BGR Energy Systems Limited
NSE:BGRENERGY.NS
42.51 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 1,305.2 | -6,903.1 | -1,069.1 | -914.8 | -2,155.5 | -589.2 | -1,220.1 | -885.3 | -706.1 | -593.8 | 31.1 | -561.8 | -614.9 | -782.2 | -1,507.4 | -740.3 | -1.3 | 271.2 | -180.9 | -117.6 | 336.3 | 89.6 | 54.5 | -287.4 | 82.825 | 82.825 | 289.475 | 289.475 | 289.475 | 135.25 | 135.25 | 135.25 | 156 | 156 | 156 | 156 | 421.475 | 421.475 | 421.475 | 421.475 | 608.95 | 608.95 | 608.95 | 608.95 | 821.175 | 821.175 | 821.175 | 821.175 | 1,201.899 | 1,201.899 | 1,201.899 | 1,201.899 | 762.787 | 762.787 | 762.787 | 762.787 | 437.876 | 437.876 | 437.876 | 437.876 | 313.118 | 313.118 | 313.118 | 313.118 | 151.248 | 151.248 | 151.248 | 151.248 |
| Depreciation & Amortization
| 0 | 33.3 | 34.7 | 35.8 | 45.4 | 39.4 | 40.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.15 | 87.15 | 87.15 | 87.15 | 0 | 70.225 | 70.225 | 70.225 | 0 | 63.5 | 63.5 | 63.5 | 61.05 | 61.05 | 61.05 | 58.8 | 58.8 | 58.8 | 67.6 | 67.6 | 67.6 | 67.6 | 53.025 | 53.025 | 53.025 | 53.025 | 50.675 | 50.675 | 50.675 | 50.675 | 43.475 | 43.475 | 43.475 | 43.475 | 43.253 | 43.253 | 43.253 | 43.253 | 25.712 | 25.712 | 25.712 | 25.712 | 18.758 | 18.758 | 18.758 | 18.758 | 12.558 | 12.558 | 12.558 | 12.558 | 17.718 | 17.718 | 17.718 | 17.718 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 381 | 381 | 381 | 381 | 0 | -185.875 | -185.875 | -185.875 | 0 | -891.625 | -891.625 | -891.625 | 457.5 | 457.5 | 457.5 | -1,050.35 | -1,050.35 | -1,050.35 | 162.025 | 162.025 | 162.025 | 162.025 | -343.45 | -343.45 | -343.45 | -343.45 | -1,039.85 | -1,039.85 | -1,039.85 | -1,039.85 | -1,555.55 | -1,555.55 | -1,555.55 | -1,555.55 | -1,784.415 | -1,784.415 | -1,784.415 | -1,784.415 | -168.25 | -168.25 | -168.25 | -168.25 | -381.901 | -381.901 | -381.901 | -381.901 | -805.164 | -805.164 | -805.164 | -805.164 | 79.463 | 79.463 | 79.463 | 79.463 |
| Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.4 | -16.4 | -16.4 | -16.4 | 0 | 17.95 | 17.95 | 17.95 | 0 | 41.95 | 41.95 | 41.95 | -94.025 | -94.025 | -94.025 | 62.325 | 62.325 | 62.325 | 23.15 | 23.15 | 23.15 | 23.15 | -29.625 | -29.625 | -29.625 | -29.625 | -30.075 | -30.075 | -30.075 | -30.075 | 25.9 | 25.9 | 25.9 | 25.9 | -62.233 | -62.233 | -62.233 | -62.233 | -5.519 | -5.519 | -5.519 | -5.519 | 2.503 | 2.503 | 2.503 | 2.503 | 33.308 | 33.308 | 33.308 | 33.308 | -25.84 | -25.84 | -25.84 | -25.84 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 397.4 | 397.4 | 397.4 | 397.4 | 0 | -203.825 | -203.825 | -203.825 | 0 | -933.575 | -933.575 | -933.575 | 551.525 | 551.525 | 551.525 | -1,112.675 | -1,112.675 | -1,112.675 | 138.875 | 138.875 | 138.875 | 138.875 | -313.825 | -313.825 | -313.825 | -313.825 | -1,009.775 | -1,009.775 | -1,009.775 | -1,009.775 | -1,581.45 | -1,581.45 | -1,581.45 | -1,581.45 | -1,722.181 | -1,722.181 | -1,722.181 | -1,722.181 | -162.731 | -162.731 | -162.731 | -162.731 | -384.404 | -384.404 | -384.404 | -384.404 | -838.472 | -838.472 | -838.472 | -838.472 | 105.303 | 105.303 | 105.303 | 105.303 |
| Other Non Cash Items
| -1,305.2 | 6,903.1 | 1,069.1 | 914.8 | 2,155.5 | 589.2 | 1,220.1 | 885.3 | 706.1 | 593.8 | -31.1 | 561.8 | 614.9 | 782.2 | 1,507.4 | 740.3 | 1.3 | -271.2 | 180.9 | 117.6 | -336.3 | -89.6 | -54.5 | 287.4 | 804.825 | 804.825 | 554.175 | 554.175 | 554.175 | 823.325 | 823.325 | 823.325 | -14.925 | -14.925 | -14.925 | -14.925 | 366.175 | 366.175 | 366.175 | 366.175 | 562 | 562 | 562 | 562 | 298.925 | 298.925 | 298.925 | 298.925 | 214.963 | 214.963 | 214.963 | 214.963 | 196.644 | 196.644 | 196.644 | 196.644 | 118.511 | 118.511 | 118.511 | 118.511 | 53.647 | 53.647 | 53.647 | 53.647 | -14.117 | -14.117 | -14.117 | -14.117 |
| Operating Cash Flow
| 0 | 66.6 | 69.4 | 71.6 | 90.8 | 78.8 | 81.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 924.075 | 924.075 | 924.075 | 924.075 | 0 | 625.525 | 625.525 | 625.525 | 0 | 59.525 | 59.525 | 59.525 | 1,362.2 | 1,362.2 | 1,362.2 | -32.975 | -32.975 | -32.975 | 370.7 | 370.7 | 370.7 | 370.7 | 497.225 | 497.225 | 497.225 | 497.225 | 181.775 | 181.775 | 181.775 | 181.775 | -391.975 | -391.975 | -391.975 | -391.975 | -324.3 | -324.3 | -324.3 | -324.3 | 816.893 | 816.893 | 816.893 | 816.893 | 193.243 | 193.243 | 193.243 | 193.243 | -425.841 | -425.841 | -425.841 | -425.841 | 234.312 | 234.312 | 234.312 | 234.312 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.75 | -7.75 | -7.75 | -7.75 | 0 | -66.2 | -66.2 | -66.2 | 0 | -78.45 | -78.45 | -78.45 | -46.775 | -46.775 | -46.775 | -244.525 | -244.525 | -244.525 | -26.325 | -26.325 | -26.325 | -26.325 | -31.45 | -31.45 | -31.45 | -31.45 | -400.825 | -400.825 | -400.825 | -400.825 | -368.675 | -368.675 | -368.675 | -368.675 | -174.9 | -174.9 | -174.9 | -174.9 | -147.338 | -147.338 | -147.338 | -147.338 | -136.082 | -136.082 | -136.082 | -136.082 | -62.56 | -62.56 | -62.56 | -62.56 | -41.044 | -41.044 | -41.044 | -41.044 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.15 | -1.15 | -1.15 | -1.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -377.809 | -377.809 | -377.809 | -377.809 | -0.443 | -0.443 | -0.443 | -0.443 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.075 | 1.075 | 1.075 | 1.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 377.184 | 377.184 | 377.184 | 377.184 | 1.5 | 1.5 | 1.5 | 1.5 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.9 | 8.9 | 8.9 | 8.9 | 0 | 66.2 | 66.2 | 66.2 | 0 | 78.45 | 78.45 | 78.45 | 46.775 | 46.775 | 46.775 | 244.525 | 244.525 | 244.525 | 26.325 | 26.325 | 26.325 | 26.325 | 30.375 | 30.375 | 30.375 | 30.375 | 400.825 | 400.825 | 400.825 | 400.825 | 368.675 | 368.675 | 368.675 | 368.675 | 174.9 | 174.9 | 174.9 | 174.9 | 147.338 | 147.338 | 147.338 | 147.338 | -241.102 | -241.102 | -241.102 | -241.102 | 438.869 | 438.869 | 438.869 | 438.869 | 41.487 | 41.487 | 41.487 | 41.487 |
| Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.9 | -8.9 | -8.9 | -8.9 | 0 | -66.2 | -66.2 | -66.2 | 0 | -78.425 | -78.425 | -78.425 | -46.775 | -46.775 | -46.775 | -233.125 | -233.125 | -233.125 | -29.35 | -29.35 | -29.35 | -29.35 | -110.075 | -110.075 | -110.075 | -110.075 | -450.35 | -450.35 | -450.35 | -450.35 | -368.675 | -368.675 | -368.675 | -368.675 | -364.468 | -364.468 | -364.468 | -364.468 | -159.706 | -159.706 | -159.706 | -159.706 | 230.306 | 230.306 | 230.306 | 230.306 | -434.065 | -434.065 | -434.065 | -434.065 | -41.487 | -41.487 | -41.487 | -41.487 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -257.7 | -257.7 | -257.7 | -716.775 | -716.775 | -716.775 | 0 | 0 | 0 | -614.65 | -614.65 | -614.65 | -614.65 | -474.45 | -474.45 | -474.45 | -474.45 | -73.7 | -73.7 | -73.7 | -73.7 | -3.025 | -3.025 | -3.025 | -3.025 | 0 | 0 | 0 | 0 | -318.98 | -318.98 | -318.98 | -318.98 | 0 | 0 | 0 | 0 | -6.299 | -6.299 | -6.299 | -6.299 | -2.628 | -2.628 | -2.628 | -2.628 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.49 | 16.49 | 16.49 | 16.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 799.309 | 799.309 | 799.309 | 799.309 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.225 | -0.225 | -0.225 | -0.225 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.125 | -54.125 | -54.125 | -54.125 | -126.275 | -126.275 | -126.275 | -126.275 | -126.275 | -126.275 | -126.275 | -126.275 | -180.4 | -180.4 | -180.4 | -180.4 | -126.192 | -126.192 | -126.192 | -126.192 | -54 | -54 | -54 | -54 | -36 | -36 | -36 | -36 | -8.1 | -8.1 | -8.1 | -8.1 | -5.4 | -5.4 | -5.4 | -5.4 |
| Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 257.7 | 257.7 | 257.7 | 716.775 | 716.775 | 716.775 | 0 | 0 | 0 | 668.775 | 668.775 | 668.775 | 668.775 | 600.725 | 600.725 | 600.725 | 600.725 | 199.975 | 199.975 | 199.975 | 199.975 | 183.425 | 183.425 | 183.425 | 183.425 | 109.702 | 109.702 | 109.702 | 109.702 | 372.98 | 372.98 | 372.98 | 372.98 | 36 | 36 | 36 | 36 | -784.91 | -784.91 | -784.91 | -784.91 | 8.253 | 8.253 | 8.253 | 8.253 |
| Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0.025 | 0 | -257.7 | -257.7 | -257.7 | -716.775 | -716.775 | -716.775 | -421.075 | -421.075 | -421.075 | -677.975 | -677.975 | -677.975 | -677.975 | -622.175 | -622.175 | -622.175 | -622.175 | -220.475 | -220.475 | -220.475 | -220.475 | -213.4 | -213.4 | -213.4 | -213.4 | -131.149 | -131.149 | -131.149 | -131.149 | -372.98 | -372.98 | -372.98 | -372.98 | -36 | -36 | -36 | -36 | 784.91 | 784.91 | 784.91 | 784.91 | -8.253 | -8.253 | -8.253 | -8.253 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.825 | -21.825 | -21.825 | 0 | 77.35 | 77.35 | 77.35 | -177.725 | -177.725 | -177.725 | 142.8 | 142.8 | 142.8 | -14.025 | -14.025 | -14.025 | -14.025 | -44.95 | -44.95 | -44.95 | -44.95 | 14.475 | 14.475 | 14.475 | 14.475 | -80.55 | -80.55 | -80.55 | -80.55 | -24.792 | -24.792 | -24.792 | -24.792 | 747.994 | 747.994 | 747.994 | 747.994 | -10.533 | -10.533 | -10.533 | -10.533 | 7.768 | 7.768 | 7.768 | 7.768 | 0.57 | 0.57 | 0.57 | 0.57 |
| Net Change In Cash
| 0 | 66.6 | 69.4 | 71.6 | 90.8 | 78.8 | 81.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.5 | -3.5 | -3.5 | -3.5 | 0 | -16.85 | -16.85 | -16.85 | 0 | -244.425 | -244.425 | -244.425 | -19.825 | -19.825 | -19.825 | -544.375 | -544.375 | -544.375 | 16.65 | 16.65 | 16.65 | 16.65 | -663.1 | -663.1 | -663.1 | -663.1 | 289.575 | 289.575 | 289.575 | 289.575 | -250.2 | -250.2 | -250.2 | -250.2 | 357.555 | 357.555 | 357.555 | 357.555 | 1,032.201 | 1,032.201 | 1,032.201 | 1,032.201 | 770.301 | 770.301 | 770.301 | 770.301 | 535.685 | 535.685 | 535.685 | 535.685 | 185.142 | 185.142 | 185.142 | 185.142 |
| Cash At End Of Period
| 0 | 2,866.9 | 2,800.3 | 3,036.9 | 2,965.3 | 2,194.2 | 2,115.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113.8 | 113.8 | 113.8 | 113.8 | 0 | 117.3 | 117.3 | 117.3 | 0 | 134.15 | 134.15 | 134.15 | 376.975 | 376.975 | 376.975 | 396.725 | 396.725 | 396.725 | 941.125 | 941.125 | 941.125 | 941.125 | 924.475 | 924.475 | 924.475 | 924.475 | 1,587.575 | 1,587.575 | 1,587.575 | 1,587.575 | 2,351.825 | 2,351.825 | 2,351.825 | 2,351.825 | 2,612.192 | 2,612.192 | 2,612.192 | 2,612.192 | 2,570.076 | 2,570.076 | 2,570.076 | 2,570.076 | 1,537.875 | 1,537.875 | 1,537.875 | 1,537.875 | 764.187 | 764.187 | 764.187 | 764.187 | 230.285 | 230.285 | 230.285 | 230.285 |