BGR Energy Systems Limited

NSE:BGRENERGY.NS

96.81 (INR) • At close August 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202520242023202220212020201920182017201620152014201320122011201020092008200720062005
Operating Activities:
Net Income -9,724-7,581.8-6,444.4-2,427.5-4,874.2-797.1278373.81,157.9382.9-926.51,7262,435.83,284.74,807.5943,051.1491,751.5021,252.472604.993134.41111.66
Depreciation & Amortization 129.4133.9167.5273.6305.2348.6280.9254244.2235.2270.4212.1202.7173.9173.01102.84775.03255.38685.25136.322.9
Deferred Income Tax 000000000000000000000
Stock Based Compensation 000000000000000000000
Change In Working Capital -14,936.33,411.92,958.81,593.44,904.41,524-743.5-3,566.52,219.9-4,201.4648.1-1,277.3-4,159.2-6,030.5-6,990.1-673-1,527.604-3,220.656-1,273.6-419.369.23
Accounts Receivables 2,082.21,668.62,018.3729.34,789.25,390.465.5-10,790.85,407.7-7,421.13,413.51,008.9-2,509.5000000-479.35-114.73
Inventory 283-9.8-38.685.9-33.8-65.671.8167.8-376.1249.392.6-118.5-120.3103.6-248.933-22.07510.01133.23-103.36-63.92-7
Accounts Payables -11,594.1-1,471.8692.12,218.6-1,684.7-1,769.6-1,486.2529.9-322.2-2,509.8000-69.80000000
Other Working Capital -5,597.23,224.9287-1,440.41,833.7-2,031.2605.46,526.6-2,489.55,480.2-2,858-2,167.7-1,529.4-6,064.3-6,741.167-650.925-1,537.614-3,353.886-1,170.24123.97190.96
Other Non Cash Items 5,963.65,539.86,359.63,830.64,357.62,620.82,6873,176.81,826.72,767.6-40.91,328.12,247.51,004712.295817.799474.041209.433100.07928.2515.3
Operating Cash Flow -18,574.31,503.83,041.53,270.14,6933,696.32,502.4238.15,448.7-815.7-48.91,988.9726.8-1,567.9-1,297.2013,298.795772.971-1,703.365-483.277-220.34219.09
Investing Activities:
Investments In Property Plant And Equipment -0.8-11.1-21.3-19.2-13.1-31-264.8-313.7-187.1-247.7-105.3-125.8-1,603.3-1,474.7-1,457.873-589.353-544.326-237.896-164.175-128.66-85.29
Acquisitions Net 00000433.50000004.200004.26000
Purchases Of Investments 00000-4.6-0.30000000000-1,517.004-1.7700
Sales Maturities Of Investments 0002.33.60000004.300001,508.7356000
Other Investing Activites 17.514.51.396.61.92010.94.46.757.71,522.5-309.9-197.99.12.373-40.6662.212113.2022.27900
Investing Cash Flow 16.73.4-2079.7-7.6417.9-254.2-309.3-180.4-1901,417.2-431.4-1,797-1,465.6-1,455.5-630.019966.621-1,631.438-163.666-128.66-85.29
Financing Activities:
Debt Repayment 20,614.31,458284-333.6-1,906-1,293.63462,116.3-2,867.11,843.5981-1,897.84,568.34,198.55,194.9984.5582,062.9922,562.8551,573.8326.8432.59
Common Stock Issued 0000000000000065.9003,197.236000
Common Stock Repurchased 000000000000000000-0.900
Dividends Paid 0000000000-216.5-505.1-505.1-721.6-504.8-216-144-32.4-21.6-21.6-10.8
Other Financing Activities -1,780.4-2,887.4-3,348-3,365.1-2,681.4-2,834.6-2,661.6-3,022.8-2,474.1-3,014.9-2,066.3-1,934.5-1,834.7-1,444.2-573.08722.693-577.38-258.551-171.14100
Financing Cash Flow 18,833.9-1,429.4-3,064-3,698.7-4,587.4-4,128.2-2,315.6-906.5-5,341.2-1,171.4-1,301.8-4,337.42,228.52,032.74,182.921,491.2511,341.6125,469.141,380.159305.2421.79
Other Information:
Effect Of Forex Changes On Cash 000000000-0.10000.10000.001000
Net Change In Cash 276.377.8-42.5-348.998-14-67.4-977.7-72.9-2,177.166.5-2,652.41,158.3-1,000.81,430.2184,128.8043,081.2042,141.276733.43500
Cash At End Of Period 515.9239.6161.8204.3553.2455.2469.2536.61,514.31,587.23,764.43,697.96,350.35,19210,408.19,018.5496,151.53,056.749914.00812.6821.7