BGR Energy Systems Limited
NSE:BGRENERGY.NS
98.6 (INR) • At close July 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,524.8 | 10,123.6 | 8,062.7 | 12,207 | 11,397.2 | 26,919.7 | 32,728.3 | 32,983.5 | 34,409.5 | 32,435 | 33,662.5 | 33,008.9 | 31,132.6 | 34,505 | 47,526.1 | 30,708.872 | 19,630.91 | 15,242.048 | 7,751.418 | 2,957.59 | 2,706.56 |
| Cost of Revenue
| 6,200.1 | 10,803.4 | 7,000.7 | 9,033.8 | 9,641.5 | 22,092.4 | 26,494.7 | 25,319.3 | 27,096.7 | 25,448.5 | 28,123 | 26,125 | 23,430.5 | 28,869.8 | 39,253.8 | 24,863.904 | 15,249.059 | 11,600.586 | 6,215.883 | 2,705.07 | 2,517.91 |
| Gross Profit
| -1,675.3 | -679.8 | 1,062 | 3,173.2 | 1,755.7 | 4,827.3 | 6,233.6 | 7,664.2 | 7,312.8 | 6,986.5 | 5,539.5 | 6,883.9 | 7,702.1 | 5,635.2 | 8,272.3 | 5,844.968 | 4,381.851 | 3,641.462 | 1,535.535 | 252.52 | 188.65 |
| Gross Profit Ratio
| -0.37 | -0.067 | 0.132 | 0.26 | 0.154 | 0.179 | 0.19 | 0.232 | 0.213 | 0.215 | 0.165 | 0.209 | 0.247 | 0.163 | 0.174 | 0.19 | 0.223 | 0.239 | 0.198 | 0.085 | 0.07 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 207.2 | 160.2 | 171.5 | 174.2 | 116.8 | 164.4 | 62.3 | 66.1 | 76.9 | 109.4 | 291.8 | 219.5 | 787.1 | 1,400.9 | 310.306 | 986.734 | 467.633 | 678.28 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0.9 | 1.7 | 2.3 | 2 | 6.8 | 7.8 | 7 | 7.9 | 5.4 | 5.5 | 9.9 | 54.1 | 20 | 20.5 | 125.522 | 135.169 | 172.656 | 0 | 0 | 0 |
| SG&A
| 0 | 208.1 | 161.9 | 173.8 | 176.2 | 123.6 | 172.2 | 69.3 | 74 | 82.3 | 114.9 | 301.7 | 273.6 | 807.1 | 511.83 | 435.828 | 1,121.903 | 915.542 | 678.28 | 163.67 | 131.22 |
| Other Expenses
| 4,115.2 | 1,492.7 | 2,235.2 | 1,969.2 | 1,793.4 | 2,564.3 | 3,393.1 | 3,618.9 | 3,179.9 | 2,897.7 | 2,903.1 | 3,387.2 | 3,630.2 | 4.1 | 2,422.098 | 1,557.01 | 921.414 | 12.672 | 77.884 | 163.67 | 131.22 |
| Operating Expenses
| 4,115.2 | 1,700.8 | 2,397.1 | 2,140.8 | 1,969.6 | 2,877.8 | 3,147 | 3,688.2 | 7,446.1 | 3,022.7 | 5,539.5 | 3,387.2 | 3,630.2 | 7,659.4 | 2,933.928 | 5,844.968 | 2,043.317 | 2,769.074 | 756.164 | 0 | 0 |
| Operating Income
| -5,790.5 | -2,380.6 | -2,685.4 | 1,030.2 | -213.9 | 2,246.2 | 2,668.3 | 3,955.2 | 4,172.1 | 3,872.1 | 2,763.4 | 3,487.9 | 4,071.9 | 4,674.5 | 5,412.278 | 3,588.785 | 2,338.534 | 1,564.204 | 775.992 | 252.52 | 188.65 |
| Operating Income Ratio
| -1.28 | -0.235 | -0.333 | 0.084 | -0.019 | 0.083 | 0.082 | 0.12 | 0.121 | 0.119 | 0.082 | 0.106 | 0.131 | 0.135 | 0.114 | 0.117 | 0.119 | 0.103 | 0.1 | 0.085 | 0.07 |
| Total Other Income Expenses Net
| -3,940.5 | -4,473.8 | -3,759 | -3,457.7 | -4,660.3 | -3,043.3 | -2,390.3 | -3,581.4 | -2,965.5 | -3,489.2 | -3,689.9 | -1,802 | -1,636.1 | -1,389.8 | -604.684 | -537.636 | -587.032 | -268.523 | -170.999 | -62.65 | -45.02 |
| Income Before Tax
| -9,731 | -6,854.4 | -6,444.4 | -2,427.5 | -4,874.2 | -797.1 | 278 | 373.8 | 1,206.6 | 382.9 | -926.5 | 1,685.9 | 2,435.8 | 3,284.7 | 4,807.594 | 3,051.149 | 1,751.502 | 1,295.681 | 604.993 | 189.87 | 143.63 |
| Income Before Tax Ratio
| -2.151 | -0.677 | -0.799 | -0.199 | -0.428 | -0.03 | 0.008 | 0.011 | 0.035 | 0.012 | -0.028 | 0.051 | 0.078 | 0.095 | 0.101 | 0.099 | 0.089 | 0.085 | 0.078 | 0.064 | 0.053 |
| Income Tax Expense
| 0 | 753.6 | -1,566.4 | -575.9 | -1,191.1 | -701.4 | 127 | 319.1 | 354.6 | 251.4 | 364.4 | 826.3 | 822.7 | 1,040.9 | 1,577.18 | 1,036.574 | 595.827 | 404.245 | 213.034 | 54.38 | 31.85 |
| Net Income
| -9,724 | -7,581.8 | -4,850.1 | -1,830.6 | -3,644.8 | -28.6 | 193 | 163.8 | 728.8 | 175.3 | -799.1 | 932.4 | 1,620.9 | 2,241.8 | 3,230.414 | 2,014.575 | 1,155.675 | 884.634 | 391.959 | 134.41 | 111.66 |
| Net Income Ratio
| -2.149 | -0.749 | -0.602 | -0.15 | -0.32 | -0.001 | 0.006 | 0.005 | 0.021 | 0.005 | -0.024 | 0.028 | 0.052 | 0.065 | 0.068 | 0.066 | 0.059 | 0.058 | 0.051 | 0.045 | 0.041 |
| EPS
| -134.75 | -105.07 | -67.18 | -25.37 | -50.51 | -0.4 | 2.67 | 2.27 | 10.1 | 2.43 | -11.07 | 13.31 | 22.46 | 31.07 | 44.81 | 27.98 | 16.05 | 13.24 | 6.05 | 2.07 | 1.72 |
| EPS Diluted
| -134.75 | -105.01 | -67.18 | -25.37 | -50.51 | -0.4 | 2.67 | 2.27 | 10.1 | 2.43 | -11.07 | 13.31 | 22.46 | 31.07 | 44.73 | 27.94 | 15.92 | 13.1 | 5.98 | 2.05 | 1.7 |
| EBITDA
| -3,605.9 | -2,968.2 | -3,039.1 | 646.3 | -2,005.9 | 2,326.2 | 3,255.4 | 3,497.6 | 4,099.5 | 3,631.3 | 3,016.2 | 3,713.1 | 4,379.3 | 4,813.4 | 5,585.288 | 3,691.632 | 2,406.028 | 1,618.911 | 864.622 | 287.47 | 213.87 |
| EBITDA Ratio
| -0.797 | -0.293 | -0.377 | 0.053 | -0.176 | 0.086 | 0.099 | 0.106 | 0.119 | 0.112 | 0.09 | 0.112 | 0.141 | 0.139 | 0.118 | 0.12 | 0.123 | 0.106 | 0.112 | 0.097 | 0.079 |