Axway Software SA

EPA:AXW.PA

23.7 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 16.91416.714.16418.32519.54825.35523.71816.16524.34821.08732.26635.78447.55928.14627.09251.71641.71544.66441.69344.57441.30549.17654.0835.37840.90323.80113.72322.379
Short Term Investments 0000000000000000000000000000
Cash and Short Term Investments 16.91416.714.16418.32519.54825.35523.71816.16524.34821.08732.26635.78447.55928.14627.09251.71641.71544.66441.69344.57441.30549.17654.0835.37840.90323.80113.72322.379
Net Receivables 205.08178169.208163.124106.819105.10285.9688.085103.13891.591.17595.19755.586102.10577.035103.18269.89996.06269.275102.8265.56964.43257.72100000
Inventory -38.80-34.009035.96027.0090-103.13800.0880.0910.1180.1780.1080.2820.2340.3230.1980.2220.1680.4330.290.3370.5630.6060.2420.505
Other Current Assets 38.76832.334.009-0.0040.00127.806-0.00132.167103.138105.07191.1750.00285.7820.001-0.0010.00193.281-0.00193.059-0.00178.92572.2980.15689.01970.38370.86569.776.936
Total Current Assets 221.994227183.372197.112162.328158.263136.686136.417127.486126.158123.529131.074133.459130.43104.234155.181135.23141.048134.95147.615120.398121.899134.526124.734111.84995.27283.66599.82
Non-Current Assets:
Property, Plant & Equipment, Net 25.78527.123.32932.61334.92537.81740.76144.35632.87635.97837.17613.40213.92114.38914.92914.5328.5477.7736.5316.9366.9026.2775.9486.2514.6214.8834.5173.478
Goodwill 302.704302.1299.269297.792383.721348.327337.343330.306350.649349.975347.172344.09339.496333.617339.75288.8279.936251.838247.948236.472226.418189.284195.613196.556173.208169.578156.4090
Intangible Assets 9.3795.1386.8998.68412.96215.07320.30223.35528.96133.91337.73242.32145.09848.91761.09649.76652.34840.9143.95845.63241.82328.84731.31730.99819.21919.4418.4510
Goodwill and Intangible Assets 312.083307.26306.168306.476396.683363.4357.645353.661379.61383.888384.904386.411384.594382.534400.846338.566332.284292.748291.906282.104268.241218.131226.93227.554192.427189.018174.86186.517
Long Term Investments 9.386-20.06413.7530.3199.2710.8198.2958.6225.5120.0123.7443.5263.03503.7713.2352.3541.781.635018.3050000000
Tax Assets 20.38120.10418.82123.06217.27314.61617.87516.28919.15717.72420.15919.39422.48820.45948.29146.32850.94945.2444.88740.71238.73530.28729.39117.70515.74114.48218.67417.942
Other Non-Current Assets 1.48533.2011.486-0.0017.9980.0020.00105.077-0.0010.001-0.0013.2880.0010.001-0.001-0.00201.377015.4030.9390.8330.8490.8191.360.65
Total Non-Current Assets 369.12367.6362.071373.956458.151424.65424.578422.929437.155442.679445.982422.734424.037420.67467.838402.662394.133347.539344.959331.129332.183270.098263.208252.343213.638209.202199.411208.587
Total Assets 591.114594.6545.443571.068620.479582.913561.264559.346564.64568.838569.51553.808557.496551.1572.072557.842529.363488.587479.909478.744452.581391.997397.734377.077325.487304.474283.076308.407
Liabilities & Equity:
Current Liabilities:
Account Payables 10.6523.5910.672.6069.6752.24510.7662.9189.66816.61711.6815.44118.28913.96218.38414.5338.6297.5737.7197.178.3366.3068.4519.96608.18411.8837.46
Short Term Debt 6.8978.39.8599.0697.9287.9548.2228.5879.14110.18911.4414.2194.6784.4825.9283.6852.9431.4652.3361.31313.0259.4724.7395.2530.5370.5300.352
Tax Payables 2.79212.1558.5938.4796.4747.4644.5477.2096.8849.01710.1449.2845.6879.3827.7989.8677.42712.72811.6313.8918.769.80210.29110.7360000
Deferred Revenue 60.54949.196.98855.72978.9396.944100.075107.139109.811100.587116.427114.267122.674106.531116.489116.163129.8480133.998106.507101.11473.63988.24574.5420000
Other Current Liabilities 38.58163.112.13856.09329.4622.6122.4112.7462.4313.1641.5223.9473.711.7294.6092.8952.848115.7352.95-0.0011.6710.1850.1070.22290.62965.81473.85464.84
Total Current Liabilities 116.679124.1119.655123.497125.995109.755121.474121.39131.051130.557141.07137.874149.341136.704145.41137.276144.268124.773147.003114.989124.14689.602101.54289.98391.16674.52885.73772.652
Non-Current Liabilities:
Long Term Debt 83.3118891.678103.00596.06687.566.08670.17559.96463.40461.59144.02145.36247.75953.48835.4531.9247.5187.77946.37451.09828.51937.86436.8762.0971.96801.774
Deferred Revenue Non-Current 18.921.1515.3370.92901.52401.66704.25702.443015.00301.09600000-18.092007.3566.937074.793
Deferred Tax Liabilities Non-Current 4.8284.3783.3312.683.2343.873.4882.2980.6260.4880.5740.5820.0330.420.3260.9955.8727.0558.3089.4848.6475.3516.2636.8726.2546.99810.4479.182
Other Non-Current Liabilities 11.51930.67110.80813.14114.1128.04410.6588.34912.9157.5349.9026.1388.8527.08620.3428.2088.9058.6219.2689.38413.38928.24413.3419.3950.7630.60868.4691.909
Total Non-Current Liabilities 118.578124.2111.154119.755113.412100.93880.23282.48973.50575.68372.06753.18454.24770.26874.15645.74946.70123.19425.35565.24273.13444.02257.46853.14316.4716.51178.91687.658
Total Liabilities 235.257248.3230.809243.252239.407210.693201.706203.879204.556206.24213.137191.058203.588206.972219.566183.025190.969147.967172.358180.231197.28133.624159.01143.126107.63691.039164.653160.31
Equity:
Preferred Stock 0000000000000000000000000000
Common Stock 43.26743.343.26743.26743.26743.26743.13942.70242.61842.45142.45142.45142.44842.4242.37542.04241.60941.54841.1741.13641.09940.9340.7140.64240.64240.30132.24175.62
Retained Earnings 175.2835.828137.371-40.045184.5069.6021.7838.476-6.0095.405-6.09110.9933.8594.4042.63431.47711.0427.8562.31826.4862.75935.5959.81324.662.60221.4562.93130.578
Accumulated Other Comprehensive Income/Loss 150.66144.241146.704152.478160.086137.663124.907116.606138.84136.927135.014310.181308.347176.879307.955184.442286.316158.437264.523122.356212.05175.806188.86500000
Other Total Stockholders Equity -13.362122.931-12.718172.107-6.792181.683189.725187.679184.633177.813184.998-0.876-0.748120.423-0.46116.855-0.572112.776-0.462108.532-0.609106.041-0.665168.648174.605151.67683.24941.897
Total Shareholders Equity 355.845346.3314.624327.807381.067372.215359.554355.463360.082362.596356.372362.749353.906344.126352.504374.816338.393340.617307.549298.51255.3258.372238.723233.95217.849213.433118.421148.095
Total Equity 355.856346.311314.634327.816381.072372.22359.558355.467360.084362.598356.373362.75353.908344.128352.506374.817338.394340.62307.551298.513255.301258.373238.724233.951217.851213.435118.423148.097
Total Liabilities & Shareholders Equity 591.113594.6545.443571.068620.479582.913561.264559.346564.64568.838569.51553.808557.496551.1572.072557.842529.363488.587479.909478.744452.581391.997397.734377.077325.487304.474283.076308.407