
BGR Energy Systems Limited
NSE:BGRENERGY.NS
96.81 (INR) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||
Net Income
| -9,724 | -7,581.8 | -6,444.4 | -2,427.5 | -4,874.2 | -797.1 | 278 | 373.8 | 1,157.9 | 382.9 | -926.5 | 1,726 | 2,435.8 | 3,284.7 | 4,807.594 | 3,051.149 | 1,751.502 | 1,252.472 | 604.993 | 134.41 | 111.66 |
Depreciation & Amortization
| 129.4 | 133.9 | 167.5 | 273.6 | 305.2 | 348.6 | 280.9 | 254 | 244.2 | 235.2 | 270.4 | 212.1 | 202.7 | 173.9 | 173.01 | 102.847 | 75.032 | 55.386 | 85.251 | 36.3 | 22.9 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -14,936.3 | 3,411.9 | 2,958.8 | 1,593.4 | 4,904.4 | 1,524 | -743.5 | -3,566.5 | 2,219.9 | -4,201.4 | 648.1 | -1,277.3 | -4,159.2 | -6,030.5 | -6,990.1 | -673 | -1,527.604 | -3,220.656 | -1,273.6 | -419.3 | 69.23 |
Accounts Receivables
| 2,082.2 | 1,668.6 | 2,018.3 | 729.3 | 4,789.2 | 5,390.4 | 65.5 | -10,790.8 | 5,407.7 | -7,421.1 | 3,413.5 | 1,008.9 | -2,509.5 | 0 | 0 | 0 | 0 | 0 | 0 | -479.35 | -114.73 |
Inventory
| 283 | -9.8 | -38.6 | 85.9 | -33.8 | -65.6 | 71.8 | 167.8 | -376.1 | 249.3 | 92.6 | -118.5 | -120.3 | 103.6 | -248.933 | -22.075 | 10.01 | 133.23 | -103.36 | -63.92 | -7 |
Accounts Payables
| -11,594.1 | -1,471.8 | 692.1 | 2,218.6 | -1,684.7 | -1,769.6 | -1,486.2 | 529.9 | -322.2 | -2,509.8 | 0 | 0 | 0 | -69.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -5,597.2 | 3,224.9 | 287 | -1,440.4 | 1,833.7 | -2,031.2 | 605.4 | 6,526.6 | -2,489.5 | 5,480.2 | -2,858 | -2,167.7 | -1,529.4 | -6,064.3 | -6,741.167 | -650.925 | -1,537.614 | -3,353.886 | -1,170.24 | 123.97 | 190.96 |
Other Non Cash Items
| 5,963.6 | 5,539.8 | 6,359.6 | 3,830.6 | 4,357.6 | 2,620.8 | 2,687 | 3,176.8 | 1,826.7 | 2,767.6 | -40.9 | 1,328.1 | 2,247.5 | 1,004 | 712.295 | 817.799 | 474.041 | 209.433 | 100.079 | 28.25 | 15.3 |
Operating Cash Flow
| -18,574.3 | 1,503.8 | 3,041.5 | 3,270.1 | 4,693 | 3,696.3 | 2,502.4 | 238.1 | 5,448.7 | -815.7 | -48.9 | 1,988.9 | 726.8 | -1,567.9 | -1,297.201 | 3,298.795 | 772.971 | -1,703.365 | -483.277 | -220.34 | 219.09 |
Investing Activities: | |||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.8 | -11.1 | -21.3 | -19.2 | -13.1 | -31 | -264.8 | -313.7 | -187.1 | -247.7 | -105.3 | -125.8 | -1,603.3 | -1,474.7 | -1,457.873 | -589.353 | -544.326 | -237.896 | -164.175 | -128.66 | -85.29 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 433.5 | 0 | 0 | 0 | 0 | 0 | 0 | 4.2 | 0 | 0 | 0 | 0 | 4.26 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -4.6 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,517.004 | -1.77 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 2.3 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 4.3 | 0 | 0 | 0 | 0 | 1,508.735 | 6 | 0 | 0 | 0 |
Other Investing Activites
| 17.5 | 14.5 | 1.3 | 96.6 | 1.9 | 20 | 10.9 | 4.4 | 6.7 | 57.7 | 1,522.5 | -309.9 | -197.9 | 9.1 | 2.373 | -40.666 | 2.212 | 113.202 | 2.279 | 0 | 0 |
Investing Cash Flow
| 16.7 | 3.4 | -20 | 79.7 | -7.6 | 417.9 | -254.2 | -309.3 | -180.4 | -190 | 1,417.2 | -431.4 | -1,797 | -1,465.6 | -1,455.5 | -630.019 | 966.621 | -1,631.438 | -163.666 | -128.66 | -85.29 |
Financing Activities: | |||||||||||||||||||||
Debt Repayment
| 20,614.3 | 1,458 | 284 | -333.6 | -1,906 | -1,293.6 | 346 | 2,116.3 | -2,867.1 | 1,843.5 | 981 | -1,897.8 | 4,568.3 | 4,198.5 | 5,194.9 | 984.558 | 2,062.992 | 2,562.855 | 1,573.8 | 326.84 | 32.59 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.9 | 0 | 0 | 3,197.236 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -216.5 | -505.1 | -505.1 | -721.6 | -504.8 | -216 | -144 | -32.4 | -21.6 | -21.6 | -10.8 |
Other Financing Activities
| -1,780.4 | -2,887.4 | -3,348 | -3,365.1 | -2,681.4 | -2,834.6 | -2,661.6 | -3,022.8 | -2,474.1 | -3,014.9 | -2,066.3 | -1,934.5 | -1,834.7 | -1,444.2 | -573.08 | 722.693 | -577.38 | -258.551 | -171.141 | 0 | 0 |
Financing Cash Flow
| 18,833.9 | -1,429.4 | -3,064 | -3,698.7 | -4,587.4 | -4,128.2 | -2,315.6 | -906.5 | -5,341.2 | -1,171.4 | -1,301.8 | -4,337.4 | 2,228.5 | 2,032.7 | 4,182.92 | 1,491.251 | 1,341.612 | 5,469.14 | 1,380.159 | 305.24 | 21.79 |
Other Information: | |||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 |
Net Change In Cash
| 276.3 | 77.8 | -42.5 | -348.9 | 98 | -14 | -67.4 | -977.7 | -72.9 | -2,177.1 | 66.5 | -2,652.4 | 1,158.3 | -1,000.8 | 1,430.218 | 4,128.804 | 3,081.204 | 2,141.276 | 733.435 | 0 | 0 |
Cash At End Of Period
| 515.9 | 239.6 | 161.8 | 204.3 | 553.2 | 455.2 | 469.2 | 536.6 | 1,514.3 | 1,587.2 | 3,764.4 | 3,697.9 | 6,350.3 | 5,192 | 10,408.1 | 9,018.549 | 6,151.5 | 3,056.749 | 914.008 | 12.68 | 21.7 |