Société BIC SA
EPA:BB.PA
60.4 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,139.449 | 521.7 | 1,086.41 | 560.3 | 1,176.932 | 538.7 | 1,106.79 | 580.1 | 1,127.151 | 515.7 | 915.179 | 478.4 | 916.716 | 411 | 852.078 | 441.9 | 775.832 | 357 | 989.231 | 488 | 960.2 | 415.4 | 512.964 | 477.5 | 543.894 | 415.4 | 512.708 | 465.8 | 603.055 | 469.2 | 332.871 | 559.6 | 514.242 | 517.3 | 311.121 | 548.3 | 623.195 | 510.8 | 513.82 | 496.8 | 534.314 | 434.2 | 479.906 | 470.4 | 508.9 | 428.6 | 464.107 | 488.8 | 487.296 | 378.3 | 404.706 | 308.4 |
Cost of Revenue
| 577.205 | 264.4 | 519.117 | 264.7 | 596.152 | 270.6 | 588.531 | 305.1 | 567.398 | 248.6 | 458.3 | 235.5 | 442.842 | 198.9 | 440.848 | 227.9 | 404.639 | 174.6 | 490.457 | 237.6 | 481.654 | 204.1 | 250.613 | 233 | 259.964 | 191.9 | 228.589 | 230.6 | 288.225 | 223.5 | 113.442 | 272.5 | 235.824 | 266.7 | 119.346 | 275.5 | 315.718 | 248.5 | 259.977 | 250.4 | 272.4 | 219.2 | 240.981 | 233.6 | 265.335 | 218.3 | 242.344 | 240.6 | 258.546 | 198.9 | 216.245 | 160.5 |
Gross Profit
| 562.244 | 257.3 | 567.293 | 295.6 | 580.78 | 268.1 | 518.259 | 275 | 559.753 | 267.1 | 456.879 | 242.9 | 473.874 | 212.1 | 411.23 | 214 | 371.193 | 182.4 | 498.774 | 250.4 | 478.546 | 211.3 | 262.351 | 244.5 | 283.93 | 223.5 | 284.119 | 235.2 | 314.83 | 245.7 | 219.429 | 287.1 | 278.418 | 250.6 | 191.775 | 272.8 | 307.477 | 262.3 | 253.843 | 246.4 | 261.914 | 215 | 238.925 | 236.8 | 243.565 | 210.3 | 221.763 | 248.2 | 228.75 | 179.4 | 188.461 | 147.9 |
Gross Profit Ratio
| 0.493 | 0.493 | 0.522 | 0.528 | 0.493 | 0.498 | 0.468 | 0.474 | 0.497 | 0.518 | 0.499 | 0.508 | 0.517 | 0.516 | 0.483 | 0.484 | 0.478 | 0.511 | 0.504 | 0.513 | 0.498 | 0.509 | 0.511 | 0.512 | 0.522 | 0.538 | 0.554 | 0.505 | 0.522 | 0.524 | 0.659 | 0.513 | 0.541 | 0.484 | 0.616 | 0.498 | 0.493 | 0.514 | 0.494 | 0.496 | 0.49 | 0.495 | 0.498 | 0.503 | 0.479 | 0.491 | 0.478 | 0.508 | 0.469 | 0.474 | 0.466 | 0.48 |
Reseach & Development Expenses
| 121 | 0 | 27.997 | 0 | 126 | 0 | 12.9 | 0 | 11.2 | 0 | 14.6 | 0 | 11.1 | 0 | 14.6 | 0 | 9.6 | 0 | 19.9 | 0 | 15.3 | 0 | 36.7 | 0 | 16.7 | 0 | 37.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.1 | 0 | 34.3 | 0 | 17.6 | 0 | 36.11 | 0 | 13.9 | 0 | 41.833 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 205.5 | 202.3 | 335.035 | 214 | 55.302 | 196.2 | 303.054 | 210.7 | 45.082 | 169.2 | 81.477 | 160.4 | 126.854 | 15.2 | 239.864 | 105.7 | 54.737 | 159.4 | 334.953 | 167.3 | 60.466 | 156.7 | 276.442 | 167.7 | 48.744 | 153.9 | 295.726 | 151.9 | 60.633 | 171.4 | 326.268 | 183.1 | 70.542 | 174.1 | 290.206 | 168.6 | 49.983 | 164.7 | 233.819 | 152.8 | 43.538 | 138.7 | 237.983 | 140.4 | 51.989 | 145.2 | 252.08 | 147.8 | -43.979 | 131.6 | -41.673 | 111.6 |
Selling & Marketing Expenses
| 202.2 | 0 | 311.481 | 0 | 159.168 | 0 | 299.694 | 0 | 143.256 | 0 | 270.886 | 0 | 131.095 | 0 | 242.896 | 0 | 124.173 | 0 | 290.79 | 0 | 145.333 | 0 | 286.384 | 0 | 138.969 | 0 | 291.599 | 0 | 27.43 | 0 | -285.954 | 0 | 0.391 | 0 | -278.951 | 0 | 156.762 | 0 | 291.341 | 0 | 147.773 | 0 | 304.004 | 0 | 152.019 | 0 | 309.906 | 0 | 144.613 | 0 | 120.718 | 0 |
SG&A
| 186.625 | 202.3 | 296.777 | 214 | 173.33 | 196.2 | 289.235 | 210.7 | 256.163 | 169.2 | 234.061 | 160.4 | 231.246 | 15.2 | 209.92 | 105.7 | 219.052 | 159.4 | 214.07 | 167.3 | 226.267 | 156.7 | 9.942 | 167.7 | 90.225 | 153.9 | 4.127 | 151.9 | 88.063 | 171.4 | 40.314 | 183.1 | 70.933 | 174.1 | 11.255 | 168.6 | 106.779 | 164.7 | 57.522 | 152.8 | 104.235 | 138.7 | 66.021 | 140.4 | 100.03 | 145.2 | 57.826 | 147.8 | 100.634 | 131.6 | 79.045 | 111.6 |
Other Expenses
| -99.238 | 0 | -123.057 | 0 | -105.014 | 0 | -110.497 | 0 | -93.498 | 0 | -92.225 | 0 | -67.775 | 0 | -76.347 | 0 | -67.256 | 0 | -89.515 | 0 | -82.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.101 | -1.1 | 44.957 | 0 |
Operating Expenses
| 406.863 | 202.3 | 419.834 | 213.9 | 404.344 | 196.2 | 412.632 | 210.7 | 360.861 | 169.3 | 340.886 | 160.4 | 310.121 | 15.3 | 300.867 | 105.8 | 295.908 | 159.5 | 323.485 | 167.3 | 324.308 | 156.7 | 199.018 | 167.7 | 229.46 | 153.9 | 171.795 | 151.9 | 198.232 | 171.4 | 127.694 | 183.1 | 151.435 | 174.2 | 94.757 | 168.6 | 157.026 | 164.7 | 174.208 | 152.8 | 143.679 | 138.7 | 163.705 | 139.6 | 140.592 | 144.1 | 156.82 | 146.6 | 133.735 | 131.6 | 124.002 | 111.6 |
Operating Income
| 155.381 | 55 | 147.459 | 81.6 | 176.436 | 71.9 | 105.627 | 64.3 | 198.892 | 97.9 | 115.993 | 82.5 | 163.753 | 227.3 | 110.363 | 108.3 | 75.285 | 23 | 175.289 | 83.1 | 154.238 | 54.6 | 87.788 | 76.8 | 118.551 | 69.6 | 121.26 | 83.3 | 143.708 | 74.3 | 101.201 | 104 | 137.003 | 76.5 | 73.924 | 104.2 | 141.311 | 97.6 | 76.318 | 93.6 | 107.781 | 76.3 | 78.676 | 96.4 | 104.508 | 65.1 | 66.159 | 100.4 | 95.015 | 47.8 | 64.459 | 36.3 |
Operating Income Ratio
| 0.136 | 0.105 | 0.136 | 0.146 | 0.15 | 0.133 | 0.095 | 0.111 | 0.176 | 0.19 | 0.127 | 0.172 | 0.179 | 0.553 | 0.13 | 0.245 | 0.097 | 0.064 | 0.177 | 0.17 | 0.161 | 0.131 | 0.171 | 0.161 | 0.218 | 0.168 | 0.237 | 0.179 | 0.238 | 0.158 | 0.304 | 0.186 | 0.266 | 0.148 | 0.238 | 0.19 | 0.227 | 0.191 | 0.149 | 0.188 | 0.202 | 0.176 | 0.164 | 0.205 | 0.205 | 0.152 | 0.143 | 0.205 | 0.195 | 0.126 | 0.159 | 0.118 |
Total Other Income Expenses Net
| -0.648 | -7.8 | -3.675 | 1.6 | -7.247 | -1.2 | -8.59 | 0.7 | -5.303 | -2.7 | 3.272 | -0.7 | 164.771 | 0.9 | 11.091 | -2.9 | -41.404 | 11.7 | -48.278 | 4.4 | -29.804 | 0.8 | -30.501 | 2.2 | -60.837 | -2 | -1.869 | -0.8 | -25.11 | 0.7 | 1.59 | 1.2 | -1.465 | -3.5 | 19.431 | 6.1 | 1.66 | 12.7 | 8.682 | 1.4 | 12.571 | 1.5 | -1.748 | 3.3 | 1.212 | 0.8 | 1.125 | 2.6 | -1.68 | 2.9 | -0.81 | 3.7 |
Income Before Tax
| 154.733 | 47.2 | 143.784 | 83.2 | 169.189 | 70.7 | 97.037 | 65 | 193.589 | 95.2 | 119.265 | 81.8 | 328.524 | 228.2 | 121.454 | 105.4 | 33.881 | 34.7 | 127.011 | 87.5 | 124.434 | 55.4 | 57.287 | 79 | 57.714 | 67.6 | 119.391 | 82.5 | 118.598 | 75 | 102.791 | 105.2 | 135.538 | 73 | 93.355 | 110.3 | 142.971 | 110.3 | 85 | 95 | 120.352 | 77.8 | 76.928 | 99.7 | 105.72 | 65.9 | 67.284 | 103 | 93.335 | 50.7 | 63.649 | 40 |
Income Before Tax Ratio
| 0.136 | 0.09 | 0.132 | 0.148 | 0.144 | 0.131 | 0.088 | 0.112 | 0.172 | 0.185 | 0.13 | 0.171 | 0.358 | 0.555 | 0.143 | 0.239 | 0.044 | 0.097 | 0.128 | 0.179 | 0.13 | 0.133 | 0.112 | 0.165 | 0.106 | 0.163 | 0.233 | 0.177 | 0.197 | 0.16 | 0.309 | 0.188 | 0.264 | 0.141 | 0.3 | 0.201 | 0.229 | 0.216 | 0.165 | 0.191 | 0.225 | 0.179 | 0.16 | 0.212 | 0.208 | 0.154 | 0.145 | 0.211 | 0.192 | 0.134 | 0.157 | 0.13 |
Income Tax Expense
| 43.325 | 13 | 38.916 | 23.4 | 47.542 | 19.9 | 27.537 | 18.2 | 54.205 | 27.6 | 35.234 | 24.5 | 98.36 | 66.6 | 49.814 | 37.4 | 11.797 | 9.7 | 40.509 | 24.5 | 34.841 | 16.1 | 11.537 | 22.2 | 35.52 | 19 | 19.274 | 24.8 | 35.645 | 22.5 | 30.951 | 31.6 | 40.633 | 22 | 27.093 | 33.1 | 42.961 | 33.1 | 25.639 | 28.5 | 35.846 | 23.6 | 21.219 | 31.2 | 32.805 | 20.7 | 20.67 | 32.6 | 30.268 | 16.4 | 21.004 | 13.2 |
Net Income
| 111.408 | 34.2 | 104.868 | 59.8 | 121.647 | 50.8 | 69.5 | 46.8 | 139.384 | 67.6 | 84.031 | 57.3 | 230.164 | 161.6 | 71.64 | 68 | 22.084 | 25 | 86.502 | 63 | 89.593 | 39.3 | 45.75 | 56.8 | 22.194 | 48.6 | 100.117 | 57.7 | 82.953 | 52.5 | 71.84 | 73.6 | 94.905 | 51 | 66.319 | 76.3 | 99.37 | 77.2 | 58.976 | 65.8 | 83.329 | 52.4 | 54.889 | 68.5 | 72.915 | 45.2 | 46.614 | 70.4 | 64.367 | 35.4 | 43.813 | 26.8 |
Net Income Ratio
| 0.098 | 0.066 | 0.097 | 0.107 | 0.103 | 0.094 | 0.063 | 0.081 | 0.124 | 0.131 | 0.092 | 0.12 | 0.251 | 0.393 | 0.084 | 0.154 | 0.028 | 0.07 | 0.087 | 0.129 | 0.093 | 0.095 | 0.089 | 0.119 | 0.041 | 0.117 | 0.195 | 0.124 | 0.138 | 0.112 | 0.216 | 0.132 | 0.185 | 0.099 | 0.213 | 0.139 | 0.159 | 0.151 | 0.115 | 0.132 | 0.156 | 0.121 | 0.114 | 0.146 | 0.143 | 0.105 | 0.1 | 0.144 | 0.132 | 0.094 | 0.108 | 0.087 |
EPS
| 2.67 | 0.82 | 2.49 | 1.39 | 2.81 | 1.17 | 1.6 | 1.06 | 3.15 | 1.53 | 1.89 | 1.28 | 5.12 | 3.59 | 1.59 | 1.51 | 0.49 | 0.56 | 1.92 | 1.4 | 1.99 | 0.87 | 1 | 1.24 | 0.49 | 1.06 | 2.15 | 1.24 | 1.76 | 1.12 | 1.48 | 1.57 | 1.99 | 1.08 | 1.33 | 1.62 | 2.11 | 1.64 | 1.25 | 1.4 | 1.77 | 1.12 | 1.16 | 1.45 | 1.54 | 0.95 | 0.98 | 1.49 | 1.33 | 0.73 | 0.91 | 0.56 |
EPS Diluted
| 2.64 | 0.82 | 2.46 | 1.39 | 2.78 | 1.17 | 1.57 | 1.06 | 3.11 | 1.53 | 1.89 | 1.28 | 5.12 | 3.59 | 1.59 | 1.51 | 0.49 | 0.56 | 1.92 | 1.4 | 1.97 | 0.87 | 1 | 1.24 | 0.49 | 1.06 | 2.15 | 1.24 | 205 | 1.12 | 188.65 | 1.57 | 205.48 | 1.08 | 129.03 | 1.62 | 2.11 | 1.64 | 1.25 | 1.4 | 1.77 | 1.12 | 1.17 | 1.45 | 1.54 | 0.95 | 0.98 | 1.49 | 1.33 | 0.73 | 0.9 | 0.56 |
EBITDA
| 212.415 | 78.323 | 209.713 | 104.98 | 234.57 | 95.28 | 165.616 | 87.405 | 256.104 | 121.005 | 171.674 | 106.09 | 219.866 | 250.89 | 167.599 | 132.204 | 133.193 | 46.904 | 235.829 | 105.084 | 211.348 | 76.584 | 109.772 | 98.908 | 145.052 | 91.708 | 143.331 | 104.229 | 169.7 | 95.229 | 124.939 | 124.062 | 161.68 | 96.562 | 99.851 | 122.416 | 162.828 | 115.816 | 94.534 | 110.501 | 125.132 | 93.201 | 95.577 | 112.794 | 120.422 | 81.494 | 82.553 | 116.488 | 99.379 | 47.8 | 70.04 | 36.3 |
EBITDA Ratio
| 0.186 | 0.15 | 0.193 | 0.187 | 0.199 | 0.177 | 0.15 | 0.151 | 0.227 | 0.235 | 0.188 | 0.222 | 0.24 | 0.61 | 0.197 | 0.299 | 0.172 | 0.131 | 0.238 | 0.215 | 0.22 | 0.184 | 0.214 | 0.207 | 0.267 | 0.221 | 0.28 | 0.224 | 0.281 | 0.203 | 0.375 | 0.222 | 0.314 | 0.187 | 0.321 | 0.223 | 0.261 | 0.227 | 0.184 | 0.222 | 0.234 | 0.215 | 0.199 | 0.24 | 0.237 | 0.19 | 0.178 | 0.238 | 0.204 | 0.126 | 0.173 | 0.118 |