Bharat Electronics Limited
NSE:BEL.NS
286.35 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 202,682.4 | 174,041.8 | 150,847.4 | 138,497.1 | 126,365.8 | 118,547 | 100,775.9 | 83,246.3 | 73,783.883 | 68,966.704 | 63,416.502 | 61,549.791 | 57,920.379 | 56,265.948 | 53,645.328 | 47,469.263 | 42,067.36 | 40,485.045 | 36,549.677 | 33,400.685 | 28,778.049 |
| Cost of Revenue
| 135,090.1 | 98,275.6 | 89,106.2 | 80,007.6 | 71,025.4 | 59,563.4 | 55,302.9 | 44,289 | 39,238.968 | 39,593.123 | 38,204.392 | 39,386.134 | 39,196.376 | 32,531.361 | 31,352.357 | 31,625.244 | 21,686.162 | 22,421.436 | 19,587.724 | 18,738.937 | 15,783.749 |
| Gross Profit
| 67,592.3 | 75,766.2 | 61,741.2 | 58,489.5 | 55,340.4 | 58,983.6 | 45,473 | 38,957.3 | 34,544.915 | 29,373.581 | 25,212.11 | 22,163.657 | 18,724.003 | 23,734.587 | 22,292.971 | 15,844.019 | 20,381.198 | 18,063.609 | 16,961.953 | 14,661.748 | 12,994.3 |
| Gross Profit Ratio
| 0.333 | 0.435 | 0.409 | 0.422 | 0.438 | 0.498 | 0.451 | 0.468 | 0.468 | 0.426 | 0.398 | 0.36 | 0.323 | 0.422 | 0.416 | 0.334 | 0.484 | 0.446 | 0.464 | 0.439 | 0.452 |
| Reseach & Development Expenses
| 12,360 | 103.5 | 107.4 | 8,730 | 0 | 0 | 8,826.3 | 7,076.2 | 6,217.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 21,427.5 | 393 | 329.5 | 339.5 | 224.7 | 210.2 | 194.9 | 158.4 | 153.538 | 146.12 | 138.718 | 122.197 | 1,612.498 | 4,225.349 | 3,696.029 | 1,530.755 | 1,579.828 | 1,492.468 | 1,292.313 | 2,051.157 | 1,992.321 |
| Selling & Marketing Expenses
| 132.7 | 189.5 | 153.9 | 78.2 | 202.8 | 214.1 | 296.8 | 171.1 | 193.361 | 124.756 | 52.981 | 108.153 | 816.096 | 0 | 0 | 655.944 | 622.903 | 560.715 | 529.99 | 522.103 | 458.797 |
| SG&A
| 21,560.2 | 582.5 | 483.4 | 417.7 | 427.5 | 424.3 | 491.7 | 329.5 | 346.899 | 270.876 | 191.699 | 230.35 | 2,428.594 | 4,225.349 | 3,696.029 | 2,186.699 | 2,202.731 | 2,053.183 | 1,822.303 | 2,573.26 | 2,451.118 |
| Other Expenses
| 6,701.4 | 2,808 | 106.2 | 105.7 | 137.1 | 102.6 | 101.2 | 241.2 | 171.371 | 105.023 | 100.09 | 76.72 | -31.102 | 200.051 | 7,602.851 | 1,796.013 | 6,552.007 | -0.289 | 28.233 | 311.764 | 578.371 |
| Operating Expenses
| 21,560.2 | 39,195.6 | 32,148.7 | 29,849.1 | 28,910.3 | 31,388 | 25,225.8 | 22,565.7 | 20,551.429 | 19,236.402 | 17,144.197 | 16,665.396 | 15,494.968 | 12,054.836 | 11,298.88 | 3,982.712 | 8,754.738 | 7,340.717 | 7,951.741 | 7,305.01 | 7,503.075 |
| Operating Income
| 46,032.1 | 36,839.4 | 29,412.1 | 29,122.5 | 24,023.2 | 26,238.6 | 20,247.2 | 16,391.6 | 13,993.486 | 10,137.179 | 8,067.913 | 5,498.261 | 3,229.035 | 11,679.751 | 10,994.091 | 11,861.307 | 11,626.46 | 10,722.892 | 9,010.212 | 7,356.738 | 5,491.225 |
| Operating Income Ratio
| 0.227 | 0.212 | 0.195 | 0.21 | 0.19 | 0.221 | 0.201 | 0.197 | 0.19 | 0.147 | 0.127 | 0.089 | 0.056 | 0.208 | 0.205 | 0.25 | 0.276 | 0.265 | 0.247 | 0.22 | 0.191 |
| Total Other Income Expenses Net
| 6,630 | 2,848.6 | 2,707.9 | 599.5 | 1,081.7 | 431.2 | -439.1 | 3,697.5 | 4,583.516 | 4,995.477 | 3,992.785 | 5,976.233 | 7,799.468 | 195.34 | -286.76 | -763.37 | 250.413 | -3.986 | -261.67 | -401.927 | -647.906 |
| Income Before Tax
| 52,662.1 | 39,229.1 | 31,662.4 | 29,417.8 | 24,784 | 26,283.4 | 19,808.1 | 20,089.1 | 18,577.002 | 15,132.656 | 12,060.698 | 11,474.494 | 11,028.503 | 11,875.091 | 10,707.331 | 11,097.937 | 11,876.873 | 10,718.906 | 8,748.542 | 6,954.811 | 4,843.319 |
| Income Before Tax Ratio
| 0.26 | 0.225 | 0.21 | 0.212 | 0.196 | 0.222 | 0.197 | 0.241 | 0.252 | 0.219 | 0.19 | 0.186 | 0.19 | 0.211 | 0.2 | 0.234 | 0.282 | 0.265 | 0.239 | 0.208 | 0.168 |
| Income Tax Expense
| 13,231 | 9,825.6 | 8,117.8 | 8,724.4 | 6,857.7 | 7,803.1 | 5,497.8 | 4,855.4 | 4,712.126 | 3,162.18 | 2,543.987 | 2,362.564 | 2,555.171 | 3,093.519 | 3,332.631 | 3,567.969 | 3,503.414 | 3,397.506 | 2,759.361 | 2,409.847 | 1,540.15 |
| Net Income
| 39,845.2 | 29,844.2 | 23,988.7 | 20,989.4 | 18,238.5 | 18,864 | 14,317.2 | 15,235.8 | 13,871.302 | 11,972.056 | 9,513.133 | 9,107.778 | 8,473.332 | 8,781.572 | 7,374.7 | 7,529.968 | 8,373.459 | 7,321.4 | 5,989.181 | 4,544.964 | 3,303.169 |
| Net Income Ratio
| 0.197 | 0.171 | 0.159 | 0.152 | 0.144 | 0.159 | 0.142 | 0.183 | 0.188 | 0.174 | 0.15 | 0.148 | 0.146 | 0.156 | 0.137 | 0.159 | 0.199 | 0.181 | 0.164 | 0.136 | 0.115 |
| EPS
| 5.45 | 4.08 | 3.28 | 2.87 | 2.5 | 2.58 | 1.94 | 1.98 | 1.69 | 1.51 | 1.2 | 1.15 | 1.07 | 1.11 | 0.93 | 0.95 | 1.06 | 0.92 | 0.76 | 0.57 | 0.42 |
| EPS Diluted
| 5.45 | 4.08 | 3.28 | 2.87 | 2.5 | 2.58 | 1.94 | 1.98 | 1.69 | 1.51 | 1.2 | 1.15 | 1.07 | 1.11 | 0.93 | 0.95 | 1.06 | 0.92 | 0.76 | 0.57 | 0.42 |
| EBITDA
| 50,464.1 | 43,666.8 | 35,881.4 | 33,780.6 | 30,981.8 | 31,730.5 | 25,115.6 | 23,096.8 | 21,338.549 | 16,852.541 | 13,759.142 | 12,757.718 | 12,318.012 | 13,148.855 | 11,936.156 | 12,205.043 | 12,810.107 | 11,647.804 | 9,873.562 | 8,134.804 | 6,170.348 |
| EBITDA Ratio
| 0.249 | 0.251 | 0.238 | 0.244 | 0.245 | 0.268 | 0.249 | 0.277 | 0.289 | 0.244 | 0.217 | 0.207 | 0.213 | 0.234 | 0.223 | 0.257 | 0.305 | 0.288 | 0.27 | 0.244 | 0.214 |