Bharat Electronics Limited

NSE:BEL.NS

272.7 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Operating Activities:
Net Income 39,845.239,68832,12029,72225,104.926,669.819,808.120,089.118,687.17415,132.65612,060.69811,474.4948,473.33211,875.09110,707.33111,097.93711,876.87310,718.9068,748.5426,954.8114,843.319
Depreciation & Amortization 4,4324,288.24,011.33,873.23,718.63,381.32,717.22,116.31,995.681,661.7391,498.7451,364.8871,256.6881,269.0531,222.9291,128.4831,007.453933.755895.047785.84682.013
Deferred Income Tax 00000000-3,234.178-2,277.68100-10,270.265-5,883.397-5,596.833-5,027.49800000
Stock Based Compensation 00000000-0.364-0.208-0.57200.0520.0330.0930.09200000
Change In Working Capital -3,044.6-20,778.815,338.822,0483,058.3-7,934.3-21,325.3-11,373.39,928.384,361.914-12,290.006-21,042.632-2,811.37423,040.1984,295.197-3,183.089-2,761.205-2,999.783734.349-3,299.6315,950.739
Accounts Receivables -11,902.4-9,253.94,5391,620.3-13,503.5-3,593.7-6,487.7-6,477.57498,537.434-5,987.103-5,557.857000000000
Inventory -10,653.3-8,346.7-6,118.8-9,965.14,736.42,826.71,273.6-7,285.6-7,765.596-704.466-759.529-4,841.834-3,754.322-66.873-263.443-10,706.315-950.71-2,125.53283.545-492.317-591.593
Accounts Payables 3,755.6-388.9704.58,488.610,160.2652.7716.51,345.257.2000000000000
Other Working Capital 15,755.5-2,789.316,214.121,904.21,665.2-7,820-22,598.9-4,087.717,693.9765,066.38-11,530.477-16,200.798942.94823,107.0714,558.647,523.226-1,810.495-874.253450.804-2,807.3146,542.332
Other Non Cash Items 37,423.1-10,528.8-9,397.9-4,711-6,177.7-6,656-8,065.7-11,439.5-4,803.453-4,541.061-6,965.075-7,190.615,140.496-34.232-91.77574.867-5,111.131-4,972.765-3,603.896-3,585.103-2,195.974
Operating Cash Flow 50,991.612,668.642,072.250,932.225,704.115,460.8-6,865.7-607.422,573.23914,337.359-5,695.638-15,393.8611,788.92930,266.74610,536.9424,090.7925,011.993,680.1136,774.042855.9179,280.097
Investing Activities:
Investments In Property Plant And Equipment -6,525.3-5,904.5-5,545.6-4,692.5-7,465.8-7,614.2-8,071.1-7,939.9-6,571.347-2,272.438-3,747.438-3,884.731-2,452.355-1,464.687-1,275.167-1,771.449-1,244.443-1,170.728-1,089.536-1,247.756-1,222.597
Acquisitions Net 85.3177413.3-261.82.715.358.3-15.4424.4600000000000
Purchases Of Investments -57,225.5-30,181.3-45,009.5-21,878-1,461.2-2,025.9-4,506.5-286.3-12,435.385-10,478.3250000000000-163.953
Sales Maturities Of Investments 030,164.3-74-13.31,723-2.710,907.435,858.4007,029.70415,455.6710000000163.9530
Other Investing Activites 132,812.91,838.5618.3976.2358.71,605.93,4544,781.0894,334.7644,311.3795,960.818-7,082.293-8,580.278-11,031.4142,068.23-1,231.4872,929.163-3,775.787-3,137.842-2,750.443
Investing Cash Flow -63,664.526,908.4-48,716.6-25,952.2-6,489.6-9,281.4-64.331,144.5-14,241.083-8,391.5397,593.64517,531.758-9,534.648-10,044.965-12,306.581296.781-2,475.931,758.435-4,865.323-4,221.645-4,136.993
Financing Activities:
Debt Repayment -57.8-43.3-16.7-83.3-250.1-470.2-167.8-351.9-36.6-0.988-1.35-0.158-3.635-3.653-5.597-2.416-2.607-69.21-74.329-383.906-139.886
Common Stock Issued 000000000000000000000
Common Stock Repurchased 000000-3,722.6-21,711.60000000000000
Dividends Paid -14,620.9-12,428-10,233.1-10,227.4-9,801.7-5,662.4-8,199.8-6,834-2,962.433-2,199.668-2,091.542-1,566.115-2,384.362-1,795.482-1,754.879-1,941.682-1,872.137-1,339.107-1,021.457-1,119.782-600.842
Other Financing Activities -71.4-657.4-526.2-446.6-553.4-494.1-101.4-22.4-234.406109.455-36.548-10.425-6.77-4.711-5.847-108.186-3.013-8.573-261.30200
Financing Cash Flow -14,720.8-13,128.7-10,776-10,757.3-10,605.2-6,626.7-12,023.8-28,568-3,196.839-2,090.213-2,128.09-1,576.54-2,394.767-1,803.846-1,766.323-2,052.284-1,877.757-1,416.89-1,357.088-1,503.688-740.728
Other Information:
Effect Of Forex Changes On Cash 00000000-0.001000000000000
Net Change In Cash 70,911.726,448.3-17,420.414,222.78,609.3-447.3-18,953.81,969.15,135.3163,855.607-230.083561.357-10,140.48618,417.935-3,535.9622,335.289658.3034,021.658551.631-4,869.4164,402.376
Cash At End Of Period 110,565.939,456.913,008.630,42916,206.37,5978,044.326,998.126,846.62221,711.30617,855.69918,085.78217,524.42527,659.3749,241.43912,777.40110,442.1129,783.8095,762.1515,336.5610,205.976