BGR Energy Systems Limited
NSE:BGRENERGY.NS
42.51 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10,123.6 | 8,062.7 | 12,207 | 11,397.2 | 26,919.7 | 32,728.3 | 32,983.5 | 34,408.9 | 31,884 | 33,662.5 | 33,007.6 | 31,132.6 | 34,505 | 47,549.103 | 30,958.855 | 19,630.91 | 15,048.337 | 7,751.418 |
| Cost of Revenue
| 10,803.4 | 7,000.7 | 9,387.3 | 10,224 | 22,220.1 | 26,494.7 | 25,319.3 | 27,096.7 | 25,448.5 | 28,122.2 | 26,172 | 23,430.5 | 26,845.6 | 39,202.897 | 24,203.857 | 15,249.059 | 12,622.662 | 6,215.883 |
| Gross Profit
| -679.8 | 1,062 | 2,819.7 | 1,173.2 | 4,699.6 | 6,233.6 | 7,664.2 | 7,312.2 | 6,435.5 | 5,540.3 | 6,835.6 | 7,702.1 | 7,659.4 | 8,346.206 | 6,754.998 | 4,381.851 | 2,425.675 | 1,535.535 |
| Gross Profit Ratio
| -0.067 | 0.132 | 0.231 | 0.103 | 0.175 | 0.19 | 0.232 | 0.213 | 0.202 | 0.165 | 0.207 | 0.247 | 0.222 | 0.176 | 0.218 | 0.223 | 0.161 | 0.198 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 207.2 | 160.2 | 171.3 | 174.2 | 116.8 | 164.4 | 62.3 | 63.3 | 119.6 | 0 | 291.8 | 219.5 | 787.1 | 353.798 | 1,447.273 | 986.734 | 915.542 | 678.28 |
| Selling & Marketing Expenses
| 0.9 | 1.7 | 2.3 | 2 | 6.8 | 7.8 | 7 | 7.9 | 5.4 | 0 | 9.9 | 54.1 | 20 | 158.032 | 161.699 | 169.235 | 0 | 0 |
| SG&A
| 2,814.2 | 161.9 | 173.6 | 176.2 | 123.6 | 172.2 | 69.3 | 71.2 | 125 | 1,936.2 | 2,698.9 | 2,841.9 | 807.1 | 511.83 | 1,608.972 | 1,155.969 | 915.542 | 678.28 |
| Other Expenses
| 1,090.6 | 503.8 | 86.4 | 71.2 | 2,564.3 | 3,393.1 | 3,618.9 | 3,179.9 | 2,897.7 | 2,903.1 | 3,387.2 | 3,630.2 | 4.1 | 2,422.098 | 1,557.01 | 887.348 | 12.672 | 77.884 |
| Operating Expenses
| 2,814.2 | 4,016 | 2,140.8 | 1,969.5 | 2,687.9 | 3,565.3 | 3,688.2 | 3,251.1 | 3,022.7 | 2,903.1 | 3,387.2 | 3,630.2 | 2,984.9 | 2,933.928 | 3,165.982 | 2,043.317 | 965.772 | 756.164 |
| Operating Income
| -3,494 | -2,685.4 | 1,030.2 | -2,256.5 | 1,624 | 2,659.2 | 3,976 | 4,061.1 | 3,412.8 | 2,637.2 | 3,448.4 | 4,071.9 | 4,674.5 | 5,412.278 | 3,589.016 | 2,338.534 | 1,459.903 | 779.371 |
| Operating Income Ratio
| -0.345 | -0.333 | 0.084 | -0.198 | 0.06 | 0.081 | 0.121 | 0.118 | 0.107 | 0.078 | 0.104 | 0.131 | 0.135 | 0.114 | 0.116 | 0.119 | 0.097 | 0.101 |
| Total Other Income Expenses Net
| -3,360.4 | -3,759 | -3,457.7 | -2,617.7 | -2,421.1 | -2,381.2 | -3,644.7 | -2,903.2 | -2,871.8 | -2,013.2 | -1,762.5 | -1,636.1 | -1,389.8 | -604.684 | -537.867 | -587.032 | -207.431 | -174.378 |
| Income Before Tax
| -6,854.4 | -6,444.4 | -2,442.9 | -5,456.6 | -797.1 | 278 | 331.3 | 1,157.9 | 541 | 624 | 1,685.9 | 2,435.8 | 3,284.7 | 4,807.594 | 3,051.149 | 1,751.502 | 1,252.472 | 604.993 |
| Income Before Tax Ratio
| -0.677 | -0.799 | -0.2 | -0.479 | -0.03 | 0.008 | 0.01 | 0.034 | 0.017 | 0.019 | 0.051 | 0.078 | 0.095 | 0.101 | 0.099 | 0.089 | 0.083 | 0.078 |
| Income Tax Expense
| 753.6 | -1,566.4 | -583.2 | -1,191.1 | -701.4 | 127 | 319.8 | 244.6 | 292.9 | 377 | 826.3 | 822.7 | 1,040.9 | 1,577.18 | 1,036.574 | 595.827 | 408.038 | 213.034 |
| Net Income
| -7,581.8 | -4,850.1 | -1,835.9 | -4,052.5 | -28.6 | 193 | 120.6 | 772 | 276.3 | 302.3 | 932.4 | 1,620.9 | 2,243.8 | 3,230.414 | 2,014.575 | 1,155.675 | 844.434 | 391.959 |
| Net Income Ratio
| -0.749 | -0.602 | -0.15 | -0.356 | -0.001 | 0.006 | 0.004 | 0.022 | 0.009 | 0.009 | 0.028 | 0.052 | 0.065 | 0.068 | 0.065 | 0.059 | 0.056 | 0.051 |
| EPS
| -105.07 | -67.18 | -25.43 | -56.13 | -0.4 | 2.67 | 1.67 | 10.1 | 2.43 | -11.07 | 13.31 | 22.46 | 31.07 | 44.81 | 27.98 | 16.05 | 13.24 | 6.05 |
| EPS Diluted
| -105.07 | -67.18 | -25.43 | -56.13 | -0.4 | 2.67 | 1.67 | 10.1 | 2.43 | -11.07 | 13.31 | 22.46 | 31.07 | 44.73 | 27.94 | 15.92 | 13.1 | 5.98 |
| EBITDA
| -3,360.1 | -2,282.7 | 712 | -826.4 | 2,310.2 | 3,246.5 | 4,411.5 | 4,321.9 | 3,757.9 | 2,963 | 3,713 | 4,387.4 | 4,992.4 | 5,585.288 | 3,691.863 | 2,413.566 | 1,554.978 | 860.634 |
| EBITDA Ratio
| -0.332 | -0.283 | 0.058 | -0.073 | 0.086 | 0.099 | 0.134 | 0.126 | 0.118 | 0.088 | 0.112 | 0.141 | 0.145 | 0.117 | 0.119 | 0.123 | 0.103 | 0.111 |