
AVITA Medical, Inc.
ASX:AVH.AX
2.88 (AUD) • At close May 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 79.108 | 56.28 | 41.957 | 26.681 | 36.919 | 50.313 | 31.45 | 60.484 | 110.746 | 151.238 | 77.515 | 91.844 | 106.703 | 124.816 | 28.736 | 30.342 | 14.816 | 11.777 | 3.79 | 8.39 | 4.172 | 7.716 | 2.967 | 1.705 | 3.648 | 6.76 | 10.617 | 14.285 | 8.231 | 11.07 | 13.54 | 2.925 | 3.285 | 3.773 | 2.806 | 3.905 | 8.099 | 9.365 | 10.44 | 12.703 | 6.366 | 9.95 | 10.007 | 2.539 | 5.317 | 2.212 | 3.326 | 3.263 | 2.067 | 0.032 | 0.086 |
Short Term Investments
| 14.411 | 42.883 | 67.911 | 89.864 | 94.684 | 71.867 | 79.958 | 29.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.067 | 0 | 0.17 | 0.539 | 0.323 | 0.42 | 0.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.667 | 1.284 | 0.733 | 0 | 0 |
Cash and Short Term Investments
| 93.52 | 99.163 | 109.868 | 116.545 | 131.603 | 122.18 | 111.407 | 90.187 | 110.746 | 151.238 | 77.515 | 91.844 | 106.703 | 124.816 | 28.736 | 30.342 | 14.816 | 11.777 | 3.79 | 8.39 | 4.172 | 7.716 | 2.967 | 1.705 | 3.648 | 6.76 | 10.617 | 14.285 | 8.231 | 11.098 | 13.608 | 2.925 | 3.455 | 4.312 | 3.129 | 4.324 | 8.481 | 9.365 | 10.44 | 12.703 | 6.366 | 9.95 | 10.007 | 2.539 | 5.317 | 2.212 | 3.993 | 4.547 | 2.8 | 0.032 | 0.086 |
Net Receivables
| 9.452 | 9.303 | 7.506 | 5.187 | 6.793 | 6.115 | 5.563 | 3.721 | 7.403 | 7.214 | 3.25 | 3.296 | 3.524 | 2.975 | 1.998 | 2.537 | 0.24 | 2.491 | 0.17 | 1.897 | 0.659 | 0.991 | 0.651 | 0.905 | 0.497 | 0.835 | 0.773 | 1.152 | 0.959 | 1.29 | 1.387 | 1.103 | 0.81 | 0.492 | 0.53 | 0.506 | 1.082 | 0.34 | 0.723 | 0.462 | 0.627 | 0.711 | 0.343 | 0.205 | 0.529 | 0.376 | 0.005 | 0.011 | 0.005 | 0.006 | 0.005 |
Inventory
| 6.809 | 4.591 | 4.205 | 3.121 | 3.064 | 2.929 | 2.409 | 1.892 | 1.647 | 2.362 | 2.969 | 2.314 | 1.63 | 1.271 | 1.057 | 1.143 | 1.155 | 1.109 | 1.037 | 1.085 | 1.371 | 1.016 | 0.595 | 0.67 | 0.782 | 0.975 | 0.762 | 0.541 | 0.716 | 0.783 | 0.681 | 0.875 | 0.656 | 0.699 | 0.713 | 0.712 | 0.715 | 0.568 | 0.359 | 0.475 | 0.535 | 0.162 | -0 | 0.051 | 0.049 | 0.029 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 5.221 | 3.294 | 2.215 | 3.613 | 1.943 | 1.748 | 1.8 | 1.129 | 1.333 | 2.051 | 1.154 | 2.271 | 1.726 | 1.346 | 2.572 | 0.931 | 6.049 | 0.735 | 2.282 | 0.327 | 2.307 | 0.692 | 1.098 | 0.184 | 2.245 | 0.146 | 0.63 | 0.085 | 0.64 | 0.092 | 0.176 | 0.092 | 0.123 | 0.134 | 0.205 | 0.129 | 0.252 | 0.344 | 0.25 | 0.243 | 0.425 | 0 | 1.114 | 0.324 | -0 | 0.148 | 0.009 | 0.012 | 0 | 0 | 0 |
Total Current Assets
| 115.001 | 116.351 | 123.794 | 128.467 | 143.404 | 132.972 | 121.18 | 97.13 | 121.33 | 162.866 | 84.889 | 99.726 | 113.583 | 130.408 | 34.364 | 34.954 | 22.26 | 16.112 | 7.281 | 11.698 | 8.508 | 10.414 | 5.31 | 3.464 | 7.173 | 8.717 | 12.782 | 16.063 | 10.546 | 13.263 | 15.851 | 4.996 | 5.045 | 5.637 | 4.578 | 5.671 | 10.53 | 10.617 | 11.772 | 13.883 | 7.952 | 10.823 | 11.464 | 3.119 | 5.894 | 2.765 | 4.007 | 4.569 | 2.806 | 0.038 | 0.091 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6.952 | 4.878 | 4.709 | 3.013 | 3.526 | 3.551 | 3.402 | 3.067 | 2.938 | 4.321 | 4.258 | 4.98 | 5.376 | 5.337 | 1.865 | 1.3 | 0.742 | 0.404 | 0.387 | 0.145 | 0.094 | 0.106 | 0.133 | 0.141 | 0.14 | 0.144 | 0.127 | 0.093 | 0.087 | 0.087 | 0.075 | 0.097 | 0.096 | 0.126 | 0.125 | 0.198 | 0.371 | 0.249 | 0.271 | 0.371 | 0.401 | 0.56 | 0.566 | 0.193 | 0.301 | 0.195 | 0.005 | 0.006 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.714 | 0.685 | 0.69 | 0.683 | 0.702 | 0.62 | 0.556 | 0.472 | 0.472 | 0.61 | 0.545 | 0.563 | 0.527 | 0.508 | 0.32 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 2.331 | 2.763 | 2.934 | 2.714 | 3.143 | 3.069 | 2.872 | 4.221 | 0 | 0 | 4.626 | 4.724 | 5.03 | 6.144 | 5.857 | 6.682 | 5.544 | 0 | 0.286 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.714 | 0.685 | 0.69 | 0.683 | 0.702 | 0.62 | 0.556 | 0.472 | 0.472 | 0.61 | 0.545 | 0.563 | 0.527 | 0.508 | 0.32 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 2.331 | 2.763 | 2.934 | 2.714 | 3.143 | 3.069 | 2.872 | 4.221 | 0 | 0 | 4.626 | 4.724 | 5.03 | 6.144 | 5.857 | 6.682 | 5.544 | 0 | 0.286 | 0 | 0 | 0 |
Long Term Investments
| 0 | 4.135 | 6.266 | 10.179 | 6.273 | 9.767 | 15.613 | 19.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.14 | 0.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0 | 1.086 | 1.706 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3.359 | 3.567 | 3.086 | 1.998 | 2.339 | 1.796 | 1.553 | 0.703 | 0.761 | 0.831 | 0.197 | 0.077 | 0.001 | 0 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 0 | -0 | 0 | 0 | 0 | -0.039 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 11.025 | 13.265 | 14.75 | 15.873 | 12.839 | 15.734 | 21.124 | 24.043 | 4.171 | 5.761 | 5 | 5.619 | 5.905 | 5.845 | 2.363 | 1.394 | 0.742 | 0.404 | 0.387 | 0.145 | 0.094 | 0.106 | 0.133 | 0.141 | 0.14 | 0.144 | 0.127 | 0.093 | 0.16 | 2.418 | 2.838 | 3.032 | 2.811 | 3.268 | 3.355 | 3.21 | 4.975 | 0.249 | 0.271 | 4.997 | 5.125 | 5.589 | 6.71 | 6.05 | 6.983 | 5.795 | 0.005 | 0.292 | 0 | 1.086 | 1.706 |
Total Assets
| 126.025 | 129.616 | 138.544 | 144.34 | 156.244 | 148.706 | 142.304 | 121.173 | 125.501 | 168.627 | 89.889 | 105.345 | 119.487 | 136.253 | 36.727 | 36.347 | 23.002 | 16.516 | 7.668 | 11.844 | 8.603 | 10.521 | 5.443 | 3.605 | 7.313 | 8.861 | 12.909 | 16.157 | 10.706 | 15.681 | 18.689 | 8.027 | 7.856 | 8.905 | 7.933 | 8.881 | 15.505 | 10.866 | 12.043 | 18.88 | 13.078 | 16.412 | 18.174 | 9.169 | 12.878 | 8.56 | 5.058 | 5.418 | 2.806 | 1.124 | 1.797 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 4.696 | 5.761 | 5.612 | 4.41 | 4.875 | 3.614 | 3.203 | 2.439 | 3.12 | 4.789 | 3.623 | 4.987 | 6.279 | 3.721 | 2.729 | 4.483 | 0.272 | 1.74 | 0.99 | 0.851 | 1.027 | 1.577 | 0.611 | 1.293 | 0.441 | 1.362 | 0.972 | 1.5 | 1.006 | 1.377 | 0.722 | 1.32 | 0.311 | 0.766 | 0.255 | 1.22 | 0.705 | 1.123 | 0.381 | 1.134 | 1.273 | 1.053 | 0.686 | 0.303 | 0.57 | 0.077 | 0.014 | 0.036 | 0.005 | 0.011 | 0 |
Short Term Debt
| 0.904 | 0.656 | 0.638 | 0.612 | 0.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0.006 | 0.009 | 0.01 | 0.013 | 0.036 | 0.041 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.104 | 0.183 | 0.235 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.283 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 9.019 | 9.213 | 5.956 | 6.888 | 5.124 | 4.195 | 2.276 | 2.175 | 1.15 | -0.276 | 2.966 | 0.81 | -1.387 | 1.046 | 0.924 | -3.95 | 3.337 | -1.488 | 0.566 | -0.718 | -0.304 | -1.301 | 0.003 | -1.185 | 0.904 | -1.131 | 0.51 | -1.348 | 0.139 | -1.303 | 0.091 | -1.271 | 0.41 | -0.73 | 0.436 | -1.194 | 0.689 | -1.111 | 0.305 | -1.052 | -0.616 | -0.969 | -0.318 | -0.105 | -0.489 | 0.048 | 0.171 | -0.036 | 0.078 | -0.003 | 0.019 |
Total Current Liabilities
| 18.412 | 20.734 | 17.181 | 15.707 | 14.874 | 11.422 | 8.682 | 7.053 | 7.39 | 9.302 | 10.211 | 10.783 | 11.17 | 8.487 | 6.383 | 5.017 | 3.881 | 1.993 | 2.546 | 0.984 | 1.75 | 1.852 | 1.226 | 1.401 | 1.786 | 1.594 | 2.453 | 1.653 | 2.152 | 1.452 | 1.535 | 1.368 | 1.033 | 0.802 | 0.946 | 1.246 | 2.13 | 1.136 | 1.067 | 1.216 | 1.929 | 1.141 | 1.064 | 0.511 | 0.662 | 0.238 | 0.524 | 0.036 | 0.088 | 0.02 | 0.019 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2.87 | 1.572 | 1.847 | 0.449 | 0.633 | 0.771 | 0.97 | 1.107 | 0.878 | 1.395 | 1.607 | 2.481 | 2.778 | 3.126 | 0 | 0.083 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.139 | 0.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.018 | 1.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6.775 | 4.243 | 3.5 | 3.709 | 3.171 | 2.449 | 1.942 | 0.503 | 0.503 | 1.34 | 0.773 | 0.608 | 0.63 | 0.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.043 | 2.847 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 9.645 | 5.815 | 5.347 | 4.158 | 3.804 | 3.22 | 2.912 | 2.628 | 2.456 | 2.736 | 2.38 | 3.088 | 3.408 | 3.739 | 0 | 0.083 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.377 | 0.722 | 2.043 | 2.847 | 0.766 | 0.055 | 0.139 | 0.418 | 1.123 | 0.381 | 1.134 | 1.273 | 1.058 | 0.696 | 0.313 | 0.582 | 0.075 | 0.055 | 0.036 | 0.005 | 0.011 | 0 |
Total Liabilities
| 28.057 | 26.549 | 22.528 | 19.865 | 18.678 | 14.642 | 11.594 | 9.681 | 9.846 | 12.038 | 12.591 | 13.872 | 14.578 | 12.226 | 6.383 | 5.1 | 4.015 | 1.993 | 2.546 | 0.984 | 1.75 | 1.852 | 1.226 | 1.401 | 1.786 | 1.594 | 2.453 | 1.653 | 2.152 | 1.452 | 1.535 | 3.411 | 3.88 | 0.802 | 1 | 1.385 | 2.547 | 1.136 | 1.067 | 1.216 | 1.929 | 1.141 | 1.064 | 0.511 | 0.662 | 0.313 | 0.524 | 0.036 | 0.088 | 0.02 | 0.019 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.005 | 0.005 | 0.004 | 0.004 | 0.005 | 0.004 | 0.004 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 317.517 | 0.004 | 188.21 | 162.693 | 150.787 | 134.806 | 134.773 | 126.264 | 126.459 | 117.044 | 111.442 | 111.442 | 111.442 | 111.442 | 111.391 | 101.663 | 103.9 | 108.756 | 90.768 | 75.534 | 79.655 | 70.072 | 60.712 | 83.069 | 64.97 | 62.846 | 58.449 | 45.494 | 44.892 | 40.41 | 25.888 | 27.744 | 16.957 | 11.528 | 11.605 | 9.594 | 6.451 | 6.882 |
Retained Earnings
| -452.53 | -423.683 | -406.57 | -385.716 | -402.187 | -364.486 | -327.909 | -227.444 | -221.496 | -285.388 | -273.383 | -286.54 | -282.429 | -205.32 | -217.688 | -164.172 | -148.494 | -139.328 | -132.218 | -125.497 | -121.108 | -118.27 | -113.458 | -109.963 | -106.602 | -104.788 | -101.707 | -100.475 | -96.677 | -93.234 | -95.212 | -89.45 | -74.185 | -74.304 | -65.694 | -55.403 | -72.973 | -57.809 | -54.354 | -42.936 | -36.374 | -31.285 | -25.005 | -18.759 | -17.174 | -9.937 | -7.639 | -7.111 | -6.549 | -5.347 | -5.104 |
Accumulated Other Comprehensive Income/Loss
| 10.402 | 10.61 | 10.42 | 11.017 | 11.293 | 10.915 | 10.398 | 8.199 | 8.259 | 10.889 | 10.751 | 11.445 | 11.804 | 11.83 | 11.657 | 7.209 | 4.788 | 3.064 | 2.534 | 1.584 | 1.697 | 0.48 | 0.63 | 0.726 | 0.687 | 0.614 | 0.72 | 1.31 | 0 | 3.562 | 3.611 | 3.298 | 2.626 | 2.752 | 2.555 | 2.186 | 2.862 | 2.568 | 2.484 | 2.152 | 2.028 | 1.663 | 1.706 | 1.529 | 1.646 | 1.226 | 0.658 | 0.718 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 540.092 | 516.135 | 512.162 | 499.169 | 528.455 | 487.63 | 448.218 | 330.734 | 328.889 | 431.084 | 339.926 | 366.564 | 375.53 | 0 | 235.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.278 | 3.567 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 |
Total Shareholders Equity
| 97.969 | 103.067 | 116.016 | 124.475 | 137.566 | 134.064 | 130.71 | 111.492 | 115.655 | 156.588 | 77.297 | 91.474 | 104.909 | 124.027 | 29.673 | 31.247 | 18.987 | 14.523 | 5.122 | 10.86 | 6.853 | 8.668 | 4.217 | 2.204 | 5.527 | 7.268 | 10.455 | 14.504 | 8.554 | 14.229 | 17.154 | 4.616 | 3.976 | 8.103 | 6.932 | 7.496 | 12.958 | 9.73 | 10.976 | 17.664 | 11.148 | 15.271 | 17.111 | 8.658 | 12.215 | 8.246 | 4.548 | 5.212 | 3.045 | 1.104 | 1.778 |
Total Equity
| 97.969 | 103.067 | 116.016 | 124.475 | 137.566 | 134.064 | 130.71 | 111.492 | 115.655 | 156.588 | 77.297 | 91.474 | 104.909 | 124.027 | 29.673 | 31.247 | 18.987 | 14.523 | 5.122 | 10.86 | 6.853 | 8.668 | 4.217 | 2.204 | 5.527 | 7.268 | 10.455 | 14.504 | 8.554 | 14.229 | 17.154 | 4.616 | 3.976 | 8.103 | 6.932 | 7.496 | 12.958 | 9.73 | 10.976 | 17.664 | 11.148 | 15.271 | 17.111 | 8.658 | 12.215 | 8.246 | 4.548 | 5.212 | 3.045 | 1.104 | 1.778 |
Total Liabilities & Shareholders Equity
| 126.025 | 129.616 | 138.544 | 144.34 | 156.244 | 148.706 | 142.304 | 121.173 | 125.501 | 168.627 | 89.889 | 105.345 | 119.487 | 136.253 | 36.056 | 36.347 | 23.002 | 16.516 | 7.668 | 11.844 | 8.603 | 10.521 | 5.443 | 3.605 | 7.313 | 8.861 | 12.909 | 16.157 | 0 | 15.681 | 18.689 | 8.027 | 7.856 | 8.905 | 7.933 | 8.881 | 15.505 | 10.866 | 12.043 | 18.88 | 13.078 | 16.412 | 18.174 | 9.169 | 12.878 | 8.56 | 5.058 | 5.418 | 2.806 | 1.124 | 1.797 |