AVITA Medical, Inc.
ASX:AVH.AX
3.22 (AUD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 18.164 | 76.4 | 110.746 | 73.639 | 20.298 | 10.891 | 2.913 | 3.115 | 0.19 | 3.435 | 9.689 | 8.423 | 13.54 | 3.285 | 2.806 | 8.864 | 10.44 | 6.366 | 2.539 | 2.212 | 3.326 | 3.263 | 2.067 | 0.032 | 0.086 | 0.005 | 0.016 | 0.04 | 0.228 |
Short Term Investments
| 61.178 | 40.806 | 0 | 0 | 0 | 0 | 0 | 0.537 | 0 | 0 | 0 | 0 | 0.067 | 0.17 | 0.323 | 0.383 | 0 | 0 | 0 | 0 | 0.667 | 1.283 | 0.733 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 79.342 | 117.206 | 110.746 | 73.639 | 20.298 | 10.891 | 2.913 | 3.653 | 0.19 | 3.435 | 9.689 | 8.423 | 13.608 | 3.455 | 3.129 | 8.864 | 10.44 | 6.366 | 2.539 | 2.212 | 3.993 | 4.546 | 2.8 | 0.032 | 0.086 | 0.005 | 0.016 | 0.04 | 0.228 |
Net Receivables
| 4.96 | 0 | 7.403 | 2.432 | 2.087 | 4.02 | 1.591 | 0.784 | 1.155 | 2.398 | 1.109 | 1.496 | 1.387 | 0.81 | 0.53 | 1.082 | 0.723 | 0.627 | 0.205 | 0.524 | 0.005 | 0.011 | 0.005 | 0.006 | 0.005 | 0.01 | 0.01 | 0.202 | 2.44 |
Inventory
| 2.125 | 2.934 | 1.647 | 1.125 | 0.741 | 0.849 | 0.797 | 1.024 | 0.456 | 0.736 | 0.695 | 0.732 | 0.681 | 0.656 | 0.713 | 0.715 | 0.359 | 0.535 | 0.051 | 0.029 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Other Current Assets
| 1.031 | 0 | 1.333 | 0.99 | 1.091 | 0.629 | 0.294 | 0.168 | 0 | 0.184 | 0.171 | 0.141 | 0.176 | 0.123 | 0.205 | 0.252 | 0.25 | 0.425 | 0.324 | 0.047 | 0.009 | 0.012 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0 |
Total Current Assets
| 87.458 | 126.801 | 121.33 | 78.387 | 24.217 | 16.388 | 5.595 | 5.628 | 4.073 | 6.753 | 11.664 | 10.793 | 15.851 | 5.045 | 4.578 | 10.913 | 11.772 | 7.952 | 3.119 | 2.765 | 4.007 | 4.569 | 2.806 | 0.038 | 0.091 | 0.06 | 0.026 | 0.242 | 2.668 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.051 | 3.862 | 2.938 | 3.71 | 1.288 | 0.545 | 0.298 | 0.071 | 0.102 | 0.132 | 0.116 | 0.089 | 0.075 | 0.096 | 0.125 | 0.371 | 0.271 | 0.401 | 0.193 | 0.195 | 0.005 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.465 | 0.61 | 0.472 | 0.364 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 2.763 | 2.714 | 3.069 | 4.221 | 0 | 4.724 | 5.857 | 5.544 | 0 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.465 | 0.61 | 0.472 | 0.364 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 2.763 | 2.714 | 3.069 | 4.221 | 0 | 4.724 | 5.857 | 5.544 | 0 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 6.93 | 27.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.383 | 0 | 0 | 0 | 0.056 | 1.046 | 0.557 | 0 | 1.086 | 1.706 | 4.968 | 4.542 | 5.816 | 4.262 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.36 | -31.574 | 0.761 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.039 | -0.383 | 0 | 0 | 0 | -0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 10.806 | 31.574 | 4.171 | 4.075 | 1.512 | 0.545 | 0.298 | 0.071 | 0.102 | 0.132 | 0.116 | 0.164 | 2.838 | 2.811 | 3.355 | 4.592 | 0.271 | 5.125 | 6.05 | 5.795 | 1.051 | 0.849 | 0 | 1.086 | 1.706 | 4.968 | 4.542 | 5.816 | 4.262 |
Total Assets
| 98.264 | 159.671 | 125.501 | 82.462 | 25.729 | 16.934 | 5.892 | 5.698 | 4.175 | 6.885 | 11.78 | 10.957 | 18.689 | 7.856 | 7.933 | 15.505 | 12.043 | 13.078 | 9.169 | 8.56 | 5.058 | 5.418 | 2.806 | 1.124 | 1.797 | 5.028 | 4.568 | 6.058 | 6.929 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 3.002 | 3.727 | 3.12 | 4.333 | 3.945 | 2.562 | 1.816 | 1.152 | 0.803 | 0.415 | 0.887 | 1.03 | 0.722 | 0.311 | 0.255 | 0.705 | 0.381 | 1.273 | 0.303 | 0.165 | 0.075 | 0.036 | 0.005 | 0.011 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0.01 | 0.036 | 0.041 | 1.284 | 0.733 | 0 | 0 | 0 | 0.002 | 0.001 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.36 | 0 | 0 | 0.077 | -0.029 | -0.032 | -1.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6.885 | 8.861 | 4.27 | 3.376 | 0.455 | 0.291 | 0.14 | 0.156 | 0.137 | 1.267 | 1.352 | 1.173 | 0.979 | 0.722 | 0.691 | 0.033 | 0.686 | 0.657 | 0.121 | 0.065 | 0.441 | 0 | -0.65 | 0.008 | 0.019 | 0.05 | 0.083 | 0.24 | 0.173 |
Total Current Liabilities
| 10.693 | 12.588 | 7.39 | 7.709 | 4.401 | 2.853 | 1.957 | 1.307 | 0.941 | 1.682 | 2.239 | 2.202 | 1.701 | 1.033 | 0.946 | 2.148 | 1.067 | 1.929 | 0.511 | 0.238 | 0.526 | 0.036 | 0.088 | 0.02 | 0.019 | 0.05 | 0.086 | 0.241 | 0.173 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 0.306 | 0 | 0.878 | 1.917 | 0.038 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.418 | 0 | 0 | 0 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.698 | 0 | 1.075 | 0.435 | 0.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | -1.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.209 |
Other Non-Current Liabilities
| 1.827 | 0 | 0.503 | 3.834 | 0 | 0 | 0.761 | 1.152 | 0.803 | 0.415 | 0.887 | 1.03 | 0.722 | 2.847 | 0.055 | -0.018 | 0.381 | 1.273 | 0.313 | 0 | 0.055 | 1.32 | 0.738 | 0.011 | 0 | 0 | 0.002 | 0.001 | 0 |
Total Non-Current Liabilities
| 2.831 | 0 | 2.456 | 2.352 | 0.466 | 0.099 | 0.761 | 1.152 | 0.803 | 0.415 | 0.887 | 1.03 | 0.722 | 2.847 | 0.055 | 0.399 | 0.381 | 1.273 | 0.313 | 0.075 | 0.055 | 1.32 | 0.738 | 0.011 | 0 | 0 | 0.002 | 0.001 | 0.209 |
Total Liabilities
| 13.524 | 12.588 | 9.846 | 10.061 | 4.866 | 2.951 | 1.957 | 1.307 | 0.941 | 1.682 | 2.239 | 2.202 | 1.701 | 3.88 | 1 | 2.547 | 1.067 | 1.929 | 0.511 | 0.313 | 0.526 | 0.036 | 0.088 | 0.02 | 0.019 | 0.05 | 0.086 | 0.241 | 0.382 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.003 | 0.004 | 0.003 | 0.003 | 143.065 | 119.592 | 103.592 | 94.292 | 89.773 | 104.922 | 101.702 | 104.125 | 108.756 | 75.534 | 70.072 | 83.069 | 62.846 | 45.494 | 25.888 | 16.957 | 11.528 | 11.605 | 9.594 | 6.451 | 6.882 | 8.423 | 7.876 | 8.013 | 6.773 |
Retained Earnings
| -262.588 | -324.701 | -221.496 | -194.913 | -128.689 | -109.129 | -102.013 | -91.168 | -87.022 | -100.365 | -94.896 | -99.022 | -95.378 | -74.185 | -65.694 | -72.973 | -54.354 | -36.374 | -18.759 | -9.937 | -7.639 | -7.112 | -6.549 | -5.347 | -5.104 | -3.444 | -3.393 | -2.196 | -0.927 |
Accumulated Other Comprehensive Income/Loss
| 7.627 | 0 | 8.259 | 8.146 | 6.488 | 3.52 | 2.357 | 1.267 | 0.483 | 0.647 | 2.736 | 3.651 | 3.611 | 2.626 | 2.555 | 2.862 | 2.484 | 2.028 | 1.529 | 1.226 | 0.658 | 0.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0.701 |
Other Total Stockholders Equity
| 339.698 | 324.697 | 328.889 | 259.165 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 84.74 | -324.697 | 115.655 | 72.401 | 20.863 | 13.983 | 3.936 | 4.391 | 3.234 | 5.203 | 9.542 | 8.754 | 16.989 | 3.976 | 6.932 | 12.958 | 10.976 | 11.148 | 8.658 | 8.246 | 4.548 | 5.212 | 3.045 | 1.104 | 1.778 | 4.979 | 4.483 | 5.817 | 6.547 |
Total Equity
| 84.74 | -324.697 | 115.655 | 72.401 | 20.863 | 13.983 | 3.936 | 4.391 | 3.234 | 5.203 | 9.542 | 8.754 | 16.989 | 3.976 | 6.932 | 12.958 | 10.976 | 11.148 | 8.658 | 8.246 | 4.548 | 5.212 | 3.045 | 1.104 | 1.778 | 4.979 | 4.483 | 5.817 | 6.547 |
Total Liabilities & Shareholders Equity
| 98.264 | 0 | 125.501 | 82.462 | 25.729 | 16.934 | 5.892 | 5.698 | 4.175 | 6.885 | 11.78 | 10.957 | 18.689 | 7.856 | 7.933 | 15.505 | 12.043 | 13.078 | 9.169 | 8.56 | 5.058 | 5.418 | 2.806 | 1.124 | 1.797 | 5.028 | 4.568 | 6.058 | 6.929 |