Beacon Minerals Limited
ASX:BCN.AX
0.026 (AUD) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 82.896 | 72.295 | 71.165 | 73.729 | 42.794 | 0 | 0 | 7.464 | 2.947 | 13.461 | 2.526 | 0.005 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 63.398 | 61.695 | 45.775 | 37.862 | 23.6 | 0.467 | 0.052 | 4.046 | 4.331 | 6.752 | 4.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 19.498 | 10.6 | 25.389 | 35.867 | 19.194 | -0.467 | -0.052 | 3.419 | -1.384 | 6.709 | -2.351 | 0.005 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.235 | 0.147 | 0.357 | 0.486 | 0.449 | 0 | 0 | 0.458 | -0.47 | 0.498 | -0.93 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 21.239 | 15.201 | 9.19 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 2.033 | 2.41 | 3.116 | 2.045 | 0.733 | 0.433 | 0.757 | 0.281 | 0.462 | 0.394 | 0.059 | 0.267 | 0.195 | 0.156 | 0.58 | 0.34 | 0.198 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 6.082 | 3.815 | 1.13 | 0.13 | 0.13 | 0 | 0.151 | 0.016 | 0.318 | 0.296 | 0.038 | 0.017 | 0.012 | 0 |
| SG&A
| 1.697 | 2.033 | 2.41 | 3.116 | 2.045 | 0.267 | 0.381 | 1.886 | 0.411 | 0.592 | 0.394 | 0.059 | 0.283 | 0.513 | 0.453 | 0.618 | 0.357 | 0.21 | 0 |
| Other Expenses
| 0 | -0.74 | 0.73 | 0.757 | 2.181 | 0.258 | 0.004 | 0 | 0.005 | 0.195 | 0.171 | 0.012 | 0.004 | 0.022 | 0.246 | 0.012 | 0.133 | 0.009 | 0 |
| Operating Expenses
| 1.697 | 2.033 | 2.41 | 3.116 | 2.045 | 0.009 | 0.377 | 1.886 | 0.406 | 0.478 | 4.482 | 1.327 | 1.339 | 1.482 | 1.266 | 3.237 | 1.99 | 0.439 | 0 |
| Operating Income
| 17.801 | 8.568 | 22.98 | 32.75 | 17.148 | -0.475 | -0.429 | 1.532 | -1.795 | 6.036 | -7.057 | -1.322 | -1.315 | -1.482 | -1.266 | -3.237 | -1.99 | -0.439 | 0 |
| Operating Income Ratio
| 0.215 | 0.119 | 0.323 | 0.444 | 0.401 | 0 | 0 | 0.205 | -0.609 | 0.448 | -2.793 | -268.566 | -53.066 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -4.604 | -1.022 | -1.048 | -3.727 | -3.326 | -8.205 | -3.732 | 0.07 | -0.054 | -0.937 | -0.475 | 0.012 | 0.004 | 0.022 | 0.246 | -0.123 | 0.133 | 0.009 | 0 |
| Income Before Tax
| 13.197 | 7.546 | 21.932 | 29.023 | 13.823 | -8.68 | -4.161 | 1.602 | -1.85 | 5.099 | -7.532 | -1.283 | -1.254 | -1.288 | -0.944 | -3.457 | -1.709 | -0.273 | 0 |
| Income Before Tax Ratio
| 0.159 | 0.104 | 0.308 | 0.394 | 0.323 | 0 | 0 | 0.215 | -0.628 | 0.379 | -2.981 | -260.768 | -50.631 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 4.462 | 2.321 | 7.104 | 8.742 | -5.199 | 0 | -0 | 0.006 | 0 | 0 | 0 | -0.026 | -0.314 | -0.172 | 0.318 | 1.366 | 0.134 | -0.157 | 0 |
| Net Income
| 8.735 | 5.225 | 14.828 | 20.282 | 19.022 | -8.68 | -4.161 | 1.602 | -1.85 | 5.099 | -7.532 | -1.283 | -0.94 | -1.288 | -0.944 | -4.697 | -1.709 | -0.273 | 0 |
| Net Income Ratio
| 0.105 | 0.072 | 0.208 | 0.275 | 0.445 | 0 | 0 | 0.215 | -0.628 | 0.379 | -2.981 | -260.768 | -37.95 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| 0.002 | 0.001 | 0.004 | 0.007 | 0.007 | -0.004 | -0.002 | 0.001 | -0.001 | 0.003 | -0.005 | -0.001 | -0.001 | -0.001 | -0.001 | -0.027 | -0.013 | -0.001 | 0 |
| EPS Diluted
| 0.002 | 0.001 | 0.004 | 0.006 | 0.005 | -0.004 | -0.002 | 0.001 | -0.001 | 0.003 | -0.005 | -0.001 | -0.001 | -0.001 | -0.001 | -0.027 | -0.013 | -0.001 | 0 |
| EBITDA
| 30.881 | 32.617 | 40.279 | 43.14 | 21.277 | -0.009 | -0.377 | 1.554 | -1.147 | 6.824 | -3.148 | -1.321 | -1.312 | -1.475 | -0.868 | -3.197 | -1.698 | -0.434 | 0 |
| EBITDA Ratio
| 0.373 | 0.451 | 0.566 | 0.585 | 0.497 | 0 | 0 | 0.208 | -0.389 | 0.507 | -1.246 | -268.309 | -52.941 | 0 | 0 | 0 | 0 | 0 | 0 |