Beacon Minerals Limited (BCN.AX) - Quarterly Cash Flow Statement

Home
BCN.AX
Financials

0.028 (AUD) • At close May 9, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2025 Q2	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q2	2011 Q4	2011 Q2	2010 Q4	2010 Q2	2009 Q4	2009 Q2	2008 Q4	2008 Q2	2007 Q4	2007 Q2	2006 Q4	2006 Q2
Operating Activities:
Net Income Numbers are in millions	-7.28	-1.65	10.837	1.466	3.758	7.48	7.348	7.762	12.52	13.165	-2.256	-3.293	-5.387	-2.352	-1.809	-1.526	3.128	-1.073	-0.777	1.404	3.695	-1.917	-5.615	-0.167	-1.116	-0.47	-0.47	-0.644	-0.644	-0.472	-0.472	-2.348	-2.348	-0.854	-0.427	-0.136	-0.068	0	0
Depreciation & Amortization Numbers are in millions	14.03	7.211	6.26	2.81	10.99	2.098	0	1.199	0	0.728	0	0.467	0	0.052	0	0.022	0	0.615	0.034	0.748	0.04	-0.407	4.316	0.047	0.97	0.002	0.002	0.004	0.004	0.002	0.002	0.005	0.005	0.005	0.003	0.002	0.001	0	0
Deferred Income Tax Numbers are in millions	0	0	0	0	0	0	0	1.13	0	0	0	-2.193	0	-0.408	0	-3.943	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0	0	0	1.211	0.488	0	0	2.337	0	0.455	0	0.274	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0	11.794	0	-3.537	0	7.704	0	1.663	0	-7.896	0	-2.299	0	-0.046	0	2.382	0	1.454	0	-2.219	0	1.797	0	0.296	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accounts Receivables Numbers are in millions	0	-0.012	0	-0.128	0	0.175	0	1.77	0	-2.236	0	-0.144	0	-0.046	0	-0.029	0	0.035	0	0.123	0	0.141	0	0.303	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	11.308	0	-3.31	0	6.409	0	-5.31	0	-7.577	0	0	0	0	0	3.698	0	1.425	0	-2.969	0	2.154	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0	0.498	0	-0.099	0	1.12	0	5.203	0	1.917	0	-2.155	0	0	0	-1.287	0	-0.006	0	0.628	0	-0.499	0	-0.006	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items Numbers are in millions	-0.954	-7.058	14.936	17.106	-1.003	4.941	13.52	7.841	13.108	-1.618	-5.603	6.27	-4.002	-0.155	0.51	-3.51	3.71	-1.531	1.368	1.287	-1.009	-1.191	0.448	-0.296	0.182	-0.028	-0.028	0.101	0.101	0.063	0.063	1.607	1.607	0.65	0.325	0.044	0.022	0	0
Operating Cash Flow Numbers are in millions	5.796	10.296	25.773	18.572	2.755	12.42	20.868	15.602	25.628	11.547	-7.859	2.977	-9.389	-2.046	-1.3	-2.358	6.838	-0.536	0.625	1.22	2.725	-1.718	-0.85	-0.12	0.036	-0.496	-0.496	-0.54	-0.54	-0.407	-0.407	-0.736	-0.736	-0.199	-0.099	-0.09	-0.045	0	0
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-4.872	-18.234	-11.236	-17.207	-9.299	-14.007	-20.823	-1.711	-7.834	-1.595	-2.476	-15.744	-0.912	-1.465	-0.126	-0	0	-0.001	-0.003	-0.025	-0.043	1.398	-1.579	0.424	-0.608	-0.153	-0.153	-1.392	-1.392	-1.233	-1.233	-0.76	-0.76	-0.724	-0.362	-0.516	-0.258	0	0
Acquisitions Net Numbers are in millions	0	-0.394	0	-1.989	0	0	0	-0.005	0.009	0.011	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.244	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0.5	-0.5	0	0	0	-0.02	0	0	-0.02	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.436	-0.436	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0.009	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.007	0.007	0	0	0.148	0.148	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0.417	0.037	-0.001	-5.139	-7.75	-0.715	-14.025	-0.005	0.009	-0.009	0	0	0	0	0	0	0	0.026	0.704	-0.08	0.045	-1.418	0.29	-0.845	0	-0.351	0.356	1.288	-1.288	0.678	-0.678	0.024	-0.024	0.525	0.263	0.427	0.213	0	0
Investing Cash Flow Numbers are in millions	-4.455	-18.092	-11.736	-19.196	-9.299	-14.007	-20.843	-1.716	-7.825	-1.604	-2.476	-15.744	-0.912	-1.465	-0.126	-0	0	0.026	0.701	-0.105	0.002	-0.02	-1.288	-0.421	-0.608	-0.496	0.21	-0.54	-3.116	-0.407	-1.762	-0.736	0.459	-0.199	-0.099	-0.09	-0.045	0	0
Financing Activities:
Debt Repayment Numbers are in millions	-0.158	0	-0.292	0	-0.164	0	-0.004	0	-18	0	-2.243	0	17.433	0	0	0	0	0	-2.091	0	-0.38	0	3.818	0	0	0	0	0	0	0	-1.499	0	1.021	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	0	0	2.882	1.255	0.193	17.914	0.11	0.099	11.404	6.629	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.201	1.201	4.105	4.105	0.846	0.846	0	0	2.276	1.138	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	-2.719	-1.096	-0.189	0	0	0	0	0	0	0	0	0	0	-0.01	0	0	0	0	0	0	0	0	0	-0.069	-0.069	-0.174	-0.174	-0.051	-0.051	-0.003	-0.001	-0.161	-0.081	0	0
Dividends Paid Numbers are in millions	0	0	-3.757	0	-3.757	-4.549	-4.489	-25.039	0	0	0	0	0	0	0	0	-3.739	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	9.604	-0.759	0	-0.164	2.882	1.1	0.193	17.914	-1.099	-1.087	11.404	6.629	0.313	-0.02	6.972	0	0	0	0.01	-2.376	0	-0.372	0	0	1.507	-0.496	0.496	-0.54	0.54	-0.407	0.221	-0.736	0.736	-0.199	-0.099	-0.09	-0.045	0	0
Financing Cash Flow Numbers are in millions	9.446	-0.759	-4.049	-0.164	-1.038	-3.449	-4.3	-7.125	-17.89	0.099	11.404	6.629	17.746	-0.02	6.972	0	-3.739	-0.01	-2.081	-2.376	-0.38	-0.372	3.818	0	1.507	-0.496	0.496	-0.54	2.804	-0.407	6.585	-0.736	3.348	-0.199	-0.099	-0.09	-0.045	0	0
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0	-4.363	12.732	-12.732	22.042	-22.042	15.367	-15.367	4.256	-4.256	2.95	-2.95	0.935	0	0	-0.184	1.459	-1.459	0.372	-0.372	0.803	0	0	0.85	-0.85	0.384	-0.384	2.818	-2.818	2.64	-2.64	-0.291	-0.145	0	0	0	0
Net Change In Cash Numbers are in millions	16.584	-8.554	9.988	-0.787	-7.582	-5.035	-4.275	6.761	-0.087	10.042	5.325	-6.138	10.394	-6.481	6.481	-2.359	3.1	-0.704	0.704	-2.72	2.72	-2.483	2.483	0	1.344	-0.32	-1.279	-0.618	-2.472	0.799	3.196	0.216	0.862	-0.444	-0.444	-0.135	-0.135	0	0
Cash At End Of Period Numbers are in millions	16.584	5.797	14.351	4.363	5.15	12.732	17.767	22.042	15.28	15.367	5.325	4.256	10.394	0	6.481	0.935	3.294	0	0.704	0	2.72	0	2.483	0	1.344	0.102	0.41	0.429	1.715	1.047	4.187	0.248	0.991	0.311	0.311	0.755	0.755	0	0

Beacon Minerals Limited

ASX:BCN.AX Add to watchlist

ASX:BCN.AX