
B.L. Kashyap and Sons Limited
NSE:BLKASHYAP.NS
75.09 (INR) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2018 Q4 | 2017 Q4 | 2016 Q4 | 2015 Q4 | 2014 Q4 | 2013 Q4 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 350.568 | 0 | 465.687 | 0 | 175.305 | -506.485 | 365.821 | -598.052 | 501.289 | -225.767 | 225.767 | -328.863 | 328.863 | -346.2 | 346.2 | -264.697 | 264.697 | -272.152 | 272.112 | -126.671 | 126.631 | -120.709 | 120.614 | -106.137 | 106.042 | 117.309 | 107.433 | 110.897 | 181.814 | 128.058 | 143.719 | 118.771 | 317.161 | 339.21 | 114.352 | 290.31 |
Short Term Investments
| 0 | 0 | 125.126 | 0 | 4.272 | 1,012.97 | 140.664 | 1,196.104 | 14.809 | 451.534 | 2.675 | 657.726 | 0.569 | 692.4 | 2 | 529.394 | 0.363 | 544.304 | 0.318 | 253.342 | 0.04 | 241.418 | 0.095 | 212.274 | 0.095 | 0.125 | 0 | 0 | 0 | 0 | 3,017.859 | 2,560.907 | 19.545 | 167.059 | 102.411 | 393.366 |
Cash and Short Term Investments
| 350.568 | 590.813 | 590.813 | 327.948 | 179.577 | 506.485 | 506.485 | 598.052 | 516.098 | 225.767 | 225.767 | 328.863 | 329.432 | 346.2 | 346.2 | 264.697 | 264.698 | 272.152 | 272.43 | 126.671 | 126.671 | 120.709 | 120.709 | 106.137 | 106.137 | 117.434 | 107.433 | 110.897 | 181.814 | 128.058 | 143.719 | 118.771 | 336.706 | 506.269 | 216.763 | 683.676 |
Net Receivables
| 4,373.657 | 0 | 0 | 0 | 3,757.223 | 0 | 3,911.159 | 0 | 4,197.742 | 0 | 3,850.954 | 0 | 3,478.012 | 0 | 3,988.8 | 0 | 4,380.355 | 0 | 4,648.052 | 0 | 3,833.896 | 0 | 4,516.746 | 0 | 3,707.222 | 5,381.196 | 4,596.789 | 5,067.949 | 4,779.468 | 5,125.514 | 6,805.024 | 6,937.676 | 6,660.664 | 5,888.829 | 5,482.922 | 4,175.144 |
Inventory
| 1,937.153 | 0 | 4,851.668 | 0 | 4,959.099 | 0 | 3,624.48 | 0 | 3,461.409 | 0 | 3,523.676 | 0 | 3,398.085 | 0 | 3,574.4 | 0 | 3,416.767 | 0 | 3,554.227 | 0 | 3,609.748 | 0 | 3,300.195 | 0 | 3,278.797 | 3,464.115 | 4,411.212 | 4,643.3 | 4,715.638 | 4,801.817 | 6,125.748 | 5,761.434 | 5,275.47 | 2,966.664 | 3,194.997 | 3,447.89 |
Other Current Assets
| 4,999.776 | -590.813 | 5,063.847 | 0 | 1,420.047 | 0 | 1,405 | 0 | 1,441.827 | 0 | 2,068.388 | 0 | 2,127.537 | 0 | 2,171.9 | 0 | 2,033.169 | 0 | 3,363.927 | 0 | 3,245.167 | 0 | 3,170.254 | 0 | 2,990.842 | 1,246.175 | 1,367.727 | 1,503.451 | 1,226.632 | 1,530.969 | 627.968 | 588.64 | 1,317.123 | 1,145.424 | 682.797 | 1,170.676 |
Total Current Assets
| 11,661.154 | 0 | 10,506.328 | 327.948 | 10,397.889 | 506.485 | 9,447.124 | 598.052 | 9,617.076 | 225.767 | 9,668.785 | 328.863 | 9,445.947 | 346.2 | 10,081.3 | 264.697 | 10,085.892 | 272.152 | 11,838.636 | 126.671 | 10,815.481 | 120.709 | 11,107.904 | 106.137 | 10,082.998 | 10,208.92 | 10,483.162 | 11,325.597 | 10,903.553 | 11,586.357 | 13,702.459 | 13,406.522 | 13,589.963 | 10,507.185 | 9,577.478 | 9,477.386 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,217.657 | 0 | 1,095.635 | 0 | 940.169 | 0 | 814.327 | 0 | 730.012 | 0 | 653.987 | 0 | 618.142 | 0 | 800.4 | 0 | 677.932 | 0 | 868.997 | 0 | 1,647.495 | 0 | 1,682.267 | 0 | 1,734.922 | 1,808.56 | 1,583.234 | 2,375.326 | 2,186.427 | 2,557.662 | 2,638.745 | 3,236.08 | 5,071.487 | 3,747.171 | 2,621.43 | 1,437.825 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.092 | 4.092 | 4.092 | 4.092 | 4.092 | 4.092 | 4.092 | 4.092 | 4.092 | 4.092 |
Intangible Assets
| 0 | 0 | 12.471 | 0 | 2.701 | 0 | 2.07 | 0 | 1.221 | 0 | 0.957 | 0 | 0.97 | 0 | 0.8 | 0 | 1.026 | 0 | 1.012 | 0 | 1.975 | 0 | 2.398 | 0 | 2.954 | 3.745 | 5.915 | 1.545 | 2.423 | 4.181 | 6.835 | 3.646 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 11.482 | 0 | 12.471 | 0 | 2.701 | 0 | 2.07 | 0 | 1.221 | 0 | 0.957 | 0 | 0.97 | 0 | 0.8 | 0 | 1.026 | 0 | 1.012 | 0 | 1.975 | 0 | 2.398 | 0 | 2.954 | 3.745 | 10.007 | 5.637 | 6.515 | 8.273 | 10.927 | 7.738 | 4.092 | 4.092 | 4.092 | 4.092 |
Long Term Investments
| 1,458.067 | 0 | 24.877 | 0 | 1,804.886 | 0 | 0.499 | 0 | 0.499 | 0 | 0.664 | 0 | 0.664 | 0 | 78.4 | 0 | 0.49 | 0 | 21.591 | 0 | 9.164 | 0 | 13.327 | 0 | 26.526 | 8.498 | 1.02 | -3.23 | 1.02 | 1.02 | 1.02 | 1.02 | 0 | 0 | 0 | 0 |
Tax Assets
| 806.064 | 0 | 904.345 | 0 | 901.532 | 0 | 852.02 | 0 | 849.461 | 0 | 671.862 | 0 | 748.012 | 0 | 863.2 | 0 | 941.408 | 0 | 1,569.566 | 0 | 1,657.203 | 0 | 1,564.701 | 0 | 1,422.805 | 1,371.132 | 911.718 | 916.926 | 854.402 | 594.685 | 50.661 | 58.926 | 41.902 | 37.006 | 0 | 0 |
Other Non-Current Assets
| 2.249 | 0 | 1,740.286 | -327.948 | 70.126 | -506.485 | 2,141.233 | -598.052 | 1,753.489 | -225.767 | 3,542.734 | -328.863 | 3,510.782 | -346.2 | 3,303.3 | -264.697 | 3,495.04 | -272.152 | 3,322.193 | -126.671 | 4,048.306 | -120.709 | 3,936.871 | -106.137 | 4,968.315 | 4,066.429 | 4,097.983 | 3,703.01 | 3,672.339 | 3,662.92 | 3,784.136 | 3,486.221 | 53.796 | 4.145 | 21.234 | 655.921 |
Total Non-Current Assets
| 3,495.519 | 0 | 3,777.614 | -327.948 | 3,719.414 | -506.485 | 3,810.149 | -598.052 | 3,334.682 | -225.767 | 4,870.204 | -328.863 | 4,878.57 | -346.2 | 5,046.1 | -264.697 | 5,115.896 | -272.152 | 5,783.359 | -126.671 | 7,364.143 | -120.709 | 7,199.564 | -106.137 | 8,155.522 | 7,258.363 | 6,603.961 | 6,997.669 | 6,720.704 | 6,824.559 | 6,485.488 | 6,789.984 | 5,171.278 | 3,792.414 | 2,646.756 | 2,097.839 |
Total Assets
| 15,156.673 | 0 | 14,283.942 | 0 | 14,117.303 | 0 | 13,257.273 | 0 | 12,951.758 | 0 | 14,538.99 | 0 | 14,324.517 | 0 | 15,127.4 | 0 | 15,201.789 | 0 | 17,621.995 | 0 | 18,179.624 | 0 | 18,307.468 | 0 | 18,238.521 | 17,467.283 | 17,087.122 | 18,323.266 | 17,624.257 | 18,410.916 | 20,187.947 | 20,196.506 | 18,761.24 | 14,299.6 | 12,224.234 | 11,575.224 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 2,309.672 | 0 | 2,127.139 | 0 | 2,288.287 | 0 | 2,036.348 | 0 | 824.363 | 0 | 2,072.502 | 0 | 1,958.99 | 0 | 1,505.2 | 0 | 1,644.185 | 0 | 1,722.802 | 0 | 1,861.921 | 0 | 1,707.971 | 0 | 1,500.702 | 2,014.671 | 1,562.894 | 1,974.84 | 2,116.526 | 2,763.982 | 3,073.154 | 3,951.153 | 3,126.64 | 2,073.893 | 2,183.895 | 2,006.556 |
Short Term Debt
| 2,763.438 | 0 | 2,432.68 | 0 | 2,747.327 | 0 | 2,738.202 | 0 | 2,841.195 | 0 | 2,896.25 | 0 | 3,134.443 | 0 | 3,052.9 | 0 | 4,081.209 | 0 | 3,081.56 | 0 | 3,867.35 | 0 | 3,001.551 | 0 | 4,346.592 | 4,719.666 | 5,939.767 | 4,783.619 | 4,605.668 | 4,832.644 | 4,985.079 | 3,066.618 | 3,029.073 | 2,164.021 | 1,486.582 | 427.523 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.346 | 6.267 | 20.383 | 20.383 | 0 | 0 | 268.053 | 178.8 | 376.132 | 1,081.741 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,267.938 | 0 | 2,901.026 | 0 | 2,551.407 | 0 | 2,172.981 | 0 | 3,396.75 | 0 | 3,158.654 | 0 | 2,603.131 | 0 | 3,570.8 | 0 | 2,343.322 | 0 | 4,599.223 | 0 | 4,030.215 | 0 | 5,005.86 | 0 | 4,277.578 | 2,713.061 | 2,206.579 | 2,300.603 | 2,318.175 | 2,470.082 | 3,404.604 | 5,306.479 | 3,704.181 | 1,992.697 | 1,767.555 | 2,230.647 |
Total Current Liabilities
| 8,341.048 | 0 | 7,460.845 | 0 | 7,587.021 | 0 | 6,947.531 | 0 | 7,062.308 | 0 | 8,127.406 | 0 | 7,696.564 | 0 | 8,128.9 | 0 | 8,068.716 | 0 | 9,403.585 | 0 | 9,759.486 | 0 | 9,715.382 | 0 | 10,124.872 | 9,447.398 | 9,740.586 | 9,065.328 | 9,060.753 | 10,087.091 | 11,462.837 | 12,324.251 | 10,127.948 | 6,409.412 | 5,814.163 | 5,746.467 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 401.364 | 0 | 392.047 | 0 | 348.477 | 0 | 356.479 | 0 | 356.659 | 0 | 634.764 | 0 | 668.96 | 0 | 1,052.5 | 0 | 1,110.225 | 0 | 1,376.213 | 0 | 1,335.222 | 0 | 1,384.072 | 0 | 803.412 | 1,330.233 | 1,468.379 | 3,187.535 | 3,031.795 | 2,005.115 | 1,395.832 | 2,256.383 | 3,040.022 | 2,686.623 | 1,677.613 | 1,750.571 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 725.863 | 0 | 0 | 0 | 537.009 | 0 | 0 | 0 | 1,044.601 | 0 | 0 | 0 | 1,520.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,164.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 373.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.795 | 30.42 | 3.254 | 11.241 |
Other Non-Current Liabilities
| 1,178.184 | -5,254.216 | 1,176.834 | -4,963.44 | 492.502 | 0 | 1,289.287 | 0 | 548.822 | 0 | 1,373.813 | 0 | 684.752 | 0 | 1,950.5 | 0 | 709.05 | 0 | 2,515.734 | 0 | 2,501.854 | 0 | 2,379.602 | 0 | 241.129 | 1,711.09 | 2,010.11 | 2,084.152 | 1,484.741 | 1,675.8 | 1,843.216 | 196.926 | 60.299 | 43.497 | 40.929 | 27.673 |
Total Non-Current Liabilities
| 1,579.548 | -5,254.216 | 1,568.881 | -4,963.44 | 1,566.842 | 0 | 1,645.766 | 0 | 1,442.49 | 0 | 2,008.577 | 0 | 2,398.313 | 0 | 3,003 | 0 | 3,340.207 | 0 | 3,891.947 | 0 | 3,837.076 | 0 | 3,763.674 | 0 | 2,955.388 | 3,041.323 | 3,478.49 | 5,271.687 | 4,516.536 | 3,680.915 | 3,239.048 | 2,453.308 | 3,143.117 | 2,760.541 | 1,721.796 | 1,789.485 |
Total Liabilities
| 9,920.596 | -5,254.216 | 9,029.726 | -4,963.44 | 9,153.863 | 0 | 8,593.297 | 0 | 8,504.798 | 0 | 10,135.983 | 0 | 10,094.877 | 0 | 11,131.8 | 0 | 11,408.923 | 0 | 13,295.532 | 0 | 13,596.562 | 0 | 13,479.056 | 0 | 13,080.261 | 12,488.721 | 13,219.076 | 14,337.016 | 13,577.289 | 13,768.006 | 14,701.884 | 14,777.559 | 13,271.064 | 9,169.952 | 7,535.96 | 7,535.952 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 225.44 | 0 | 225.44 | 0 | 225.44 | 0 | 225.44 | 0 | 225.44 | 0 | 225.44 | 0 | 225.44 | 0 | 225.4 | 0 | 225.44 | 0 | 225.44 | 0 | 225.44 | 0 | 225.44 | 0 | 225.44 | 215.44 | 205.44 | 205.44 | 205.44 | 205.44 | 205.44 | 205.44 | 205.44 | 102.72 | 102.72 | 102.72 |
Retained Earnings
| 0 | 0 | 0 | 0 | 1,287.464 | 0 | 0 | 0 | 770.985 | 0 | 0 | 0 | 553.665 | 0 | 0 | 0 | 116.891 | 0 | 0 | 0 | 844.098 | 0 | 0 | 0 | 1,472.127 | 1,542.138 | 650.573 | 783.027 | 842.609 | 1,437.339 | 2,281.122 | 2,219.263 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 5,254.216 | 0 | 4,963.44 | 2.55 | 4,663.976 | 0 | 4,446.96 | 2.55 | 4,403.007 | 0 | 4,229.641 | 2.55 | 3,995.6 | 0 | 3,792.866 | 2.55 | 4,326.463 | 0 | 4,583.062 | 963.5 | 4,828.412 | 0 | 5,158.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,010.636 | 0 | 5,028.776 | 0 | 3,447.986 | 0 | 4,438.536 | 0 | 3,447.985 | 0 | 4,177.567 | 0 | 3,447.985 | 0 | 3,770.2 | 0 | 3,447.985 | 0 | 4,101.023 | 0 | 2,550.024 | 0 | 4,602.972 | 0 | 3,460.693 | 3,220.718 | 3,012.034 | 2,997.784 | 2,997.784 | 2,997.784 | 2,997.784 | 2,993.805 | 5,283.262 | 5,025.7 | 4,584.164 | 3,935.267 |
Total Shareholders Equity
| 5,236.076 | 5,254.216 | 5,254.216 | 4,963.44 | 4,963.44 | 4,663.976 | 4,663.976 | 4,446.96 | 4,446.96 | 4,403.007 | 4,403.007 | 4,229.641 | 4,229.64 | 3,995.6 | 3,995.6 | 3,792.866 | 3,792.866 | 4,326.463 | 4,326.463 | 4,583.062 | 4,583.062 | 4,828.412 | 4,828.412 | 5,158.26 | 5,158.26 | 4,978.296 | 3,868.047 | 3,986.25 | 4,045.833 | 4,640.563 | 5,484.345 | 5,418.508 | 5,488.702 | 5,128.42 | 4,686.884 | 4,037.987 |
Total Equity
| 5,236.076 | 5,254.216 | 5,254.216 | 4,963.44 | 4,963.44 | 4,663.976 | 4,663.976 | 4,446.96 | 4,446.96 | 4,403.007 | 4,403.007 | 4,229.641 | 4,229.64 | 3,995.6 | 3,995.6 | 3,792.866 | 3,792.866 | 4,326.463 | 4,326.463 | 4,583.062 | 4,583.062 | 4,828.412 | 4,828.412 | 5,158.26 | 5,158.26 | 4,978.296 | 3,868.047 | 3,986.25 | 4,045.833 | 4,640.563 | 5,486.063 | 5,418.947 | 5,488.702 | 5,128.42 | 4,686.884 | 4,037.987 |
Total Liabilities & Shareholders Equity
| 15,156.673 | 0 | 14,283.942 | 0 | 14,117.303 | 4,663.976 | 13,257.273 | 4,446.96 | 12,951.758 | 4,403.007 | 14,538.99 | 4,229.641 | 14,324.517 | 3,995.6 | 15,127.4 | 3,792.866 | 15,201.789 | 4,326.463 | 17,621.995 | 4,583.062 | 18,179.624 | 4,828.412 | 18,307.468 | 5,158.26 | 18,238.521 | 17,467.283 | 17,087.122 | 18,323.265 | 17,624.256 | 18,410.916 | 20,187.947 | 20,196.506 | 18,761.24 | 14,299.6 | 12,224.234 | 11,575.224 |