 578.982 |
Other Current Assets
| 1,353.619 | 995.366 | 756.167 | 981.776 | 1,014.735 | 878.483 | 938.09 | 1,330.739 | 1,423.392 | 1,491.092 | 1,936.576 | 1,903.962 | 2,217.273 | 5,147.401 | 92.188 | 2,195.204 | 2,531.225 | 1,147.912 | 505.441 |
Total Current Assets
| 10,397.889 | 9,617.076 | 9,332.497 | 10,214.333 | 10,815.481 | 10,082.998 | 10,208.92 | 10,483.162 | 11,325.597 | 10,903.553 | 11,586.357 | 13,702.459 | 13,410.5 | 13,589.963 | 10,507.727 | 9,594.159 | 9,509.756 | 5,220.452 | 2,403.44 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 940.169 | 730.012 | 618.843 | 828.632 | 1,648.195 | 1,734.922 | 1,808.56 | 1,583.234 | 2,375.326 | 2,186.427 | 2,557.652 | 2,638.745 | 3,236.08 | 5,071.487 | 3,747.171 | 3,225.691 | 1,836.358 | 1,073.557 | 565.955 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.231 | 4.092 | 4.092 | 0 | 4.092 | 0 | 4.092 | 4.092 | 4.092 | 4.092 | 4.092 | 4.092 |
Intangible Assets
| 2.701 | 1.221 | 0.97 | 1.026 | 1.975 | 2.954 | 3.745 | 5.775 | 5.637 | 2.423 | 8.273 | 6.835 | 7.738 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.701 | 1.221 | 0.97 | 1.026 | 1.975 | 2.954 | 3.745 | 10.007 | 5.637 | 6.515 | 8.273 | 10.927 | 7.738 | 4.092 | 4.092 | 4.092 | 4.092 | 4.092 | 4.092 |
Long Term Investments
| 1,874.312 | 0.499 | 0.664 | 0.49 | 9.164 | 26.526 | 85.363 | -10.007 | -5.637 | -6.515 | -8.273 | 3,785.156 | 0 | -2,926.007 | -2,266.901 | 0 | 0 | 0 | 0 |
Tax Assets
| 901.532 | 849.461 | 748.012 | 941.408 | 1,657.203 | 1,422.805 | 1,371.132 | 911.718 | 916.926 | 854.402 | 594.685 | 50.661 | 0 | 2,979.622 | 6.586 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.7 | 1,753.489 | 3,623.531 | 3,215.899 | 4,047.606 | 4,968.315 | 3,989.564 | 4,109.009 | 3,705.416 | 3,679.874 | 3,672.213 | -0 | 3,546.167 | 0.18 | 2,270.504 | -599.708 | 225.866 | 1,202.828 | 1,249.765 |
Total Non-Current Assets
| 3,719.414 | 3,334.682 | 4,992.02 | 4,987.456 | 7,364.143 | 8,155.522 | 7,258.363 | 6,603.961 | 6,997.669 | 6,720.704 | 6,824.549 | 6,485.488 | 6,789.984 | 5,129.375 | 3,761.453 | 2,630.075 | 2,066.316 | 2,280.478 | 1,819.812 |
Total Assets
| 14,117.303 | 12,951.758 | 14,324.517 | 15,201.789 | 18,179.624 | 18,238.521 | 17,467.283 | 17,087.122 | 18,323.266 | 17,624.257 | 18,410.916 | 20,187.947 | 20,200.485 | 18,719.338 | 14,269.179 | 12,224.234 | 11,576.072 | 7,500.93 | 4,223.252 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 2,288.287 | 2,084.478 | 1,958.99 | 1,644.197 | 1,861.921 | 1,500.702 | 2,014.671 | 1,562.894 | 1,974.84 | 2,138.171 | 2,786.117 | 3,073.154 | 3,951.153 | 3,126.64 | 2,073.893 | 2,183.895 | 2,006.556 | 1,135.847 | 644.878 |
Short Term Debt
| 2,747.327 | 2,841.195 | 3,134.443 | 4,081.209 | 3,867.35 | 4,346.592 | 4,719.666 | 6,175.429 | 3,476.025 | 3,705.774 | 3,526.986 | 2,813.992 | 3,066.618 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.346 | 6.267 | 0 | 0 | 0 | 0 | 70.028 | 24.496 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 722.825 | 2,003.131 | 2,343.32 | -3,867.35 | 4,277.578 | 2,713.061 | 2,002.138 | 6.267 | 20.489 | 20.563 | 37.383 | 52.384 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,551.407 | 1,413.81 | 600 | -0 | 7,897.565 | 0 | 0 | 0.125 | 3,608.196 | 3,196.319 | 3,753.425 | 5,538.308 | 5,254.095 | 4,032.533 | 2,214.994 | 2,184.616 | 3,340.379 | 1,924.263 | 894.271 |
Total Current Liabilities
| 7,587.021 | 7,062.308 | 7,696.564 | 8,068.726 | 9,759.486 | 10,124.872 | 9,447.398 | 9,740.586 | 9,065.328 | 9,060.753 | 10,087.091 | 11,462.837 | 12,324.251 | 7,159.174 | 4,288.888 | 4,368.511 | 5,346.934 | 3,060.11 | 1,539.149 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 343.343 | 356.659 | 668.96 | 1,110.225 | 1,335.222 | 1,176.636 | 1,330.233 | 1,468.379 | 3,187.535 | 3,031.795 | 2,005.115 | 1,395.832 | 0 | 6,069.095 | 4,850.644 | 3,164.195 | 2,177.777 | 1,431.791 | 194.737 |
Deferred Revenue Non-Current
| 725.863 | 537.009 | 1,044.601 | 1,520.932 | 1,775.292 | 1,164.398 | 790.091 | 858.87 | 1,142.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -725.863 | -537.009 | 462.408 | 476.633 | 484.886 | 373.225 | 615.077 | -858.87 | -1,142.6 | 0 | 0 | 0 | 2,256.383 | 0.893 | 0 | 3.254 | 11.241 | 18.249 | 14.68 |
Other Non-Current Liabilities
| 1,223.499 | 1,085.831 | 222.344 | 232.406 | 241.676 | 241.129 | 305.922 | 2,010.11 | 2,084.152 | 1,484.741 | 1,675.8 | 1,843.216 | 196.926 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,566.842 | 1,442.49 | 2,398.313 | 3,340.196 | 3,837.076 | 2,955.388 | 3,041.323 | 3,478.49 | 5,271.687 | 4,516.536 | 3,680.915 | 3,239.048 | 2,453.308 | 6,069.988 | 4,850.644 | 3,167.449 | 2,189.018 | 1,450.041 | 209.417 |
Total Liabilities
| 9,153.863 | 8,504.798 | 10,094.877 | 11,408.922 | 13,596.562 | 13,080.261 | 12,488.721 | 13,219.076 | 14,337.016 | 13,577.289 | 13,768.006 | 14,701.884 | 14,777.559 | 13,229.162 | 9,139.532 | 7,535.96 | 7,535.952 | 4,510.151 | 1,748.567 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 3,546.449 | 0 | 0 | 7,377.801 | 7,888.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 225.44 | 225.44 | 225.44 | 225.44 | 225.44 | 225.44 | 215.44 | 205.44 | 205.44 | 205.44 | 205.44 | 205.44 | 205.44 | 205.44 | 102.72 | 102.72 | 102.72 | 102.72 | 102.72 |
Retained Earnings
| 2,185.425 | 1,668.946 | 553.665 | 116.891 | 844.098 | 1,472.127 | 1,542.138 | 650.573 | 783.027 | 842.609 | 1,437.339 | 2,281.122 | 2,219.263 | 3,378.324 | 2,981.295 | 1,816.867 | 1,422.365 | 751.574 | 328.71 |
Accumulated Other Comprehensive Income/Loss
| 4,738 | 900.511 | 900.512 | 900.511 | -1,833.788 | -1,831.966 | -1,934.592 | -2,020.838 | -1,937.126 | -1,798.699 | -1,511.695 | -1,400.953 | -1,189.387 | -972.634 | -788.625 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -2,185.425 | -1,894.386 | 2,550.023 | 2,550.024 | -2,030.488 | -2,595.528 | 5,155.311 | 5,032.871 | 4,934.909 | 4,796.483 | 4,509.478 | 4,398.737 | 4,187.609 | 2,877.573 | 2,833.03 | 2,767.297 | 2,513.749 | 2,135.791 | 2,043.255 |
Total Shareholders Equity
| 4,963.44 | 4,446.96 | 4,229.64 | 3,792.866 | 4,583.062 | 5,158.26 | 4,978.296 | 3,868.047 | 3,986.25 | 4,045.833 | 4,640.563 | 5,484.345 | 5,422.925 | 5,488.702 | 5,128.42 | 4,686.884 | 4,038.834 | 2,990.086 | 2,474.685 |
Total Equity
| 4,963.44 | 4,446.96 | 4,229.64 | 3,792.866 | 4,583.062 | 5,158.26 | 4,978.562 | 3,873.139 | 3,986.25 | 4,046.967 | 4,642.91 | 5,486.063 | 5,422.925 | 5,490.176 | 5,129.647 | 4,688.274 | 4,040.12 | 2,990.779 | 2,474.686 |
Total Liabilities & Shareholders Equity
| 14,117.303 | 12,951.758 | 14,324.517 | 15,201.789 | 18,179.624 | 18,238.521 | 17,467.283 | 17,087.122 | 18,323.266 | 17,624.257 | 18,410.916 | 20,187.947 | 20,200.485 | 18,719.338 | 14,269.179 | 12,224.234 | 11,576.072 | 7,500.93 | 4,223.252 |