B.L. Kashyap and Sons Limited
NSE:BLKASHYAP.NS
81.55 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,503.08 | 3,411.764 | 3,240.039 | 3,266.205 | 2,527.336 | 2,759.214 | 2,527.67 | 2,926.959 | 2,885.918 | 2,985.681 | 2,778.194 | 3,141.604 | 2,412.788 | 2,771.565 | 2,403.406 | 1,643.582 | 652.946 | 1,923.625 | 1,916.563 | 2,237.066 | 1,744.926 | 1,296.348 | 1,933.695 | 2,110.825 | 2,110.305 | 4,518.316 | 3,718.67 | 5,240.534 | 4,891.087 |
Cost of Revenue
| 3,045.173 | 1,043.406 | 2,243.437 | 2,185.222 | 1,701.213 | 1,848.314 | 1,721.07 | 2,039.653 | 1,952.267 | 2,239.404 | 1,835.086 | 2,189.02 | 1,702.492 | 1,932.711 | 1,637.97 | 1,080.097 | 426.795 | 1,629.181 | 1,215.752 | 1,495.032 | 1,122.326 | 925.28 | 1,152.75 | 1,332.654 | 1,319.594 | 4,723.314 | 1,901.743 | 6,161.678 | 2,680.422 |
Gross Profit
| 457.907 | 2,368.358 | 996.602 | 1,080.983 | 826.123 | 910.9 | 806.6 | 887.306 | 933.651 | 746.277 | 943.108 | 952.584 | 710.296 | 838.854 | 765.436 | 563.485 | 226.151 | 294.444 | 700.811 | 742.034 | 622.6 | 371.068 | 780.945 | 778.171 | 790.711 | -204.998 | 1,816.927 | -921.144 | 2,210.665 |
Gross Profit Ratio
| 0.131 | 0.694 | 0.308 | 0.331 | 0.327 | 0.33 | 0.319 | 0.303 | 0.324 | 0.25 | 0.339 | 0.303 | 0.294 | 0.303 | 0.318 | 0.343 | 0.346 | 0.153 | 0.366 | 0.332 | 0.357 | 0.286 | 0.404 | 0.369 | 0.375 | -0.045 | 0.489 | -0.176 | 0.452 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 169.635 | 241.204 | 177.428 | 260.156 | 150.016 | 190.268 | 149.756 | 172.557 | 152.799 | -349.057 | 169.734 | 145.584 | 113.035 | -275.851 | 133.635 | 126.286 | 79.746 | -393.662 | 149.073 | 169.489 | 148.315 | -515.496 | 211.195 | 184.923 | 191.324 | 0 | 275.083 | -697.906 | 305.453 |
Selling & Marketing Expenses
| 273.266 | 103.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.411 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 442.901 | 344.792 | 177.428 | 260.156 | 150.016 | 190.268 | 149.756 | 172.557 | 152.799 | -349.057 | 169.734 | 145.584 | 113.035 | -275.851 | 133.635 | 126.286 | 79.746 | -393.662 | 149.073 | 169.489 | 148.315 | -515.496 | 211.195 | 184.923 | 191.324 | 0 | 275.083 | -694.725 | 305.453 |
Other Expenses
| 24.038 | 76.062 | 8.943 | 10.243 | 27.054 | 112.639 | 18.503 | 63.97 | 3.877 | -29.126 | 9.74 | 7.82 | 1.63 | 114.496 | -2.462 | 24.142 | 43.056 | -114.695 | 32.974 | 31.025 | 51.679 | -10.246 | 3.5 | 5.04 | 36.897 | -517.835 | 1,356.129 | -174.79 | 1,774.39 |
Operating Expenses
| 442.901 | 344.792 | 787.438 | 815.701 | 604.786 | 702.106 | 610.427 | 705.718 | 639.431 | 63.962 | 706.124 | 627.47 | 495.897 | 418.74 | 544.385 | 439.063 | 238.601 | 227.339 | 569.639 | 693.139 | 593.099 | 247.013 | 634.967 | 585.348 | 587.977 | -517.835 | 1,631.212 | -869.516 | 2,079.843 |
Operating Income
| 15.006 | 2,023.566 | 218.106 | 275.527 | 221.337 | 321.434 | 214.676 | 245.558 | 294.22 | 23.216 | 236.984 | 325.114 | 214.399 | 420.115 | 221.051 | 124.422 | -12.45 | 109.936 | 131.172 | 48.895 | 29.501 | 124.055 | 145.978 | 192.823 | 202.734 | 312.837 | 185.715 | -51.628 | 130.822 |
Operating Income Ratio
| 0.004 | 0.593 | 0.067 | 0.084 | 0.088 | 0.116 | 0.085 | 0.084 | 0.102 | 0.008 | 0.085 | 0.103 | 0.089 | 0.152 | 0.092 | 0.076 | -0.019 | 0.057 | 0.068 | 0.022 | 0.017 | 0.096 | 0.075 | 0.091 | 0.096 | 0.069 | 0.05 | -0.01 | 0.027 |
Total Other Income Expenses Net
| 252.528 | -1,799.236 | -117.9 | -105.881 | -82.692 | -548.017 | -54.565 | -140.29 | -126.943 | 268.968 | -152.329 | -133.263 | -123.849 | -343.615 | -154.202 | -178.704 | -83.476 | -531.875 | -147.885 | -143.702 | -315.349 | -336.456 | -141.636 | -170.692 | -112.514 | -283.322 | -155.046 | -198.612 | -125.377 |
Income Before Tax
| 267.534 | 224.33 | 100.206 | 169.646 | 138.645 | -226.583 | 160.111 | 105.268 | 167.277 | 292.184 | 84.655 | 191.851 | 90.55 | 76.5 | 66.849 | -54.282 | -95.926 | -421.939 | -16.713 | -94.807 | -285.848 | -212.4 | 4.342 | 22.131 | 90.22 | 29.514 | 30.669 | -250.241 | 5.445 |
Income Before Tax Ratio
| 0.076 | 0.066 | 0.031 | 0.052 | 0.055 | -0.082 | 0.063 | 0.036 | 0.058 | 0.098 | 0.03 | 0.061 | 0.038 | 0.028 | 0.028 | -0.033 | -0.147 | -0.219 | -0.009 | -0.042 | -0.164 | -0.164 | 0.002 | 0.01 | 0.043 | 0.007 | 0.008 | -0.048 | 0.001 |
Income Tax Expense
| 65.039 | -12.313 | 31.08 | 49.701 | 39.068 | 92.689 | -205.835 | 47.875 | 49.957 | 108.193 | 26.636 | 56.524 | 28.418 | 442.316 | 28.639 | 175.627 | -69.309 | -162.529 | 25.567 | -10.926 | -43.537 | -64.598 | -1 | 11.466 | 21.25 | 23.802 | -9.095 | -64.712 | 1.606 |
Net Income
| 202.495 | 236.64 | 69.126 | 119.945 | 99.577 | -319.273 | 365.947 | 57.393 | 117.32 | 183.99 | 58.019 | 135.327 | 62.132 | -365.817 | 38.21 | -229.909 | -26.617 | -259.41 | -42.281 | -83.881 | -242.312 | -147.538 | 5.341 | 10.665 | 68.97 | 5.712 | 39.764 | -184.972 | 3.839 |
Net Income Ratio
| 0.058 | 0.069 | 0.021 | 0.037 | 0.039 | -0.116 | 0.145 | 0.02 | 0.041 | 0.062 | 0.021 | 0.043 | 0.026 | -0.132 | 0.016 | -0.14 | -0.041 | -0.135 | -0.022 | -0.037 | -0.139 | -0.114 | 0.003 | 0.005 | 0.033 | 0.001 | 0.011 | -0.035 | 0.001 |
EPS
| 0.9 | 1.05 | 0.31 | 0.53 | 0.44 | -1.42 | 1.62 | 0.25 | 0.52 | 0.82 | 0.26 | 0.6 | 0.28 | -1.63 | 0.17 | -1.02 | -0.12 | -1.16 | -0.19 | -0.37 | -1.07 | -0.65 | 0.02 | 0.05 | 0.32 | 0.025 | 0.19 | -0.82 | 0.03 |
EPS Diluted
| 0.9 | 1.05 | 0.31 | 0.53 | 0.44 | -1.42 | 1.62 | 0.25 | 0.52 | 0.82 | 0.26 | 0.6 | 0.28 | -1.63 | 0.17 | -1.02 | -0.12 | -1.15 | -0.19 | -0.37 | -1.07 | -0.65 | 0.02 | 0.05 | 0.31 | 0.025 | 0.19 | -0.82 | 0.03 |
EBITDA
| 43.901 | 2,436.06 | 244.45 | 300.749 | 272.65 | 344.3 | 238.686 | 270.958 | 323.2 | 645.481 | 272.521 | 359.279 | 242.441 | 581.081 | 245.871 | 176.755 | 58.217 | 78.688 | 192.867 | 109.172 | 114.642 | 167.743 | 183.529 | 219.866 | 269.057 | 388 | 246.993 | 277.66 | 197.937 |
EBITDA Ratio
| 0.013 | 0.714 | 0.075 | 0.092 | 0.108 | 0.125 | 0.094 | 0.093 | 0.112 | 0.216 | 0.098 | 0.114 | 0.1 | 0.21 | 0.102 | 0.108 | 0.089 | 0.041 | 0.101 | 0.049 | 0.066 | 0.129 | 0.095 | 0.104 | 0.127 | 0.086 | 0.066 | 0.053 | 0.04 |