B.L. Kashyap and Sons Limited
NSE:BLKASHYAP.NS
81.55 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2012 Q4 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 327.948 | -506.485 | 365.821 | -598.052 | 501.289 | -225.767 | 225.767 | -328.863 | 328.863 | -346.2 | 346.2 | -264.697 | 264.697 | -272.152 | 272.112 | -126.671 | 126.631 | -120.709 | 120.614 | -106.137 | 106.042 | 143.719 | 118.771 |
Short Term Investments
| 0 | 152.643 | 1,012.97 | 140.664 | 1,196.104 | 96.763 | 451.534 | 2.675 | 657.726 | 2.708 | 692.4 | 2 | 529.394 | 0.363 | 544.304 | 0.318 | 253.342 | 0.25 | 241.418 | 0.095 | 212.274 | 0.095 | -766.278 | 2,620.853 |
Cash and Short Term Investments
| 327.948 | 327.948 | 506.485 | 506.485 | 598.052 | 598.052 | 225.767 | 228.442 | 328.863 | 328.863 | 346.2 | 348.2 | 264.697 | 264.697 | 272.152 | 272.43 | 126.671 | 126.881 | 120.709 | 120.709 | 106.137 | 106.137 | 143.719 | 118.771 |
Net Receivables
| 0 | 3,757.223 | 0 | 4,267.957 | 0 | 4,562.249 | 0 | 4,590.029 | 0 | 4,849.382 | 0 | 4,751.5 | 0 | 5,445.729 | 0 | 6,506.588 | 0 | 6,064.117 | 0 | 6,156.776 | 0 | 5,819.581 | 5,529.03 | 5,309.043 |
Inventory
| 0 | 4,959.099 | 0 | 3,624.48 | 0 | 3,461.409 | 0 | 3,523.676 | 0 | 3,398.085 | 0 | 3,574.4 | 0 | 3,522.13 | 0 | 3,554.227 | 0 | 3,609.748 | 0 | 3,300.195 | 0 | 3,278.797 | 6,125.748 | 5,765.413 |
Other Current Assets
| 0 | 1,353.619 | 0 | 1,048.202 | 0 | 995.366 | 0 | 1,326.638 | 0 | 756.167 | 0 | 1,407.2 | 0 | 981.776 | 0 | 1,505.391 | 0 | 1,014.735 | 0 | 1,530.224 | 0 | 878.483 | 1,903.962 | 2,217.273 |
Total Current Assets
| 327.948 | 10,397.889 | 506.485 | 9,447.124 | 598.052 | 9,617.076 | 225.767 | 9,668.785 | 328.863 | 9,332.497 | 346.2 | 10,081.3 | 264.697 | 10,214.333 | 272.152 | 11,838.636 | 126.671 | 10,815.481 | 120.709 | 11,107.904 | 106.137 | 10,082.998 | 13,702.459 | 13,410.5 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 940.169 | 0 | 814.327 | 0 | 730.012 | 0 | 653.987 | 0 | 618.843 | 0 | 800.4 | 0 | 828.632 | 0 | 868.997 | 0 | 1,648.195 | 0 | 1,682.267 | 0 | 1,734.922 | 2,638.745 | 3,236.08 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 2.701 | 0 | 2.07 | 0 | 1.221 | 0 | 0.957 | 0 | 0.97 | 0 | 0.8 | 0 | 1.026 | 0 | 1.012 | 0 | 1.975 | 0 | 2.398 | 0 | 2.954 | 0 | 7.738 |
Goodwill and Intangible Assets
| 0 | 2.701 | 0 | 2.07 | 0 | 1.221 | 0 | 0.957 | 0 | 0.97 | 0 | 0.8 | 0 | 1.026 | 0 | 1.012 | 0 | 1.975 | 0 | 2.398 | 0 | 2.954 | 10.927 | 7.738 |
Long Term Investments
| 0 | 1,874.312 | 0 | -28.689 | 0 | 0.499 | 0 | 0.664 | 0 | 0.664 | 0 | 78.4 | 0 | 0.127 | 0 | 21.273 | 0 | 9.015 | 0 | 13.232 | 0 | 26.431 | 3,785.156 | -58.926 |
Tax Assets
| 0 | 901.532 | 0 | 852.02 | 0 | 849.461 | 0 | 671.862 | 0 | 748.012 | 0 | 863.2 | 0 | 941.408 | 0 | 1,569.566 | 0 | 1,657.203 | 0 | 1,564.701 | 0 | 1,422.805 | 50.661 | 58.926 |
Other Non-Current Assets
| -327.948 | 0.7 | -506.485 | 2,170.421 | -598.052 | 1,753.489 | -225.767 | 3,542.734 | -328.863 | 3,623.531 | -346.2 | 3,303.4 | -264.697 | 3,216.261 | -272.152 | 3,322.511 | -126.671 | 4,047.755 | -120.709 | 3,936.966 | -106.137 | 4,968.41 | -0 | 3,546.167 |
Total Non-Current Assets
| -327.948 | 3,719.414 | -506.485 | 3,810.149 | -598.052 | 3,334.682 | -225.767 | 4,870.204 | -328.863 | 4,992.02 | -346.2 | 5,046.2 | -264.697 | 4,987.456 | -272.152 | 5,783.359 | -126.671 | 7,364.143 | -120.709 | 7,199.564 | -106.137 | 8,155.522 | 6,485.488 | 6,789.984 |
Total Assets
| 0 | 14,117.303 | 0 | 13,257.273 | 0 | 12,951.758 | 0 | 14,538.99 | 0 | 14,324.517 | 0 | 15,127.4 | 0 | 15,201.789 | 0 | 17,621.995 | 0 | 18,179.624 | 0 | 18,307.468 | 0 | 18,238.521 | 20,187.947 | 20,200.485 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 0 | 2,288.287 | 0 | 2,036.348 | 0 | 2,084.478 | 0 | 2,072.502 | 0 | 1,958.99 | 0 | 1,505.2 | 0 | 1,644.197 | 0 | 1,722.802 | 0 | 1,861.921 | 0 | 1,707.971 | 0 | 1,500.702 | 3,073.154 | 3,951.153 |
Short Term Debt
| 0 | 2,747.327 | 0 | 2,738.202 | 0 | 2,841.195 | 0 | 2,896.25 | 0 | 3,134.443 | 0 | 3,052.9 | 0 | 4,081.209 | 0 | 3,081.56 | 0 | 3,867.35 | 0 | 3,001.551 | 0 | 4,346.592 | 2,813.992 | 3,066.618 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 668.336 | 0 | 722.825 | 0 | 1,122.635 | 0 | 2,003.131 | 0 | 1,973.2 | 0 | 2,343.32 | 0 | 1,948.976 | 0 | 0 | 0 | 2,083.402 | 0 | 4,277.578 | 37.383 | 52.384 |
Other Current Liabilities
| 0 | 2,551.407 | 0 | 1,504.645 | 0 | 1,413.81 | 0 | 2,036.019 | 0 | 600 | 0 | 1,597.6 | 0 | -0 | 0 | 2,650.247 | 0 | 4,030.215 | 0 | 2,922.458 | 0 | 0 | 5,538.308 | 5,254.095 |
Total Current Liabilities
| 0 | 7,587.021 | 0 | 6,947.531 | 0 | 7,062.308 | 0 | 8,127.406 | 0 | 7,696.564 | 0 | 8,128.9 | 0 | 8,068.726 | 0 | 9,403.585 | 0 | 9,759.486 | 0 | 9,715.382 | 0 | 10,124.872 | 11,462.837 | 12,324.251 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 0 | 343.343 | 0 | 356.479 | 0 | 356.659 | 0 | 634.764 | 0 | 668.96 | 0 | 1,052.5 | 0 | 1,110.225 | 0 | 1,376.213 | 0 | 1,335.222 | 0 | 1,384.072 | 0 | 1,176.636 | 1,395.832 | 2,256.383 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 537.009 | 0 | 0 | 0 | 1,044.601 | 0 | 0 | 0 | 1,520.932 | 0 | 0 | 0 | 1,775.292 | 0 | 0 | 0 | 1,164.398 | 0 | -2,256.383 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | -537.009 | 0 | 0 | 0 | 462.408 | 0 | 0 | 0 | 476.633 | 0 | 0 | 0 | 484.886 | 0 | 0 | 0 | 373.225 | 0 | 2,256.383 |
Other Non-Current Liabilities
| -4,963.44 | 1,223.499 | 0 | 1,289.287 | 0 | 1,085.831 | 0 | 1,373.813 | 0 | 222.344 | 0 | 1,950.4 | 0 | 232.406 | 0 | 2,515.734 | 0 | 241.676 | 0 | 2,379.602 | 0 | 241.129 | 1,843.216 | 196.926 |
Total Non-Current Liabilities
| -4,963.44 | 1,566.842 | 0 | 1,645.766 | 0 | 1,442.49 | 0 | 2,008.577 | 0 | 2,398.313 | 0 | 3,002.9 | 0 | 3,340.196 | 0 | 3,891.947 | 0 | 3,837.076 | 0 | 3,763.674 | 0 | 2,955.388 | 3,239.048 | 2,453.308 |
Total Liabilities
| -4,963.44 | 9,153.863 | 0 | 8,593.297 | 0 | 8,504.798 | 0 | 10,135.983 | 0 | 10,094.877 | 0 | 11,131.8 | 0 | 11,408.922 | 0 | 13,295.532 | 0 | 13,596.562 | 0 | 13,479.056 | 0 | 13,080.261 | 14,701.884 | 14,777.559 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 3,546.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 225.44 | 0 | 225.44 | 0 | 225.44 | 0 | 225.44 | 0 | 225.44 | 0 | 225.4 | 0 | 225.44 | 0 | 225.44 | 0 | 225.44 | 0 | 225.44 | 0 | 225.44 | 205.44 | 205.44 |
Retained Earnings
| 0 | 2,185.425 | 0 | 0 | 0 | 1,668.946 | 0 | 0 | 0 | 553.665 | 0 | 0 | 0 | 116.891 | 0 | 0 | 0 | 844.098 | 0 | 0 | 0 | 1,472.127 | 2,281.122 | 2,219.263 |
Accumulated Other Comprehensive Income/Loss
| 4,963.44 | 4,738 | 4,663.976 | 4,438.536 | 4,446.96 | 900.511 | 4,403.007 | 4,177.567 | 4,229.641 | 900.512 | 3,995.6 | 3,770.2 | 3,792.866 | 2,775.464 | 4,326.463 | 4,101.023 | 4,583.062 | -1,833.788 | 4,828.412 | 4,602.972 | 5,158.26 | -1,831.966 | -1,400.953 | -1,189.387 |
Other Total Stockholders Equity
| 0 | -2,185.425 | 0 | 0 | 0 | -1,894.386 | 0 | 0 | 0 | 2,550.023 | 0 | 0 | 0 | 675.071 | 0 | 0 | 0 | 5,347.313 | 0 | 0 | 0 | 5,292.659 | 4,398.737 | 4,187.609 |
Total Shareholders Equity
| 4,963.44 | 4,963.44 | 4,663.976 | 4,663.976 | 4,446.96 | 4,446.96 | 4,403.007 | 4,403.007 | 4,229.641 | 4,229.64 | 3,995.6 | 3,995.6 | 3,792.866 | 3,792.866 | 4,326.463 | 4,326.463 | 4,583.062 | 4,583.062 | 4,828.412 | 4,828.412 | 5,158.26 | 5,158.26 | 5,484.345 | 5,422.925 |
Total Equity
| 4,963.44 | 4,963.44 | 4,663.976 | 4,663.976 | 4,446.96 | 4,446.96 | 4,403.007 | 4,403.007 | 4,229.641 | 4,229.64 | 3,995.6 | 3,995.6 | 3,792.866 | 3,792.866 | 4,326.463 | 4,326.463 | 4,583.062 | 4,583.062 | 4,828.412 | 4,828.412 | 5,158.26 | 5,158.26 | 5,486.063 | 5,423.364 |
Total Liabilities & Shareholders Equity
| 0 | 14,117.303 | 4,663.976 | 13,257.273 | 4,446.96 | 12,951.758 | 4,403.007 | 14,538.99 | 4,229.641 | 14,324.517 | 3,995.6 | 15,127.4 | 3,792.866 | 15,201.789 | 4,326.463 | 17,621.995 | 4,583.062 | 18,179.624 | 4,828.412 | 18,307.468 | 5,158.26 | 18,238.521 | 20,187.947 | 20,200.485 |