AVITA Medical, Inc.
ASX:AVH.AX
3.22 (AUD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||
Net Income
| -26.665 | -34.603 | -26.583 | -42.03 | -24.624 | -12.135 | -8.846 | -5.808 | -5.451 | -4.846 | -7.386 | -7.768 | -1.92 | -5.115 | -4.139 | -11.661 | -12.778 | -8.885 | 0 | -4.984 | -1.544 | -1.122 | -1.535 | -0.812 | -0.563 | -2.29 | 0.184 | -1.286 | -1.938 | -0.226 |
Depreciation & Amortization
| 0.568 | 0.926 | 0.715 | 0.465 | 0.265 | 0.105 | 0.14 | 0 | 0.063 | 0.064 | 0.067 | 0.522 | 0.651 | 0.518 | 0.491 | 0.222 | 0.853 | 0.746 | 0 | 0.703 | 0.112 | 0.262 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | -6.873 | 0.37 | 0.393 | -0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 6.998 | 8.713 | 5.664 | 16.593 | 1.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.196 | -1.84 | -7.356 | 1.33 | 3.351 | -0.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0.395 | -1.642 | -1.399 | -0.729 | -1.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0.371 | -0.198 | -0.745 | -0.468 | 0.069 | -0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0.282 | 0 | -1.333 | 2.308 | 4.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.712 | 0 | -3.879 | 0.219 | 0.606 | -0.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.205 | 8.852 | 1.289 | 0.502 | 0.063 | 0.812 | 0.148 | -2.13 | -1.019 | -2.142 | 0.07 | 2.98 | -1.655 | 2.979 | -1.04 | 7.748 | 2.952 | -1.691 | 0 | -1.744 | -0.466 | 0.28 | 0.645 | 0.812 | 0.291 | 2.29 | -0.868 | 0.754 | 1.18 | 0.275 |
Operating Cash Flow
| -19.09 | -24.824 | -25.901 | -22.747 | -19.249 | -12.027 | -8.558 | -7.939 | -6.407 | -6.925 | -7.249 | -4.266 | -2.925 | -1.619 | -4.687 | -3.691 | -8.973 | -9.831 | 0 | -6.026 | -1.899 | -0.58 | -0.813 | 0 | -0.272 | 0 | -0.684 | -0.532 | -0.758 | 0.049 |
Investing Activities: | ||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.525 | -0.67 | -1.174 | -0.847 | -1.454 | -0.366 | -0.332 | -0.036 | -0.03 | -0.071 | -0.076 | -0.077 | -0.089 | -0.071 | -0.345 | -0.194 | -0.08 | -0.135 | 0 | -0.133 | -0.028 | -0.007 | -0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.809 | 0 | 0 | 0 | 0 | -1.665 | 0.022 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -74.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.866 | -3.463 | 0 | -0.306 | -0.058 | -0.987 | -0.726 | -2.672 | -3.327 |
Sales Maturities Of Investments
| 55.555 | 0 | 0 | 0 | 0 | 0 | 0.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.762 | 0.377 | 1.091 | 0 | 0.423 | 0.44 | 1.521 | 0.91 | 0.027 | 0 |
Other Investing Activites
| 0 | -68.431 | 0 | 0 | -0.293 | 0 | -0.482 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0.004 | 0.014 | 0.01 | 0.007 | -0.461 | 0 | 0.003 | -0.014 | -0.001 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Investing Cash Flow
| -19.332 | -69.101 | -1.174 | -0.847 | -1.748 | -0.366 | -0.332 | -0.036 | -0.029 | -0.066 | -0.076 | -0.077 | -0.089 | -0.071 | -0.341 | 0.629 | -0.07 | -0.128 | -0.461 | -0.133 | -0.928 | -0.489 | -2.474 | 0 | 0.117 | 0.382 | 0.535 | 0.185 | -2.644 | -3.327 |
Financing Activities: | ||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -0.011 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.751 | -0.354 | -0.042 | -0.013 | 0 | 0 | -0.004 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 69.106 | 81.702 | 31.541 | 21.862 | 6.953 | 7.487 | 4.738 | 0 | 9.492 | 0 | 13.375 | 1.681 | 0 | 0.003 | 11.683 | 7.426 | 11.74 | 5.092 | 0.777 | 1.079 | 4.434 | 2.661 | 0 | 0 | 0 | 0.186 | 0.256 | 6.773 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -1.826 | -0.506 | -0.665 | -0.575 | 0 | -0.674 | -0.095 | -0.218 | -0.05 | 0 | 0 | -0.988 | -0.666 | 0 | -0.463 | -0.175 | 0 | -0.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.38 | -0.39 | 0 | 0 | 0 | 0 | 0 | 0 | -0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.9 | 88.173 | -5.046 | -4.603 | 10.776 | 0.485 | 0.117 | 0.168 | 0.134 | 0 | 0.059 | -0.002 | 1.929 | 0.991 | -0 | -0 | 0.15 | 0.165 | -0.348 | 0.17 | 0.13 | 0.041 | 0.241 | 0 | 0 | 0 | 0 | 0 | 0 | -0.845 |
Financing Cash Flow
| 0.9 | 88.173 | 64.049 | 77.057 | 42.317 | 20.521 | 6.564 | 6.99 | 4.297 | 0.405 | 8.877 | -0.097 | 12.956 | 1.878 | -0.042 | -0.01 | 10.845 | 6.925 | 11.388 | 4.799 | 0.551 | 1.12 | 4.434 | 2.661 | 0 | 0 | 0 | 0.186 | 0.256 | 5.928 |
Other Information: | ||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.026 | -0.102 | 0.133 | 0.003 | 0.222 | -0.021 | -0.064 | -0.126 | 0.124 | 0.025 | -0.007 | -0.002 | -0.086 | 0.003 | 0.038 | -0.606 | 1.362 | 2.536 | 0 | 1.799 | 0.834 | 0.284 | 0.356 | 0 | 0 | 0 | 0 | 0.136 | 0.17 | 0 |
Net Change In Cash
| -37.548 | 40.965 | 37.107 | 53.466 | 14.178 | 8.106 | -0.293 | 0.9 | -0.523 | -6.561 | 2.178 | -4.542 | 9.409 | 0.33 | -4.187 | -2.912 | 3.164 | -0.499 | 4.284 | 0.439 | -1.442 | 0.335 | 1.503 | 2.033 | -0.049 | 0.082 | -0.009 | -0.025 | -2.976 | 2.65 |
Cash At End Of Period
| 18.164 | 147.959 | 110.947 | 73.84 | 29.021 | 10.891 | 2.913 | 3.115 | 2.275 | 3.435 | 9.689 | 8.423 | 13.54 | 3.285 | 3.29 | 8.864 | 10.44 | 6.366 | 7.053 | 2.539 | 2.212 | 3.326 | 3.263 | 2.067 | 0.032 | 0.086 | 0.005 | 0.013 | 0.04 | 2.634 |