B.L. Kashyap and Sons Limited
NSE:BLKASHYAP.NS
79.01 (INR) • At close July 31, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2013 Q4 | 2013 Q3 | 2012 Q4 | 2012 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,941.848 | 2,418.638 | 2,672.766 | 3,503.08 | 3,411.764 | 3,240.039 | 3,266.205 | 2,527.336 | 2,759.214 | 2,527.67 | 2,926.959 | 2,885.918 | 2,985.681 | 2,778.194 | 3,141.604 | 2,412.788 | 2,771.565 | 2,403.406 | 1,643.582 | 652.946 | 1,923.625 | 1,916.563 | 2,237.066 | 1,744.926 | 1,296.348 | 1,933.695 | 2,110.825 | 2,110.305 | 4,518.316 | 3,718.67 | 5,240.534 | 4,891.087 |
| Cost of Revenue
| 2,843.083 | 1,529.958 | 1,566.119 | 2,384.684 | 1,043.406 | 2,243.437 | 2,185.222 | 1,701.213 | 2,360.153 | 1,721.07 | 2,039.653 | 1,952.267 | 2,239.404 | 1,835.086 | 2,189.02 | 1,702.492 | 1,932.711 | 1,637.97 | 1,080.097 | 426.795 | 1,629.181 | 1,219.743 | 1,495.032 | 1,122.326 | 925.013 | 1,152.75 | 1,332.654 | 1,319.594 | 4,723.314 | 1,901.743 | 6,161.678 | 2,680.422 |
| Gross Profit
| 98.765 | 888.68 | 1,106.647 | 1,118.396 | 2,368.358 | 996.602 | 1,080.983 | 826.123 | 399.061 | 806.6 | 887.306 | 933.651 | 746.277 | 943.108 | 952.584 | 710.296 | 838.854 | 765.436 | 563.485 | 226.151 | 294.444 | 696.82 | 742.034 | 622.6 | 371.335 | 780.945 | 778.171 | 790.711 | -204.998 | 1,816.927 | -921.144 | 2,210.665 |
| Gross Profit Ratio
| 0.034 | 0.367 | 0.414 | 0.319 | 0.694 | 0.308 | 0.331 | 0.327 | 0.145 | 0.319 | 0.303 | 0.324 | 0.25 | 0.339 | 0.303 | 0.294 | 0.303 | 0.318 | 0.343 | 0.346 | 0.153 | 0.364 | 0.332 | 0.357 | 0.286 | 0.404 | 0.369 | 0.375 | -0.045 | 0.489 | -0.176 | 0.452 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 24.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 155.563 | 190.09 | 169.635 | 241.204 | 177.428 | 260.156 | 150.016 | 190.268 | 149.756 | 172.557 | 152.799 | -349.057 | 169.734 | 145.584 | 113.035 | -275.851 | 133.635 | 126.286 | 79.746 | -393.662 | 149.073 | 169.489 | 148.315 | -515.496 | 211.195 | 184.923 | 191.324 | 0 | 275.083 | -697.906 | 305.453 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 103.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.181 | 0 |
| SG&A
| -58.216 | 155.563 | 190.09 | 169.635 | 344.792 | 177.428 | 260.156 | 150.016 | 190.268 | 149.756 | 172.557 | 152.799 | -349.057 | 169.734 | 145.584 | 113.035 | -275.851 | 133.635 | 126.286 | 79.746 | -393.662 | 149.073 | 169.489 | 148.315 | -515.496 | 211.195 | 184.923 | 191.324 | 0 | 275.083 | -694.725 | 305.453 |
| Other Expenses
| 0 | 701.646 | 746.514 | 0 | 0 | 610.01 | 820.827 | 676.107 | 0 | 656.844 | 714.749 | 780.852 | 1,095.335 | 536.39 | 807 | 597.261 | 694.59 | 631.801 | 437.199 | 146.405 | 688.106 | 551.738 | 572.545 | 474.285 | 886.564 | 569.75 | 5.04 | 396.653 | -517.835 | 1,356.129 | -174.79 | 1,774.39 |
| Operating Expenses
| -58.216 | 857.209 | 936.604 | 801.229 | 344.792 | 761.094 | 790.479 | 826.123 | 669.406 | 586.417 | 680.318 | 933.651 | 746.277 | 706.124 | 952.584 | 710.296 | 418.74 | 765.436 | 563.485 | 210.989 | 294.444 | 696.82 | 663.888 | 559.638 | 371.068 | 780.945 | 778.171 | 790.711 | -517.835 | 1,631.212 | -869.516 | 2,079.843 |
| Operating Income
| 156.981 | 31.471 | 170.043 | 317.167 | 2,023.566 | 209.164 | 290.505 | 221.337 | 209.061 | 196.173 | 181.588 | 294.22 | 682.315 | 236.984 | 325.114 | 214.399 | 420.115 | 221.051 | 124.422 | -12.45 | 67.105 | 131.172 | 48.895 | 29.501 | 124.055 | 145.978 | 192.823 | 202.734 | 312.837 | 185.715 | -51.628 | 130.822 |
| Operating Income Ratio
| 0.053 | 0.013 | 0.064 | 0.091 | 0.593 | 0.065 | 0.089 | 0.088 | 0.076 | 0.078 | 0.062 | 0.102 | 0.229 | 0.085 | 0.103 | 0.089 | 0.152 | 0.092 | 0.076 | -0.019 | 0.035 | 0.068 | 0.022 | 0.017 | 0.096 | 0.075 | 0.091 | 0.096 | 0.069 | 0.05 | -0.01 | 0.027 |
| Total Other Income Expenses Net
| -91.143 | -12.591 | -19.979 | -49.633 | -1,799.237 | -108.958 | -120.859 | -82.692 | -435.645 | -36.062 | -76.32 | -126.943 | -390.131 | -152.329 | -133.263 | -123.849 | -343.615 | -154.202 | -178.704 | -83.476 | -489.044 | -147.885 | -143.702 | -315.349 | -336.456 | -141.636 | -170.692 | -112.514 | -283.322 | -155.046 | -198.612 | -125.377 |
| Income Before Tax
| 65.838 | 18.88 | 150.064 | 267.534 | 224.329 | 100.206 | 169.646 | 138.645 | -226.584 | 160.111 | 105.268 | 167.277 | 292.184 | 84.655 | 191.851 | 90.55 | 76.5 | 66.849 | -54.282 | -95.926 | -421.939 | -16.713 | -94.807 | -285.848 | -212.4 | 4.342 | 22.131 | 90.22 | 29.514 | 30.669 | -250.241 | 5.445 |
| Income Before Tax Ratio
| 0.022 | 0.008 | 0.056 | 0.076 | 0.066 | 0.031 | 0.052 | 0.055 | -0.082 | 0.063 | 0.036 | 0.058 | 0.098 | 0.03 | 0.061 | 0.038 | 0.028 | 0.028 | -0.033 | -0.147 | -0.219 | -0.009 | -0.042 | -0.164 | -0.164 | 0.002 | 0.01 | 0.043 | 0.007 | 0.008 | -0.048 | 0.001 |
| Income Tax Expense
| 98.479 | 7.729 | 56.279 | 65.039 | -12.314 | 31.08 | 49.701 | 39.068 | 92.689 | -205.835 | 47.875 | 49.957 | 108.193 | 26.636 | 56.524 | 28.418 | 442.316 | 28.639 | 175.627 | -69.309 | -162.529 | 25.567 | -10.926 | -43.537 | -64.598 | -1 | 11.466 | 21.25 | 23.802 | -9.095 | -64.712 | 1.606 |
| Net Income
| -32.64 | 11.151 | 93.786 | 202.495 | 236.641 | 69.126 | 119.945 | 99.577 | -319.274 | 365.947 | 57.393 | 117.32 | 183.99 | 58.019 | 135.327 | 62.132 | -365.817 | 38.21 | -229.909 | -26.617 | -259.41 | -42.281 | -83.881 | -242.312 | -147.538 | 5.341 | 10.665 | 68.97 | 5.712 | 39.764 | -184.972 | 3.839 |
| Net Income Ratio
| -0.011 | 0.005 | 0.035 | 0.058 | 0.069 | 0.021 | 0.037 | 0.039 | -0.116 | 0.145 | 0.02 | 0.041 | 0.062 | 0.021 | 0.043 | 0.026 | -0.132 | 0.016 | -0.14 | -0.041 | -0.135 | -0.022 | -0.037 | -0.139 | -0.114 | 0.003 | 0.005 | 0.033 | 0.001 | 0.011 | -0.035 | 0.001 |
| EPS
| -0.15 | 0.05 | 0.42 | 0.9 | 1.05 | 0.31 | 0.53 | 0.44 | -1.42 | 1.62 | 0.25 | 0.52 | 0.82 | 0.26 | 0.6 | 0.28 | -1.63 | 0.17 | -1.02 | -0.12 | -1.16 | -0.19 | -0.37 | -1.07 | -0.65 | 0.02 | 0.05 | 0.32 | 0.025 | 0.19 | -0.82 | 0.03 |
| EPS Diluted
| -0.15 | 0.05 | 0.42 | 0.9 | 1.05 | 0.31 | 0.53 | 0.44 | -1.42 | 1.62 | 0.25 | 0.52 | 0.82 | 0.26 | 0.6 | 0.28 | -1.63 | 0.17 | -1.02 | -0.12 | -1.15 | -0.19 | -0.37 | -1.07 | -0.65 | 0.02 | 0.05 | 0.31 | 0.025 | 0.19 | -0.82 | 0.03 |
| EBITDA
| 221.391 | 151.627 | 317.894 | 410.31 | 334.751 | 244.451 | 300.747 | 272.65 | -69.121 | 305.766 | 258.258 | 323.2 | 477.921 | 231.721 | 359.279 | 242.44 | 286.838 | 245.871 | 107.003 | 58.218 | -278.767 | 192.867 | 109.171 | -86.837 | -50.047 | 183.529 | 184.866 | 269.057 | 388 | 246.993 | 277.66 | 197.937 |
| EBITDA Ratio
| 0.075 | 0.063 | 0.119 | 0.117 | 0.098 | 0.075 | 0.092 | 0.108 | -0.025 | 0.121 | 0.088 | 0.112 | 0.16 | 0.083 | 0.114 | 0.1 | 0.103 | 0.102 | 0.065 | 0.089 | -0.145 | 0.101 | 0.049 | -0.05 | -0.039 | 0.095 | 0.088 | 0.127 | 0.086 | 0.066 | 0.053 | 0.04 |