Axway Software SA
EPA:AXW.PA
27.5 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 319 | 314.031 | 285.548 | 297.234 | 299.961 | 283.832 | 299.845 | 301.078 | 284.612 | 261.59 | 237.545 | 224.32 | 217.244 | 208.421 | 182.218 |
| Cost of Revenue
| 90.4 | 181.724 | 171.932 | 183.085 | 217.215 | 195.663 | 213.245 | 208.319 | 198.058 | 184.717 | 162.765 | 153.385 | 15.495 | 13.531 | 13.96 |
| Gross Profit
| 228.6 | 132.307 | 113.616 | 114.149 | 82.746 | 88.169 | 86.6 | 92.759 | 86.554 | 76.873 | 74.78 | 70.935 | 201.749 | 194.89 | 168.258 |
| Gross Profit Ratio
| 0.717 | 0.421 | 0.398 | 0.384 | 0.276 | 0.311 | 0.289 | 0.308 | 0.304 | 0.294 | 0.315 | 0.316 | 0.929 | 0.935 | 0.923 |
| Reseach & Development Expenses
| 60.1 | 57.3 | 55.3 | 60.4 | 61.3 | 58 | 59 | 53 | 46 | 40.966 | 33.636 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.136 | 20.075 | 16.119 | 17.634 | 31.015 | 31.679 | 28.57 | 29.245 | 27.146 | 25.969 | 23.588 | 22.062 | 36.746 | 34.948 | 32.069 |
| Selling & Marketing Expenses
| 2.293 | 4.35 | 4.939 | 4.135 | 4.054 | 3.955 | 4.303 | 2.746 | 3.195 | 2.657 | 3.186 | 2.649 | 0 | 0 | 0 |
| SG&A
| 113 | 24.425 | 21.058 | 21.769 | 35.069 | 35.634 | 32.873 | 31.991 | 30.341 | 28.626 | 26.774 | 24.711 | 36.746 | 34.948 | 32.069 |
| Other Expenses
| 6.515 | 159.705 | 80.487 | 73.802 | 32.36 | 33.479 | 22.121 | 17.896 | 16.797 | 14.901 | 15.45 | 13.209 | -0.146 | 134.384 | 119.556 |
| Operating Expenses
| 173.1 | 184.13 | 101.545 | 95.571 | 67.429 | 69.113 | 54.994 | 49.887 | 47.138 | 43.527 | 42.224 | 37.92 | 168.45 | 169.332 | 151.625 |
| Operating Income
| 55.5 | -51.823 | 17.278 | 17.642 | 14.291 | 18.254 | 27.735 | 35.08 | 27.409 | 31.258 | 27.166 | 28.75 | 29.332 | 25.558 | 16.633 |
| Operating Income Ratio
| 0.174 | -0.165 | 0.061 | 0.059 | 0.048 | 0.064 | 0.092 | 0.117 | 0.096 | 0.119 | 0.114 | 0.128 | 0.135 | 0.123 | 0.091 |
| Total Other Income Expenses Net
| -12.7 | 4.375 | -0.765 | -4.068 | -2.115 | -1.627 | 0.689 | 0.144 | -12.45 | -0.92 | -1.33 | -0.115 | -2.667 | -2.008 | -1.288 |
| Income Before Tax
| 42.8 | -47.448 | 16.513 | 13.574 | 12.176 | 16.627 | 28.424 | 35.224 | 25.752 | 30.338 | 25.836 | 28.635 | 26.665 | 23.55 | 15.345 |
| Income Before Tax Ratio
| 0.134 | -0.151 | 0.058 | 0.046 | 0.041 | 0.059 | 0.095 | 0.117 | 0.09 | 0.116 | 0.109 | 0.128 | 0.123 | 0.113 | 0.084 |
| Income Tax Expense
| 7 | -7.408 | 6.913 | 5.095 | 6.77 | 5.633 | 24.021 | 3.745 | -2.101 | 3.647 | -9.759 | 3.976 | 5.208 | -3.046 | 5.365 |
| Net Income
| 35.828 | -40.04 | 9.602 | 8.476 | 5.405 | 10.994 | 4.404 | 31.477 | 27.856 | 26.486 | 35.595 | 24.66 | 21.457 | 26.595 | 9.98 |
| Net Income Ratio
| 0.112 | -0.128 | 0.034 | 0.029 | 0.018 | 0.039 | 0.015 | 0.105 | 0.098 | 0.101 | 0.15 | 0.11 | 0.099 | 0.128 | 0.055 |
| EPS
| 1.71 | -1.92 | 0.45 | 0.4 | 0.26 | 0.52 | 0.21 | 1.51 | 1.35 | 1.29 | 1.75 | 1.22 | 1.2 | 1.67 | 4.76 |
| EPS Diluted
| 1.71 | -1.92 | 0.43 | 0.38 | 0.25 | 0.51 | 0.2 | 1.48 | 1.33 | 1.27 | 1.72 | 1.21 | 1.19 | 1.67 | 4.76 |
| EBITDA
| 74.8 | -27.943 | 38.222 | 35.747 | 35.236 | 31.047 | 46.114 | 54.528 | 51.975 | 42.159 | 39.921 | 38.786 | 36.637 | 29.421 | 20.444 |
| EBITDA Ratio
| 0.234 | -0.089 | 0.134 | 0.12 | 0.117 | 0.109 | 0.154 | 0.181 | 0.183 | 0.161 | 0.168 | 0.173 | 0.169 | 0.141 | 0.112 |