Axway Software SA (AXW.PA) - Cash Flow Statement

Home
AXW.PA
Financials

23.1 (EUR) • At close September 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
Operating Activities:
Net Income Numbers are in millions	35.8	-40.041	9.604	8.478	5.406	10.994	4.405	31.477	27.856	26.69	35.595	24.66	21.457	26.595	9.98
Depreciation & Amortization Numbers are in millions	19.3	16.544	20.181	19.94	20.484	12.896	12.174	10.044	13.773	8.313	8.011	5.83	4.365	3.863	3.811
Deferred Income Tax Numbers are in millions	-42.231	-10.03	4.347	1.594	2.725	1.248	22.287	1.304	-6.255	-0.806	-14.15	-0.302	-5.988	0	0
Stock Based Compensation Numbers are in millions	3.631	3.475	3.731	4.405	2.689	1.19	1.308	1.089	0.55	0.811	1.352	1.147	0.146	0	0
Change In Working Capital Numbers are in millions	-32.9	-40.978	-26.224	-23.706	-19.25	-3.558	-11.724	-5.9	13.317	10.956	-3.54	-10.779	8.078	0.701	-5.13
Accounts Receivables Numbers are in millions	-32.369	-38.221	-3.197	-14.11	-10.715	0	0	0	0	0	0	0	0	0	0
Inventory Numbers are in millions	0.658	0.016	-0.02	0.017	-0.028	0	0	0	0	0	0	0	0	0	0
Accounts Payables Numbers are in millions	0.124	-1.473	-4.422	-0.73	4.604	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	-1.313	-1.3	-18.585	-8.883	-13.111	-3.558	-11.724	-5.9	13.317	10.956	-3.54	0	0	0	0
Other Non Cash Items Numbers are in millions	44.8	83.99	1.302	1.413	1.551	-0.16	1.093	0.38	0.361	1.355	1.064	-0.504	7.278	-7.335	-3.566
Operating Cash Flow Numbers are in millions	28.4	12.96	12.941	12.124	13.605	22.61	29.543	38.394	49.602	47.319	28.332	20.052	35.336	23.824	5.095
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-2.427	-2.318	-2.825	-7.746	-4.552	-4.374	-4.194	-10.094	-4.723	-4.659	-3.004	-6.194	-3.456	-2.876	-1.949
Acquisitions Net Numbers are in millions	-10.198	-8.91	0.004	-0.4	-0.723	0	-52.691	-45.944	-0.127	-49.719	-0.291	-39.401	0	0.002	0
Purchases Of Investments Numbers are in millions	10.198	0	0	0	0	0	0	-0.202	-0.608	49.384	-0.378	-0.116	-0.343	-0.041	-0.19
Sales Maturities Of Investments Numbers are in millions	0.014	0	0	0	0	0	0	44.842	0.358	0.297	0.022	0.149	0.177	0.123	0.099
Other Investing Activites Numbers are in millions	-10.187	0.124	-0.012	0.035	0.116	0.4	-0.635	-45.944	-0.127	-49.719	0.012	0.001	0.067	-0.004	0
Investing Cash Flow Numbers are in millions	-12.6	-11.104	-2.833	-8.111	-5.159	-3.974	-57.52	-57.342	-5.227	-54.416	-3.639	-45.561	-3.555	-2.796	-2.04
Financing Activities:
Debt Repayment Numbers are in millions	-3.4	-12.109	-38.457	-2.36	-18.639	-2.853	-62.781	-30.555	-40.192	-7.744	-5.073	0	0	0	-0.099
Common Stock Issued Numbers are in millions	-7.2	13.741	2.026	0.649	1.164	0.232	3.15	3.444	3.085	1.292	2.207	2.213	61.195	0	0
Common Stock Repurchased Numbers are in millions	-4.8	-13.741	43.23	-0.201	-1.164	-0.862	137.721	-30.555	40.192	0	-0.139	0	-0.549	0	0
Dividends Paid Numbers are in millions	-8.402	-8.492	-8.623	0	-8.472	-4.237	-8.468	-8.314	-8.227	-8.21	-7.101	-5.025	0	0	0
Other Financing Activities Numbers are in millions	6.4	11.152	0.098	-5.751	3.868	-2.959	-62.781	0.349	-0.814	5.704	0.362	40.12	-91.491	-9.682	-2.793
Financing Cash Flow Numbers are in millions	-17.4	-9.449	-1.726	-7.864	-23.243	-10.679	6.841	26.034	-46.148	-1.214	-9.744	37.308	-30.845	-9.682	-2.892
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	-0.196	0.7	0.664	-1.059	0.087	-0.323	-2.434	0.756	1.071	3.715	-1.154	-0.104	0.465	-0.358	0.171
Net Change In Cash Numbers are in millions	-1.621	-6.889	9.046	-4.911	-14.71	7.635	-23.57	7.841	-0.702	-4.597	13.795	11.695	1.401	10.988	0.334
Cash At End Of Period Numbers are in millions	16.7	18.308	25.197	16.151	21.062	35.772	28.137	51.707	43.866	44.568	49.165	35.37	23.675	22.274	11.286

Axway Software SA

EPA:AXW.PA Add to watchlist

EPA:AXW.PA