
Société BIC SA
EPA:BB.PA
55.2 (EUR) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 212.012 | 226.515 | 198.603 | 314.195 | 93.724 | 176.095 | 173.35 | 287.341 | 249.686 | 325.058 | 262.076 | 241.489 | 259.614 | 235.348 | 207.457 | 151.724 | 144.936 | 261.196 | 257.045 | 238.15 | 176.846 | 0 | 0 | 0 |
Depreciation & Amortization
| 115.287 | 120.388 | 117.201 | 111.794 | 115.154 | 117.596 | 108.958 | 93.203 | 93.716 | 89.574 | 80.704 | 74.926 | 71.628 | 70.388 | 77.219 | 75.024 | 74.128 | 79.191 | 79.75 | 80.325 | 105.685 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.142 | 0 | 6.257 | 0 | -36.931 | 0 | 0 | -3.033 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 9.841 | 14.39 | 14.663 | 10.446 | 6.332 | -3.014 | 9.15 | 9.602 | 16.82 | 15.313 | 11.621 | 10.935 | 9.073 | 8.096 | 8.026 | 5.705 | 0 | 5.731 | 4.766 | 3.389 | 2.005 | 0 | 0 | 0 |
Change In Working Capital
| 17.718 | -27.382 | -29.199 | -19.928 | 129.751 | -21.104 | -72.975 | -9.487 | -62.815 | -23.968 | 9.998 | -18.969 | -37.947 | -114.802 | -1.319 | 92.005 | 4.407 | -60.871 | -10.506 | -70.746 | 7.921 | 0.004 | 0.038 | -0.07 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 32.012 | 18.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | -38.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -14.294 | -7.668 | -29.199 | -19.928 | 129.751 | -21.104 | -72.975 | -9.487 | -62.815 | -28.216 | -8.045 | -18.969 | -37.947 | -114.802 | -1.319 | 92.005 | 4.407 | -60.871 | -10.506 | -70.746 | 7.921 | 0.004 | 0.038 | -0.07 |
Other Non Cash Items
| 2.854 | 19.393 | -1.274 | -135.951 | 12.685 | 47.672 | 85.422 | -0.102 | 1.329 | -38.83 | -8.264 | 20.139 | -5.922 | 1.791 | 5.774 | 18.682 | 1.633 | -84.438 | -85.762 | -80.516 | -80.291 | 0.195 | 0.223 | 0.245 |
Operating Cash Flow
| 357.712 | 353.304 | 299.994 | 280.556 | 357.646 | 317.245 | 303.905 | 380.557 | 298.736 | 367.147 | 348.993 | 328.52 | 302.703 | 200.821 | 260.226 | 343.14 | 225.104 | 197.776 | 245.293 | 170.602 | 212.166 | 0.198 | 0.261 | 0.175 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -86.9 | -94.334 | -83.59 | -66.178 | -83.095 | -99.549 | -119.506 | -174.811 | -170.618 | -112.778 | -105.444 | -90.973 | -109.471 | -88.967 | -62.99 | -53.068 | -75.528 | -75.352 | -71.401 | -88.385 | -67.251 | -0.069 | -0.085 | -0.106 |
Acquisitions Net
| -201.274 | 0 | -72.692 | -2.554 | -72.542 | -16.227 | 5.491 | 53.86 | 0 | 13.977 | 8.408 | -58.252 | 1.308 | -6.823 | 17.376 | -118.848 | -1.487 | -13.051 | -31.336 | 0 | -3.061 | 0.003 | 0.004 | -0.386 |
Purchases Of Investments
| -0.195 | -10.956 | -19.083 | -8.691 | -0.211 | -7.769 | 0 | -23.398 | 46.103 | -0.46 | -0.759 | -7.839 | -0.575 | 12.753 | 6.343 | -63.271 | -0.746 | 0 | -0.508 | -0.584 | -2.582 | 0 | -0.011 | -0.603 |
Sales Maturities Of Investments
| 4.885 | 0 | 0 | 0.408 | 3.861 | 16.834 | 8.531 | 30.012 | 46.397 | 9.272 | 0 | 0 | 0 | 0.046 | 0.487 | 11.161 | 0 | 0.895 | 0.357 | 0.098 | 0.824 | 0 | -0.016 | 0.452 |
Other Investing Activites
| -0.223 | -8.768 | 2.906 | 134.588 | 2.728 | -4.089 | -4.442 | 2.576 | -54.371 | -23.84 | 8.862 | -11.804 | -7.825 | -8.953 | 0.992 | 7.115 | -3.831 | 5.586 | 4.902 | 17.158 | 17.112 | 0.028 | 0.033 | 0.541 |
Investing Cash Flow
| -283.707 | -114.058 | -172.459 | 57.573 | -149.259 | -110.8 | -109.926 | -111.761 | -132.489 | -113.829 | -88.933 | -168.868 | -116.563 | -91.944 | -37.792 | -216.911 | -81.592 | -81.922 | -97.986 | -71.713 | -54.958 | -0.039 | -0.075 | -0.102 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| 151.855 | 32.498 | -11.167 | -11.992 | 77.237 | -14.699 | -1.115 | -18.49 | 18.606 | -1.182 | -0.98 | -3.361 | -0.88 | -1.861 | -226.778 | 190.22 | -14.352 | 2.31 | 28.485 | 0 | 0 | -0.006 | -0.015 | 0.023 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 4.269 | 3.834 | 2.666 | 9.666 | 5.066 | 0 | 23.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -54.978 | -115.877 | -53.828 | -38.854 | -7.532 | -39.941 | -54.179 | -97.989 | -81.782 | -26.399 | 0 | -67.179 | 0 | -84.001 | -17.955 | 0 | -25.245 | -27.422 | -36.904 | -58.189 | -87.381 | -0.071 | -0.065 | 0 |
Dividends Paid
| -177.95 | -110.219 | -94.744 | -80.919 | -110.214 | -155.228 | -157.762 | -161.045 | -277.042 | -134.829 | -122.41 | -120.804 | -189.507 | -90.567 | -116.432 | -65.001 | -65.428 | -64.19 | -57.721 | -75.897 | -63.48 | -0.043 | -0.038 | -0.04 |
Other Financing Activities
| 7.816 | -19.743 | -15.436 | -16.508 | -20.597 | 0.033 | -17.73 | -1.668 | -1.919 | -75.008 | -54.338 | -0.6 | -19.647 | -0.405 | -0.89 | -15.208 | 3.384 | 0.127 | -13.929 | -19.502 | -13.318 | -0.001 | -0.041 | -0 |
Financing Cash Flow
| -73.257 | -213.341 | -175.175 | -148.273 | -61.106 | -209.835 | -226.517 | -275.358 | -339.471 | -227.752 | -172.662 | -191.944 | -186.17 | -176.834 | -362.055 | 110.011 | -101.641 | -89.175 | -80.069 | -153.588 | -164.179 | -0.121 | -0.158 | -0.017 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -12.43 | 5.308 | -5.553 | 13.824 | -29.394 | 0.44 | -4.636 | -23.899 | 10.042 | 6.543 | 20.59 | -10.158 | -16.375 | -0.645 | 28.708 | 20.174 | -17.913 | 5.327 | -4.22 | -1.938 | 9.488 | 0 | -0.013 | -0.002 |
Net Change In Cash
| -11.681 | 52.497 | -53.194 | 203.68 | 117.887 | -2.95 | -37.174 | -30.461 | -163.182 | 32.109 | 107.988 | -42.45 | -16.405 | -68.602 | -110.913 | 256.414 | 23.958 | 32.006 | 63.017 | -56.637 | 2.517 | 0.039 | 0.015 | 0.054 |
Cash At End Of Period
| 456.035 | 467.716 | 415.219 | 468.413 | 264.733 | 146.845 | 149.795 | 186.969 | 217.43 | 380.612 | 348.503 | 240.515 | 282.965 | 299.37 | 367.972 | 478.885 | 222.471 | 198.513 | 166.507 | 103.49 | 160.127 | 0.158 | 0.119 | 0.114 |