Bharat Electronics Limited
NSE:BEL.NS
286.35 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 46,049 | 42,435.7 | 85,640.8 | 41,422.7 | 39,306.3 | 35,329.4 | 63,446.5 | 40,649 | 39,073.5 | 30,872.8 | 62,121.6 | 36,608.4 | 36,366 | 15,751.4 | 67,699.6 | 22,699.3 | 31,683.6 | 16,414.6 | 57,285.7 | 21,827.2 | 26,635.7 | 20,617.2 | 37,828.7 | 26,753.4 | 32,915.3 | 21,049.6 |
| Cost of Revenue
| 21,418.5 | 30,893.5 | 51,668 | 21,315.8 | 20,436.6 | 27,278.3 | 33,521 | 24,196.1 | 22,351.1 | 18,207.4 | 36,916 | 21,942.4 | 20,697.3 | 9,550.5 | 42,444.5 | 11,827.8 | 17,500.2 | 8,235.1 | 33,085.5 | 12,745.1 | 14,558.6 | 10,636.2 | 19,462.8 | 12,684.2 | 16,189.7 | 11,226.7 |
| Gross Profit
| 24,630.5 | 11,542.2 | 33,972.8 | 20,106.9 | 18,869.7 | 8,051.1 | 29,925.5 | 16,452.9 | 16,722.4 | 12,665.4 | 25,205.6 | 14,666 | 15,668.7 | 6,200.9 | 25,255.1 | 10,871.5 | 14,183.4 | 8,179.5 | 24,200.2 | 9,082.1 | 12,077.1 | 9,981 | 18,365.9 | 14,069.2 | 16,725.6 | 9,822.9 |
| Gross Profit Ratio
| 0.535 | 0.272 | 0.397 | 0.485 | 0.48 | 0.228 | 0.472 | 0.405 | 0.428 | 0.41 | 0.406 | 0.401 | 0.431 | 0.394 | 0.373 | 0.479 | 0.448 | 0.498 | 0.422 | 0.416 | 0.453 | 0.484 | 0.486 | 0.526 | 0.508 | 0.467 |
| Reseach & Development Expenses
| 0 | 0 | 146.5 | 0 | 0 | 0 | 103.5 | 0 | 0 | 0 | 107.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 12,153.2 | 0 | 0 | 0 | 5,804.4 | 0 | 0 | 0 | 5,999.5 | 0 | 0 | 0 | 4,807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 132.7 | 0 | 0 | 0 | 176.8 | 0 | 0 | 0 | 28.9 | 0 | 0 | 0 | 40.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 4,070.9 | 3,137 | 12,285.9 | 3,331.2 | 3,527.7 | 2,415.4 | 5,981.2 | 2,978.4 | 2,578.2 | 2,164.3 | 6,028.4 | 5,086 | 5,372.3 | 1,242.3 | 4,847.4 | 4,579.1 | 5,013.5 | 5,159.3 | 5,804 | 4,555 | 5,109.4 | 5,279 | 4,475 | 4,983.8 | 4,728.5 | 4,764.1 |
| Other Expenses
| 11,742.9 | 2,035.8 | 2,254.3 | 1,674.2 | 1,370.6 | 1,402.3 | 661.6 | 586.4 | 737.9 | 8,434.9 | -1,569.8 | 599.1 | 623.8 | 453.1 | -568.8 | 235.1 | 274.6 | 164.8 | -570.5 | 333.9 | 115.3 | 258.4 | -269.2 | 191.9 | 103.1 | 76.8 |
| Operating Expenses
| 11,742.9 | 3,137 | 12,285.9 | 10,456.5 | 9,810.6 | 2,415.4 | 12,746.9 | 8,879.7 | 9,134.1 | 8,434.9 | 10,296.2 | 7,354.8 | 8,022.6 | 6,475.1 | 6,006 | 7,307.1 | 8,877.1 | 7,658.9 | 7,662.3 | 6,432.1 | 7,502.1 | 7,313.8 | 7,868.7 | 7,231.4 | 8,911 | 7,376.9 |
| Operating Income
| 12,887.6 | 8,405.2 | 21,686.9 | 11,324.6 | 10,429.7 | 5,635.7 | 17,447.4 | 8,159.6 | 8,326.2 | 5,052.6 | 14,729 | 7,311.2 | 7,646.1 | -274.2 | 19,249.1 | 3,564.4 | 5,306.3 | 520.6 | 16,537.9 | 2,650 | 4,575 | 2,667.2 | 10,497.2 | 6,837.8 | 7,814.6 | 2,446 |
| Operating Income Ratio
| 0.28 | 0.198 | 0.253 | 0.273 | 0.265 | 0.16 | 0.275 | 0.201 | 0.213 | 0.164 | 0.237 | 0.2 | 0.21 | -0.017 | 0.284 | 0.157 | 0.167 | 0.032 | 0.289 | 0.121 | 0.172 | 0.129 | 0.277 | 0.256 | 0.237 | 0.116 |
| Total Other Income Expenses Net
| 1,564.4 | 2,024 | 2,213.8 | -5.1 | -15.1 | 1,391.6 | 524.5 | -97.2 | -17.5 | -10.2 | 668.2 | 709.7 | 764.6 | 451.8 | 110.6 | 231.1 | 271.6 | 164.1 | -2,337 | 332.7 | 103 | 255.2 | -1,670.6 | 188.2 | 101.8 | 68.4 |
| Income Before Tax
| 14,452 | 10,429.2 | 23,900.7 | 11,319.5 | 10,414.6 | 7,027.3 | 17,815.6 | 8,062.4 | 8,308.7 | 5,042.4 | 15,311.3 | 7,908.5 | 8,265 | 177.6 | 19,359.7 | 3,795.5 | 5,577.9 | 684.7 | 14,200.9 | 2,982.7 | 4,678 | 2,922.4 | 8,826.6 | 7,026 | 7,916.4 | 2,514.4 |
| Income Before Tax Ratio
| 0.314 | 0.246 | 0.279 | 0.273 | 0.265 | 0.199 | 0.281 | 0.198 | 0.213 | 0.163 | 0.246 | 0.216 | 0.227 | 0.011 | 0.286 | 0.167 | 0.176 | 0.042 | 0.248 | 0.137 | 0.176 | 0.142 | 0.233 | 0.263 | 0.241 | 0.119 |
| Income Tax Expense
| 3,613.2 | 2,619.3 | 6,044.1 | 2,838.3 | 2,607.3 | 1,741.3 | 4,151.8 | 2,032.3 | 2,160.4 | 1,481.1 | 3,846.3 | 2,059.8 | 2,164.6 | 47.1 | 5,802.4 | 1,094.3 | 1,618.3 | 209.4 | 3,811.7 | 857.4 | 1,326.1 | 862.5 | 2,880.8 | 1,984.5 | 2,218.4 | 719.4 |
| Net Income
| 10,924.5 | 7,910 | 17,971.1 | 8,595.8 | 7,893.5 | 5,384.8 | 13,820.2 | 6,130.1 | 6,237.4 | 3,656.5 | 11,542 | 5,958.6 | 6,244.6 | 243.5 | 13,680.9 | 2,780.5 | 3,191.9 | 537.9 | 10,467.3 | 2,226.8 | 3,438.5 | 2,105.9 | 6,005.9 | 5,155.2 | 5,818.6 | 1,884.3 |
| Net Income Ratio
| 0.237 | 0.186 | 0.21 | 0.208 | 0.201 | 0.152 | 0.218 | 0.151 | 0.16 | 0.118 | 0.186 | 0.163 | 0.172 | 0.015 | 0.202 | 0.122 | 0.101 | 0.033 | 0.183 | 0.102 | 0.129 | 0.102 | 0.159 | 0.193 | 0.177 | 0.09 |
| EPS
| 1.5 | 1.08 | 2.46 | 1.18 | 1.08 | 0.74 | 1.89 | 0.84 | 0.86 | 0.5 | 1.59 | 0.82 | 0.85 | 0.033 | 1.87 | 0.38 | 0.55 | 0.073 | 1.43 | 0.3 | 0.45 | 0.29 | 0.82 | 0.71 | 0.8 | 0.26 |
| EPS Diluted
| 1.5 | 1.08 | 2.46 | 1.18 | 1.08 | 0.74 | 1.89 | 0.84 | 0.86 | 0.5 | 1.59 | 0.82 | 0.85 | 0.033 | 1.87 | 0.38 | 0.55 | 0.073 | 1.43 | 0.3 | 0.45 | 0.29 | 0.82 | 0.71 | 0.8 | 0.26 |
| EBITDA
| 15,577.1 | 9,482 | 22,872.3 | 12,399.2 | 11,512.3 | 6,725.1 | 18,980 | 9,220.3 | 9,420.7 | 6,045.8 | 16,410.8 | 8,892.2 | 9,263.9 | 1,153.4 | 20,378.5 | 4,797.3 | 6,547.7 | 1,625.6 | 17,669.2 | 3,900.9 | 5,602.5 | 3,809.2 | 11,872.9 | 7,878.1 | 8,714.5 | 3,265 |
| EBITDA Ratio
| 0.338 | 0.223 | 0.267 | 0.299 | 0.293 | 0.19 | 0.299 | 0.227 | 0.241 | 0.196 | 0.264 | 0.243 | 0.255 | 0.073 | 0.301 | 0.211 | 0.207 | 0.099 | 0.308 | 0.179 | 0.21 | 0.185 | 0.314 | 0.294 | 0.265 | 0.155 |