
Beacon Minerals Limited
ASX:BCN.AX
0.028 (AUD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 5.797 | 4.363 | 12.732 | 22.042 | 15.367 | 4.256 | 2.95 | 0.935 | 0.194 | 1.459 | 0.372 | 0.803 | 0.41 | 1.715 | 4.187 | 0.991 | 1.244 | 3.019 | 3.869 |
Short Term Investments
| 0.082 | 0.08 | 0.08 | 0.06 | 0.06 | 0.04 | 0.04 | 0.02 | 0.022 | 0.841 | 0.021 | 0.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.879 | 4.443 | 12.812 | 22.102 | 15.428 | 4.296 | 2.99 | 0.955 | 0.216 | 2.3 | 0.393 | 1.07 | 0.41 | 1.715 | 4.187 | 0.991 | 1.244 | 3.019 | 3.869 |
Net Receivables
| 0.621 | 0 | 0.48 | 0.482 | 2.252 | 0.261 | 0.076 | 0.03 | 0.001 | 0.035 | 0.158 | 0.017 | 0.378 | 0.087 | 0.14 | 0.044 | 0.085 | 0.114 | 0.002 |
Inventory
| 10.938 | 22.246 | 15.188 | 12.887 | 7.577 | -0.261 | -0.076 | -0.03 | 3.698 | 5.124 | 2.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.579 | 2.537 | 0.833 | 2.483 | 2.095 | 3.599 | 1.322 | 1.338 | 0.049 | 0.676 | 0.709 | 0.012 | 0.005 | 0.005 | 0.07 | 0.006 | 0.01 | 0.009 | 0 |
Total Current Assets
| 18.935 | 29.227 | 29.314 | 37.954 | 27.351 | 8.157 | 4.388 | 2.323 | 3.965 | 8.135 | 4.623 | 1.099 | 0.793 | 1.808 | 4.397 | 1.041 | 1.339 | 3.142 | 3.871 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 43.98 | 12.508 | 11.741 | 6.715 | 4.9 | 2.632 | 1.58 | 0.079 | 0.071 | 0.227 | 0.333 | 5.605 | 5.915 | 5.479 | 3.084 | 0.261 | 1.395 | 1.508 | 0.546 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 19.553 | 21.03 | 21.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 19.553 | 21.03 | 21.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2.789 | 1.898 | 0 | 6.715 | 4.9 | 0 | 0 | 0 | 0 | 0.001 | 0.722 | 0.745 | 0.799 | 1.115 | 0 | 0.125 | 0.24 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0.531 | 5.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 46.938 | 44.227 | 39.201 | -6.715 | -4.9 | -21.03 | -1.58 | -0.079 | -0.071 | -0.228 | -1.055 | -6.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 93.708 | 58.633 | 50.942 | 26.799 | 31.129 | 2.632 | 1.58 | 0.079 | 0.071 | 0.228 | 1.055 | 6.35 | 6.714 | 6.594 | 3.084 | 0.386 | 1.635 | 1.508 | 0.546 |
Total Assets
| 112.642 | 87.86 | 80.256 | 64.753 | 58.48 | 27.214 | 5.968 | 2.403 | 4.035 | 8.363 | 5.678 | 7.449 | 7.507 | 8.402 | 7.481 | 1.427 | 2.973 | 4.65 | 4.416 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 5.362 | 4.848 | 5.926 | 3.858 | 3.544 | 3.181 | 0.582 | 0.286 | 0.056 | 0.36 | 0.933 | 0.167 | 0.445 | 0.049 | 0.568 | 0.006 | 0.062 | 0.073 | 0 |
Short Term Debt
| 2.652 | 0.309 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1.131 | 0 | 1.547 | 4.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 1.547 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.632 | 1.079 | 0.831 | 0.533 | 0.43 | 0.051 | 0.004 | 0 | 0 | 0.136 | 0 | 0.018 | 0.003 | 0.021 | 0.027 | 0.024 | 0.028 | 0.046 | 0 |
Total Current Liabilities
| 9.778 | 6.236 | 8.605 | 8.465 | 3.974 | 3.233 | 0.586 | 0.286 | 0.056 | 2.496 | 0.933 | 0.184 | 0.449 | 0.071 | 0.595 | 0.03 | 0.089 | 0.119 | 0 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 6.712 | 0.485 | 0.793 | 0 | 18 | 18 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 1.613 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.013 | 0.39 | 1.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 27.349 | 18.464 | 10.882 | 4.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 35.074 | 19.338 | 12.942 | 4.817 | 18 | 18 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 1.613 | 0 | 0 | 0 |
Total Liabilities
| 44.852 | 25.574 | 21.546 | 13.281 | 21.974 | 21.233 | 0.586 | 0.286 | 0.056 | 2.496 | 5.069 | 0.184 | 0.449 | 0.071 | 0.595 | 1.643 | 0.089 | 0.119 | 0 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 71.929 | 71.929 | 69.046 | 67.597 | 49.574 | 38.071 | 31.129 | 23.777 | 23.777 | 23.767 | 23.767 | 23.465 | 21.958 | 21.958 | 19.469 | 4.715 | 4.536 | 4.542 | 0 |
Retained Earnings
| -4.138 | -11.341 | -12.06 | -17.855 | -14.971 | -34.427 | -26.095 | -21.934 | -19.797 | -18.527 | -23.626 | -16.094 | -14.811 | -14.587 | -13.299 | -5.073 | -1.981 | -0.273 | -0.098 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1.699 | 1.723 | 1.729 | 1.903 | 2.337 | 0.348 | 0.274 | 0 | 0.627 | 0.469 | -0.106 | -0.089 | 0.96 | 0.717 | 0.143 | 0.33 | 0.262 | 4.514 |
Other Total Stockholders Equity
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 67.79 | 62.286 | 58.709 | 51.471 | 36.506 | 5.981 | 5.382 | 2.116 | 3.979 | 5.866 | 0.609 | 7.264 | 7.058 | 8.331 | 6.886 | -0.215 | 2.884 | 4.531 | 4.416 |
Total Equity
| 67.79 | 62.286 | 58.709 | 51.471 | 36.506 | 5.981 | 5.382 | 2.116 | 3.979 | 5.866 | 0.609 | 7.264 | 7.058 | 8.331 | 6.886 | -0.215 | 2.884 | 4.531 | 4.416 |
Total Liabilities & Shareholders Equity
| 112.642 | 87.86 | 80.256 | 64.753 | 58.48 | 27.214 | 5.968 | 2.403 | 4.035 | 8.363 | 5.678 | 7.449 | 7.507 | 8.402 | 7.481 | 1.427 | 2.973 | 4.65 | 4.416 |