B.L. Kashyap and Sons Limited

NSE:BLKASHYAP.NS

99.69 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 327.948501.289328.863264.697126.631106.042117.309107.433110.897181.814128.058143.719118.771336.706506.269216.763683.676413.584415.931
Short Term Investments 152.64396.7632.7080.3630.250.0950.1253,522.0883,009.0172,998.6343,000.392-766.27802,979.6222,270.5040000
Cash and Short Term Investments 327.948598.052328.863264.697126.881106.137117.434107.433110.897181.814128.058143.719118.7713,316.3292,776.773216.763683.676413.584415.931
Net Receivables 3,757.2234,562.2494,849.3825,445.7296,064.1175,819.5815,689.284,633.7785,148.0084,515.0094,719.9065,529.035,309.04304,751.94,078.5222,980.2022,062.105903.086
Inventory 4,959.0993,461.4093,398.0853,522.133,609.7483,278.7973,464.1154,411.2124,643.34,715.6384,801.8176,125.7485,765.4135,126.2342,886.8653,103.673,314.6541,596.851578.982
Other Current Assets 1,353.619995.366756.167981.7761,014.735878.483938.091,330.7391,423.3921,491.0921,936.5761,903.9622,217.2735,147.40192.1882,195.2042,531.2251,147.912505.441
Total Current Assets 10,397.8899,617.0769,332.49710,214.33310,815.48110,082.99810,208.9210,483.16211,325.59710,903.55311,586.35713,702.45913,410.513,589.96310,507.7279,594.1599,509.7565,220.4522,403.44
Non-Current Assets:
Property, Plant & Equipment, Net 940.169730.012618.843828.6321,648.1951,734.9221,808.561,583.2342,375.3262,186.4272,557.6522,638.7453,236.085,071.4873,747.1713,225.6911,836.3581,073.557565.955
Goodwill 00000004.2314.0924.09204.09204.0924.0924.0924.0924.0924.092
Intangible Assets 2.7011.2210.971.0261.9752.9543.7455.7755.6372.4238.2736.8357.738000000
Goodwill and Intangible Assets 2.7011.2210.971.0261.9752.9543.74510.0075.6376.5158.27310.9277.7384.0924.0924.0924.0924.0924.092
Long Term Investments 1,874.3120.4990.6640.499.16426.52685.363-10.007-5.637-6.515-8.2733,785.1560-2,926.007-2,266.9010000
Tax Assets 901.532849.461748.012941.4081,657.2031,422.8051,371.132911.718916.926854.402594.68550.66102,979.6226.5860000
Other Non-Current Assets 0.71,753.4893,623.5313,215.8994,047.6064,968.3153,989.5644,109.0093,705.4163,679.8743,672.213-03,546.1670.182,270.504-599.708225.8661,202.8281,249.765
Total Non-Current Assets 3,719.4143,334.6824,992.024,987.4567,364.1438,155.5227,258.3636,603.9616,997.6696,720.7046,824.5496,485.4886,789.9845,129.3753,761.4532,630.0752,066.3162,280.4781,819.812
Total Assets 14,117.30312,951.75814,324.51715,201.78918,179.62418,238.52117,467.28317,087.12218,323.26617,624.25718,410.91620,187.94720,200.48518,719.33814,269.17912,224.23411,576.0727,500.934,223.252
Liabilities & Equity:
Current Liabilities:
Account Payables 2,288.2872,084.4781,958.991,644.1971,861.9211,500.7022,014.6711,562.8941,974.842,138.1712,786.1173,073.1543,951.1533,126.642,073.8932,183.8952,006.5561,135.847644.878
Short Term Debt 2,747.3272,841.1953,134.4434,081.2093,867.354,346.5924,719.6666,175.4293,476.0253,705.7743,526.9862,813.9923,066.618000000
Tax Payables 000000031.3466.267000070.02824.4960000
Deferred Revenue 0722.8252,003.1312,343.32-3,867.354,277.5782,713.0612,002.1386.26720.48920.56337.38352.384000000
Other Current Liabilities 2,551.4071,413.81600-07,897.565000.1253,608.1963,196.3193,753.4255,538.3085,254.0954,032.5332,214.9942,184.6163,340.3791,924.263894.271
Total Current Liabilities 7,587.0217,062.3087,696.5648,068.7269,759.48610,124.8729,447.3989,740.5869,065.3289,060.75310,087.09111,462.83712,324.2517,159.1744,288.8884,368.5115,346.9343,060.111,539.149
Non-Current Liabilities:
Long Term Debt 343.343356.659668.961,110.2251,335.2221,176.6361,330.2331,468.3793,187.5353,031.7952,005.1151,395.83206,069.0954,850.6443,164.1952,177.7771,431.791194.737
Deferred Revenue Non-Current 0537.0091,044.6011,520.9321,775.2921,164.398790.091858.871,142.60000000000
Deferred Tax Liabilities Non-Current 0-537.009462.408476.633484.886373.225615.077-858.87-1,142.60002,256.3830.89303.25411.24118.24914.68
Other Non-Current Liabilities 1,223.4991,085.831222.344232.406241.676241.129305.9222,010.112,084.1521,484.7411,675.81,843.216196.926000000
Total Non-Current Liabilities 1,566.8421,442.492,398.3133,340.1963,837.0762,955.3883,041.3233,478.495,271.6874,516.5363,680.9153,239.0482,453.3086,069.9884,850.6443,167.4492,189.0181,450.041209.417
Total Liabilities 9,153.8638,504.79810,094.87711,408.92213,596.56213,080.26112,488.72113,219.07614,337.01613,577.28913,768.00614,701.88414,777.55913,229.1629,139.5327,535.967,535.9524,510.1511,748.567
Equity:
Preferred Stock 03,546.449007,377.8017,888.1870000000000000
Common Stock 225.44225.44225.44225.44225.44225.44215.44205.44205.44205.44205.44205.44205.44205.44102.72102.72102.72102.72102.72
Retained Earnings 01,668.946553.665116.891844.0981,472.1271,542.138650.573783.027842.6091,437.3392,281.1222,219.2633,378.3242,981.2951,816.8671,422.365751.574328.71
Accumulated Other Comprehensive Income/Loss 4,738900.511900.512900.511-1,833.788-1,831.966-1,934.592-2,020.838-1,937.126-1,798.699-1,511.695-1,400.953-1,189.387-972.634-788.6250000
Other Total Stockholders Equity 0-1,894.3862,550.0232,550.024-2,030.488-2,595.5285,155.3115,032.8714,934.9094,796.4834,509.4784,398.7374,187.6092,877.5732,833.032,767.2972,513.7492,135.7912,043.255
Total Shareholders Equity 4,963.444,446.964,229.643,792.8664,583.0625,158.264,978.2963,868.0473,986.254,045.8334,640.5635,484.3455,422.9255,488.7025,128.424,686.8844,038.8342,990.0862,474.685
Total Equity 4,963.444,446.964,229.643,792.8664,583.0625,158.264,978.5623,873.1393,986.254,046.9674,642.915,486.0635,422.9255,490.1765,129.6474,688.2744,040.122,990.7792,474.686
Total Liabilities & Shareholders Equity 14,117.30312,951.75814,324.51715,201.78918,179.62418,238.52117,467.28317,087.12218,323.26617,624.25718,410.91620,187.94720,200.48518,719.33814,269.17912,224.23411,576.0727,500.934,223.252