
Société BIC SA
EPA:BB.PA
55.2 (EUR) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 456.035 | 467.716 | 416.317 | 468.914 | 265.743 | 198.556 | 157.533 | 188.626 | 243.762 | 385.156 | 352.154 | 243.209 | 287.316 | 300.733 | 371.191 | 480.343 | 224.992 | 200.547 | 176.663 | 112.006 | 178.971 | 36.305 | 56.415 | 97.078 |
Short Term Investments
| 3.132 | 9.548 | 6.54 | 0 | 0.001 | 4.058 | 12.855 | 21.395 | 29.439 | 73.048 | 53.139 | 67.722 | 59.587 | 39.223 | 40.672 | -2.548 | 0 | 22.789 | 26.996 | 16.128 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 459.167 | 477.264 | 422.857 | 468.914 | 265.744 | 202.614 | 170.388 | 210.021 | 273.201 | 458.204 | 405.293 | 310.931 | 346.903 | 339.956 | 411.863 | 480.343 | 224.992 | 200.547 | 203.659 | 128.134 | 178.971 | 36.305 | 56.415 | 97.078 |
Net Receivables
| 456.373 | 403.505 | 414.683 | 418.187 | 344.981 | 499.377 | 480.491 | 473.499 | 483.098 | 439.978 | 421.352 | 453.935 | 446.14 | 416.928 | 389.313 | 361.172 | 315.108 | 357.267 | 363.387 | 360.019 | 294.264 | 0 | 0 | 0 |
Inventory
| 538.557 | 557.981 | 588.257 | 490.222 | 379.021 | 455.644 | 449.152 | 428.977 | 468.142 | 478.413 | 441.138 | 414.195 | 404.88 | 411.281 | 344.001 | 300.973 | 304.322 | 333.341 | 293.616 | 318.07 | 255.19 | 241.899 | 256.267 | 322.418 |
Other Current Assets
| 55.631 | 50.833 | 73.158 | 77.437 | 116.063 | 85.386 | 108.939 | 68.637 | 22.285 | 34.302 | 74.073 | 42.068 | 49.792 | 39.019 | 35.675 | 66.041 | 69.325 | 35.67 | 58.506 | 15.84 | 10.823 | 455.493 | 416.584 | 465.758 |
Total Current Assets
| 1,509.728 | 1,489.583 | 1,498.955 | 1,425.75 | 1,105.809 | 1,243.021 | 1,208.97 | 1,182.552 | 1,277.551 | 1,410.897 | 1,341.856 | 1,221.129 | 1,247.714 | 1,207.184 | 1,180.852 | 1,208.529 | 913.747 | 927.098 | 892.172 | 822.063 | 739.248 | 733.697 | 729.266 | 885.254 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 609.985 | 623.426 | 612.632 | 588.799 | 613.374 | 713.488 | 699.755 | 684.589 | 564.42 | 508.533 | 482.473 | 438.297 | 398.04 | 360.242 | 358.188 | 372.511 | 348.029 | 344.716 | 356.606 | 367.545 | 360.27 | 417.287 | 479.676 | 565.435 |
Goodwill
| 399.082 | 283.279 | 297.61 | 256.058 | 243.829 | 203.705 | 210.158 | 278.961 | 297.304 | 324.894 | 307.395 | 285.56 | 208.807 | 211.6 | 219.869 | 215.047 | 195.264 | 193.673 | 189.114 | 191.422 | 178.591 | 142.945 | 162.921 | 98.489 |
Intangible Assets
| 157.983 | 99.058 | 109.782 | 66.032 | 65.997 | 53.978 | 76.413 | 73.947 | 75.448 | 96.777 | 94.841 | 98.261 | 57.569 | 51.02 | 38.162 | 40.155 | 36.763 | 39.312 | 39.864 | 25.323 | 24.479 | 91.186 | 105.066 | 105.683 |
Goodwill and Intangible Assets
| 557.065 | 382.337 | 407.392 | 322.09 | 309.826 | 257.683 | 286.571 | 352.908 | 372.752 | 421.671 | 402.236 | 383.821 | 266.376 | 262.62 | 258.031 | 255.202 | 232.027 | 232.985 | 228.978 | 216.745 | 203.07 | 234.131 | 267.987 | 204.172 |
Long Term Investments
| -0.28 | 1.777 | 0 | 20.283 | 2.429 | -4.025 | -12.827 | -21.365 | -29.411 | -73.006 | -53.09 | -67.664 | 19.942 | 77.688 | 74.442 | 69.649 | 0 | -11.586 | -15.158 | -3.515 | 0 | 0.398 | 9.197 | 7.8 |
Tax Assets
| 126.659 | 116.704 | 132.609 | 131.458 | 114.302 | 134.339 | 141.968 | 140.152 | 174.669 | 163.756 | 174.912 | 139.95 | 175.26 | 158.159 | 136.14 | 110.664 | 108.762 | 91.558 | 102.042 | 111.51 | 95.044 | 52.443 | 56.189 | 67.751 |
Other Non-Current Assets
| 31.4 | 33.51 | 34.798 | 7.459 | 26.124 | 47.651 | 42.534 | 68.031 | 213.699 | 104.34 | 80.525 | 92.311 | 82.037 | 15.679 | 16.555 | 12.567 | 29.841 | 46.286 | 58.706 | 53.333 | 28.495 | 19.963 | 23.235 | 218.07 |
Total Non-Current Assets
| 1,324.829 | 1,157.754 | 1,187.431 | 1,070.089 | 1,063.626 | 1,149.136 | 1,158.001 | 1,224.315 | 1,296.129 | 1,125.294 | 1,087.056 | 986.715 | 941.655 | 874.388 | 843.356 | 820.593 | 718.659 | 703.959 | 731.174 | 745.618 | 686.879 | 724.222 | 836.284 | 1,063.228 |
Total Assets
| 2,834.556 | 2,647.337 | 2,686.386 | 2,495.84 | 2,169.436 | 2,392.188 | 2,366.971 | 2,406.867 | 2,573.68 | 2,536.192 | 2,428.913 | 2,207.842 | 2,190.344 | 2,081.572 | 2,024.208 | 2,029.122 | 1,632.406 | 1,631.057 | 1,623.346 | 1,567.681 | 1,426.127 | 1,457.919 | 1,565.55 | 1,948.482 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 134.199 | 144.703 | 181.108 | 149.154 | 99.47 | 126.403 | 137.729 | 125.539 | 118.676 | 124.867 | 119.11 | 115.386 | 112.133 | 110.765 | 130.255 | 120.43 | 92.134 | 92.352 | 93.688 | 109.597 | 99.092 | 0 | 0 | 0 |
Short Term Debt
| 167.392 | 109.384 | 76.543 | 76.287 | 89.976 | 0 | 22.58 | 6.396 | 49.578 | 7.78 | 6.246 | 51.95 | 10.954 | 8.761 | 11.709 | 53.695 | 21.806 | 29.097 | 30.466 | 23.979 | 18.972 | 28.653 | 34.013 | 99.246 |
Tax Payables
| 38.701 | 39.499 | 50.689 | 44.906 | 28.933 | 34.812 | 26.61 | 21.667 | 25.719 | 26.768 | 25.95 | 31.623 | 32.243 | 20.013 | 12.226 | 20.735 | 7.528 | 29.352 | 25.919 | 38.846 | 22.349 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 344.352 | 292.714 | 296.742 | 296.013 | 244.666 | 327.236 | 259.799 | 228.729 | 192.856 | 220.526 | 210.565 | 191.28 | 181.35 | 192.6 | 182.728 | 158.007 | 124.215 | 131.758 | 141.877 | 143.517 | 124.042 | 227.539 | 234.987 | 249.953 |
Total Current Liabilities
| 684.644 | 586.3 | 605.082 | 566.36 | 463.045 | 488.451 | 446.718 | 382.331 | 429.553 | 379.941 | 361.871 | 390.239 | 336.68 | 332.139 | 336.918 | 352.867 | 245.683 | 282.559 | 291.95 | 315.939 | 264.455 | 256.192 | 269 | 349.199 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 167.505 | 46.804 | 42.839 | 23.782 | 27.985 | 2.897 | 32.031 | 0.003 | 1.452 | 2.45 | 78.89 | 62.248 | 1.47 | 1.584 | 4.883 | 160.377 | 10.649 | 23.321 | 27.11 | 0.769 | 2.418 | -30.704 | -37.473 | 14.891 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.102 | 0 | 0 | 0 | 30.288 | 0 | 0 | 34.28 | 45.895 | 158.786 |
Deferred Tax Liabilities Non-Current
| 56.033 | 48.827 | 73.161 | 68.654 | 60.914 | 55.374 | 74.515 | 48.176 | 51.358 | 52.506 | 46.488 | 43.396 | 23.195 | 19.014 | 22.367 | 19.39 | 23.957 | 18.311 | 25.344 | 16.601 | 24.891 | 49.893 | 58.53 | 76.408 |
Other Non-Current Liabilities
| 133.097 | 118.81 | 99.299 | 113.224 | 161.284 | 237.384 | 188.431 | 269.687 | 298.702 | 251.751 | 294.094 | 242.043 | 335.538 | 263.783 | 215.392 | 192.204 | 180.004 | 132.383 | 137.816 | 181.868 | 139.811 | 2.057 | 1.78 | 101.054 |
Total Non-Current Liabilities
| 356.635 | 214.441 | 215.299 | 205.66 | 250.183 | 295.655 | 294.977 | 317.866 | 351.512 | 306.707 | 419.472 | 347.687 | 360.203 | 284.381 | 242.642 | 371.971 | 214.61 | 174.015 | 219.448 | 199.238 | 167.12 | 89.806 | 114.627 | 351.139 |
Total Liabilities
| 1,041.279 | 800.741 | 820.381 | 772.02 | 713.228 | 784.106 | 728.845 | 705.041 | 781.065 | 686.648 | 781.343 | 737.926 | 696.883 | 616.52 | 579.56 | 724.838 | 460.293 | 456.574 | 511.398 | 515.177 | 431.575 | 345.998 | 383.627 | 700.338 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 313.406 | 0 | 228.816 | 294.369 | 354.802 | 218.323 | 2.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 158.993 | 161.474 | 166.307 | 170.67 | 173.412 | 171.869 | 175.762 | 178.126 | 181.649 | 183.139 | 183.214 | 179.004 | 184.806 | 179.683 | 185.991 | 184.231 | 185.484 | 186.439 | 188.201 | 190.769 | 196.905 | 205.953 | 187.619 | 193.583 |
Retained Earnings
| 1,829.187 | 1,841.812 | 1,741.452 | 1,820.292 | 1,621.415 | 1,644.258 | 1,321.234 | 1,693.095 | 1,614.282 | 1,731.79 | 1,415.394 | 1,297.742 | 1,278.087 | 1,230.507 | 1,191.112 | 1,113.245 | 1,021.385 | 1,001.99 | 170.218 | 812.347 | 808.365 | 1,085.111 | 1,107.714 | 934.18 |
Accumulated Other Comprehensive Income/Loss
| -313.406 | -274.512 | -228.816 | -294.369 | -354.802 | -218.323 | -218.24 | -174.261 | -29.835 | -62.415 | 23.4 | -43.554 | 0 | 0 | 0 | 1,119.834 | 0 | 0 | 13.108 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -508.309 | 117.822 | -270.57 | -561.512 | -693.421 | -208.045 | 359.37 | 4.866 | 26.519 | -2.97 | -3.274 | 0 | 30.568 | 54.862 | 67.545 | -1,113.245 | -35.194 | -14.384 | 738.725 | 48.075 | -12.25 | -183.257 | -116.97 | -81.727 |
Total Shareholders Equity
| 1,793.277 | 1,846.596 | 1,866.005 | 1,723.82 | 1,456.208 | 1,608.082 | 1,638.126 | 1,701.826 | 1,792.615 | 1,849.544 | 1,618.734 | 1,433.192 | 1,493.461 | 1,465.052 | 1,444.648 | 1,304.065 | 1,171.675 | 1,174.045 | 1,110.252 | 1,051.191 | 993.02 | 1,107.807 | 1,178.363 | 1,046.036 |
Total Equity
| 1,793.277 | 1,846.596 | 1,866.005 | 1,723.82 | 1,456.208 | 1,608.082 | 1,638.126 | 1,701.826 | 1,792.615 | 1,849.544 | 1,647.57 | 1,469.916 | 1,493.461 | 1,465.052 | 1,444.648 | 1,304.284 | 1,171.894 | 1,174.264 | 1,111.948 | 1,052.504 | 994.552 | 1,109.864 | 1,180.143 | 1,147.09 |
Total Liabilities & Shareholders Equity
| 2,834.556 | 2,647.337 | 2,686.386 | 2,495.84 | 2,169.436 | 2,392.188 | 2,366.971 | 2,406.867 | 2,573.68 | 2,536.192 | 2,428.913 | 2,207.842 | 2,190.344 | 2,080.502 | 2,024.208 | 2,029.122 | 1,632.406 | 1,631.057 | 1,619.954 | 1,567.681 | 1,426.127 | 1,453.805 | 1,561.99 | 1,746.374 |